Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/29 | (Q4)2024/12/29 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -351.52%-1,454.8万 | -89.31%-2,690.7万 | 53.46%-1,321.7万 | -57.96%-5,624.6万 | 17.20%-1,041万 | -76.64%-322.2万 | -49.66%-1,421.3万 | -142.43%-2,840.1万 | 24.88%-3,560.8万 | -16.46%-1,257.2万 |
| 持续经营净收入 | -32.85%-5,945.5万 | -40.68%-5,536.9万 | -20.87%-4,631.1万 | -110.68%-1.9亿 | -156.95%-6,741.7万 | -81.52%-4,475.5万 | -455.06%-3,935.9万 | -19.27%-3,831.6万 | 28.59%-9,011万 | 62.95%-2,623.7万 |
| 持续经营损益 | -417.00%-31.7万 | -84.81%2.4万 | 147.78%20.4万 | -7.55%221.6万 | 831.60%238.5万 | --10万 | --15.8万 | ---42.7万 | --239.7万 | ---32.6万 |
| 折旧和摊销 | -26.33%790.9万 | -18.19%838.2万 | 1.93%1,039.1万 | 33.40%4,152.8万 | 4.42%1,035.2万 | 52.50%1,073.6万 | 45.11%1,024.6万 | 43.25%1,019.4万 | 15.24%3,113.1万 | 42.87%991.4万 |
| 递延税费 | 256.18%55.6万 | -122.36%-29.6万 | -60.19%110.8万 | 39.92%-503.2万 | -7.21%-878.3万 | 83.44%-35.6万 | 56.32%132.4万 | 148.70%278.3万 | -147.96%-837.6万 | -158.41%-819.2万 |
| 其他非现金项目 | 21.27%699万 | -70.20%305.3万 | -6.25%432.1万 | 131.21%3,142.8万 | 929.62%1,081.1万 | 46.37%576.4万 | 208.09%1,024.4万 | -12.71%460.9万 | -15.84%1,359.3万 | -82.68%105万 |
| 营运资金变化 | -27.87%1,615.8万 | -15.69%356.3万 | 301.95%1,647.3万 | 37.42%2,950.2万 | -39.26%1,103.1万 | 2,998.06%2,240.2万 | 319.30%422.6万 | -235.79%-815.7万 | 188.79%2,146.9万 | 1,613.40%1,816.2万 |
| -应收款项(增)减 | -72.82%34万 | 98.48%-6,000 | 69.55%211.6万 | -94.46%69.6万 | -53.04%-140.8万 | -79.90%125.1万 | -633.78%-39.5万 | -82.65%124.8万 | 151.28%1,257.1万 | -158.19%-92万 |
| -存货(增)减 | -29.65%28万 | 162.78%83.3万 | -215.45%-14.2万 | 137.21%88.6万 | 101.94%4.8万 | 168.38%39.8万 | -38.68%31.7万 | -20.65%12.3万 | ---238.1万 | ---247.1万 |
| -应付款项及应计费用(减)增 | -30.80%1,527.3万 | -121.16%-118.6万 | 429.84%1,867.9万 | 125.02%3,225万 | -4.59%1,023.7万 | 382.00%2,207.1万 | 721.40%560.5万 | -7,552.70%-566.3万 | 284.85%1,433.2万 | 368.43%1,072.9万 |
| -其他流动资产变化 | 112.14%5.9万 | 604.61%284.6万 | -35.36%-428.7万 | 74.76%-154.7万 | 150.65%267万 | -126.82%-48.6万 | 65.59%-56.4万 | -207.18%-316.7万 | -21,234.48%-612.9万 | -319.35%-527.1万 |
| -其他流动负债变化 | 50.29%128.5万 | 222.45%184.9万 | 348.39%38.5万 | -140.83%-95.7万 | -101.00%-14.7万 | 107.47%85.5万 | -25.62%-151万 | -149.21%-15.5万 | 134.29%234.4万 | 7,061.95%1,468.2万 |
| -其他营运资本变化 | 36.04%-107.9万 | -200.00%-77.3万 | 48.80%-27.8万 | -349.45%-182.6万 | -126.11%-36.9万 | -24.50%-168.7万 | -36.90%77.3万 | 1.45%-54.3万 | -78.59%73.2万 | 62.79%141.3万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -351.52%-1,454.8万 | -89.31%-2,690.7万 | 53.46%-1,321.7万 | -57.96%-5,624.6万 | 17.20%-1,041万 | -76.64%-322.2万 | -49.66%-1,421.3万 | -142.43%-2,840.1万 | 24.88%-3,560.8万 | -16.46%-1,257.2万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 70.50%-229.7万 | 76.28%-240.3万 | 99.70%-2.4万 | 55.74%-2,646.7万 | 98.89%-50.4万 | -4.30%-778.7万 | -105.81%-1,013万 | -310.30%-804.6万 | -378.55%-5,980.5万 | -2,445.51%-4,545.6万 |
| 固定资产交易的净现金流 | 70.43%-232.8万 | 76.47%-240.3万 | 97.24%-11.4万 | -20.67%-2,280.1万 | 89.19%-59.1万 | -22.98%-787.2万 | -104.44%-1,021.2万 | -103.15%-412.6万 | -64.50%-1,889.6万 | -392.62%-546.9万 |
| 无形资产交易净现金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -48.97%-260.7万 | ---- |
| 业务交易的净现金流 | ---- | ---- | --0 | 89.64%-400万 | 89.32%-400万 | ---- | ---- | ---400万 | -3,676.61%-3,859.7万 | -2,240.40%-3,745.7万 |
| 其他投资活动的净现金流 | -63.53%3.1万 | --0 | 12.50%9万 | 13.22%33.4万 | 5,207.79%408.7万 | 13.33%8.5万 | -5,467.12%-391.8万 | 14.29%8万 | -83.26%29.5万 | 11.59%7.7万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 70.50%-229.7万 | 76.28%-240.3万 | 99.70%-2.4万 | 55.74%-2,646.7万 | 98.89%-50.4万 | -4.30%-778.7万 | -105.81%-1,013万 | -310.30%-804.6万 | -378.55%-5,980.5万 | -2,445.51%-4,545.6万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -195.19%-441.7万 | 755.23%1,388.9万 | -87.14%519.3万 | -50.91%5,819.9万 | 4.19%1,155.9万 | -93.91%464万 | 263.05%162.4万 | 25.38%4,037.6万 | 312.53%1.19亿 | -28.52%1,109.4万 |
| 债务发行/偿还的净现金流 | -155.67%-441.7万 | 182.77%1,361.8万 | -93.06%303.3万 | -45.22%7,053.1万 | 8.71%1,407.3万 | -89.86%793.4万 | 176.78%481.6万 | 21.95%4,370.8万 | 188.36%1.29亿 | -31.59%1,294.6万 |
| 普通股发行/偿还的净现金流 | --0 | -13.42%96.1万 | 375.22%439.1万 | -18.86%499.6万 | -17.31%193.5万 | -52.56%102.7万 | -8.49%111万 | 110.48%92.4万 | 787.18%615.7万 | 305.55%234万 |
| 现金股利支付 | --0 | 83.96%-69万 | 47.58%-223.1万 | -6.00%-1,732.8万 | -6.13%-444.9万 | -4.60%-432.1万 | -8.94%-430.2万 | -4.44%-425.6万 | 1.54%-1,634.7万 | -5.30%-419.2万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -195.19%-441.7万 | 755.23%1,388.9万 | -87.14%519.3万 | -50.91%5,819.9万 | 4.19%1,155.9万 | -93.91%464万 | 263.05%162.4万 | 25.38%4,037.6万 | 312.53%1.19亿 | -28.52%1,109.4万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -39.93%4,392万 | -38.08%5,934.1万 | -26.67%6,738.9万 | 33.65%9,190.3万 | -51.93%6,674.4万 | 1.72%7,311.3万 | 9.78%9,583.2万 | 33.65%9,190.3万 | -31.18%6,876.3万 | 123.57%1.39亿 |
| 当期现金流变化 | -233.84%-2,126.2万 | 32.12%-1,542.1万 | -304.84%-804.8万 | -205.94%-2,451.4万 | 101.37%64.5万 | -109.51%-636.9万 | -47.38%-2,271.9万 | -78.79%392.9万 | 174.27%2,314万 | -804.29%-4,693.4万 |
| 期末现金流 | -66.05%2,265.8万 | -39.93%4,392万 | -38.08%5,934.1万 | -26.67%6,738.9万 | -26.67%6,738.9万 | -51.93%6,674.4万 | 1.72%7,311.3万 | 9.78%9,583.2万 | 33.65%9,190.3万 | 33.65%9,190.3万 |
| 自由现金流 | -52.12%-1,687.6万 | -20.00%-2,931万 | 45.39%-1,776.3万 | -38.41%-7,904.7万 | 46.72%-1,100.1万 | -34.88%-1,109.4万 | -68.54%-2,442.5万 | -136.63%-3,252.7万 | 19.07%-5,711.1万 | -0.18%-2,064.8万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | -- | -- | -- | -- | -- | 无保留意见 | -- |