澳洲市场个股详情

FLT Flight Centre Travel Group Ltd

添加自选
  • 16.720
  • +0.270+1.64%
延时20分钟行情休市中 12/27 16:00 (悉尼)
37.11亿总市值33.31市盈率(静)

Flight Centre Travel Group Ltd关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
(FY)2020/06/30
(Q4)2020/06/30
资产
流动资产
现金及现金等价物和短期投资
-14.88%11.68亿
-14.88%11.68亿
11.04%13.72亿
11.04%13.72亿
-9.25%12.35亿
-9.25%12.35亿
-28.25%13.61亿
-28.25%13.61亿
46.07%18.97亿
46.07%18.97亿
-现金和现金等价物
-14.34%11.58亿
-14.34%11.58亿
9.40%13.51亿
9.40%13.51亿
-4.69%12.35亿
-4.69%12.35亿
-31.39%12.96亿
-31.39%12.96亿
59.64%18.89亿
59.64%18.89亿
-短期投资
-50.53%1,000.7万
-50.53%1,000.7万
--2,022.7万
--2,022.7万
----
----
706.41%6,514.2万
706.41%6,514.2万
-93.00%807.8万
-93.00%807.8万
应收款项
6.06%8.85亿
6.06%8.85亿
24.72%8.35亿
24.72%8.35亿
134.55%6.69亿
134.55%6.69亿
-10.71%2.85亿
-10.71%2.85亿
-43.12%3.2亿
-43.12%3.2亿
-应收账款
4.93%9.08亿
4.93%9.08亿
24.54%8.65亿
24.54%8.65亿
127.55%6.95亿
127.55%6.95亿
-2.15%3.05亿
-2.15%3.05亿
-45.54%3.12亿
-45.54%3.12亿
-其他应收款
----
----
-48.29%131.5万
-48.29%131.5万
-82.80%254.3万
-82.80%254.3万
-70.63%1,478.6万
-70.63%1,478.6万
2,088.18%5,035万
2,088.18%5,035万
-应收账款调整额
28.96%-2,260.8万
28.96%-2,260.8万
-13.66%-3,182.6万
-13.66%-3,182.6万
19.42%-2,800万
19.42%-2,800万
18.81%-3,474.9万
18.81%-3,474.9万
-216.56%-4,279.9万
-216.56%-4,279.9万
存货
80.08%2,830.5万
80.08%2,830.5万
123.58%1,571.8万
123.58%1,571.8万
-40.61%703万
-40.61%703万
-2.36%1,183.7万
-2.36%1,183.7万
641.47%1,212.3万
641.47%1,212.3万
预付费用
13.32%5,821.5万
13.32%5,821.5万
87.29%5,137.1万
87.29%5,137.1万
28.58%2,742.8万
28.58%2,742.8万
-8.89%2,133.2万
-8.89%2,133.2万
-56.62%2,341.4万
-56.62%2,341.4万
递延资产
28.04%1,869.7万
28.04%1,869.7万
-52.91%1,460.2万
-52.91%1,460.2万
-62.90%3,100.7万
-62.90%3,100.7万
42.40%8,356.7万
42.40%8,356.7万
371.29%5,868.5万
371.29%5,868.5万
套期保值资产
-38.55%398.8万
-38.55%398.8万
406.24%649万
406.24%649万
-74.44%128.2万
-74.44%128.2万
-7.68%501.5万
-7.68%501.5万
-27.52%543.2万
-27.52%543.2万
持有待售资产
----
----
----
----
----
----
----
----
--2,085万
--2,085万
其他流动资产
-4.47%3.2亿
-4.47%3.2亿
137.78%3.35亿
137.78%3.35亿
157.09%1.41亿
157.09%1.41亿
-45.24%5,486.2万
-45.24%5,486.2万
-73.02%1亿
-73.02%1亿
流动资产合计
-5.61%24.83亿
-5.61%24.83亿
24.50%26.3亿
24.50%26.3亿
15.86%21.13亿
15.86%21.13亿
-25.20%18.23亿
-25.20%18.23亿
5.63%24.38亿
5.63%24.38亿
非流动资产
固定资产净额
0.34%2.64亿
0.34%2.64亿
-3.11%2.63亿
-3.11%2.63亿
-18.60%2.72亿
-18.60%2.72亿
-36.42%3.34亿
-36.42%3.34亿
118.78%5.25亿
118.78%5.25亿
-固定资产
-1.89%5.18亿
-1.89%5.18亿
2.65%5.28亿
2.65%5.28亿
-9.05%5.14亿
-9.05%5.14亿
-31.84%5.65亿
-31.84%5.65亿
32.44%8.29亿
32.44%8.29亿
-累计折旧
4.11%-2.53亿
4.11%-2.53亿
-9.11%-2.64亿
-9.11%-2.64亿
-4.71%-2.42亿
-4.71%-2.42亿
23.95%-2.31亿
23.95%-2.31亿
21.20%-3.04亿
21.20%-3.04亿
投资和预付款
-18.06%5,179.3万
-18.06%5,179.3万
-50.62%6,321.1万
-50.62%6,321.1万
63.33%1.28亿
63.33%1.28亿
103.82%7,837.1万
103.82%7,837.1万
-58.77%3,845.2万
-58.77%3,845.2万
-长期股权投资
-5.34%4,316.4万
-5.34%4,316.4万
-8.21%4,559.9万
-8.21%4,559.9万
1.29%4,967.8万
1.29%4,967.8万
41.10%4,904.6万
41.10%4,904.6万
-59.37%3,476万
-59.37%3,476万
-金融资产投资
68.42%772.9万
68.42%772.9万
1.77%458.9万
1.77%458.9万
--450.9万
--450.9万
----
----
----
----
-其中:交易性证券
68.42%772.9万
68.42%772.9万
1.77%458.9万
1.77%458.9万
--450.9万
--450.9万
----
----
----
----
-其他投资
-93.09%90万
-93.09%90万
-82.36%1,302.3万
-82.36%1,302.3万
151.72%7,381.8万
151.72%7,381.8万
694.28%2,932.5万
694.28%2,932.5万
-52.10%369.2万
-52.10%369.2万
金融资产
----
----
----
----
-22.75%169.1万
-22.75%169.1万
687.41%218.9万
687.41%218.9万
--27.8万
--27.8万
长期应收款
6.12%15.6万
6.12%15.6万
0.00%14.7万
0.00%14.7万
5.00%14.7万
5.00%14.7万
-9.68%14万
-9.68%14万
-50.64%15.5万
-50.64%15.5万
商誉及其他无形资产
-2.79%10.25亿
-2.79%10.25亿
34.79%10.54亿
34.79%10.54亿
13.79%7.82亿
13.79%7.82亿
-9.76%6.88亿
-9.76%6.88亿
-0.88%7.62亿
-0.88%7.62亿
-商誉
-3.16%7.97亿
-3.16%7.97亿
35.39%8.24亿
35.39%8.24亿
10.78%6.08亿
10.78%6.08亿
-3.84%5.49亿
-3.84%5.49亿
-4.61%5.71亿
-4.61%5.71亿
-其他无形资产
-1.47%2.28亿
-1.47%2.28亿
32.72%2.31亿
32.72%2.31亿
25.71%1.74亿
25.71%1.74亿
-27.47%1.38亿
-27.47%1.38亿
12.27%1.91亿
12.27%1.91亿
非流动递延资产
-9.87%3.64亿
-9.87%3.64亿
0.05%4.04亿
0.05%4.04亿
21.88%4.04亿
21.88%4.04亿
44.27%3.31亿
44.27%3.31亿
218.53%2.29亿
218.53%2.29亿
其他非流动资产
23.57%2,670.2万
23.57%2,670.2万
-33.08%2,160.8万
-33.08%2,160.8万
277.35%3,229万
277.35%3,229万
33.79%855.7万
33.79%855.7万
-44.59%639.6万
-44.59%639.6万
非流动资产合计
-4.14%17.32亿
-4.14%17.32亿
11.53%18.06亿
11.53%18.06亿
12.35%16.2亿
12.35%16.2亿
-7.68%14.42亿
-7.68%14.42亿
31.69%15.61亿
31.69%15.61亿
总资产
-5.01%42.14亿
-5.01%42.14亿
18.87%44.36亿
18.87%44.36亿
14.31%37.32亿
14.31%37.32亿
-18.36%32.65亿
-18.36%32.65亿
14.47%39.99亿
14.47%39.99亿
负债
流动负债
短期借款与资本租赁负债
167.52%3.73亿
167.52%3.73亿
23.69%1.39亿
23.69%1.39亿
-64.00%1.13亿
-64.00%1.13亿
-9.52%3.13亿
-9.52%3.13亿
308.32%3.46亿
308.32%3.46亿
-短期借款
408.08%2.92亿
408.08%2.92亿
184.01%5,747.7万
184.01%5,747.7万
-90.46%2,023.8万
-90.46%2,023.8万
0.24%2.12亿
0.24%2.12亿
149.87%2.12亿
149.87%2.12亿
-短期资本租赁负债
-1.36%8,075.2万
-1.36%8,075.2万
-11.42%8,186.9万
-11.42%8,186.9万
-8.29%9,242.4万
-8.29%9,242.4万
-24.91%1.01亿
-24.91%1.01亿
--1.34亿
--1.34亿
应付款项
4.81%17.66亿
4.81%17.66亿
20.12%16.85亿
20.12%16.85亿
66.32%14.02亿
66.32%14.02亿
-29.91%8.43亿
-29.91%8.43亿
-20.74%12.03亿
-20.74%12.03亿
-应付账款
11.19%7.44亿
11.19%7.44亿
30.35%6.69亿
30.35%6.69亿
58.99%5.13亿
58.99%5.13亿
-27.39%3.23亿
-27.39%3.23亿
-8.43%4.45亿
-8.43%4.45亿
-其他应付款
0.61%10.22亿
0.61%10.22亿
14.22%10.16亿
14.22%10.16亿
70.86%8.89亿
70.86%8.89亿
-31.39%5.2亿
-31.39%5.2亿
-26.53%7.58亿
-26.53%7.58亿
现行拨备
-35.97%915万
-35.97%915万
25.00%1,429.1万
25.00%1,429.1万
370.49%1,143.3万
370.49%1,143.3万
-67.90%243万
-67.90%243万
145.99%756.9万
145.99%756.9万
养老金及其他退休福利计划
-2.20%4,973.2万
-2.20%4,973.2万
26.71%5,085.2万
26.71%5,085.2万
-5.58%4,013.2万
-5.58%4,013.2万
-29.25%4,250.2万
-29.25%4,250.2万
9.99%6,007.2万
9.99%6,007.2万
递延负债
34.04%9,455.4万
34.04%9,455.4万
64.34%7,054.1万
64.34%7,054.1万
3.36%4,292.4万
3.36%4,292.4万
-38.40%4,152.9万
-38.40%4,152.9万
-15.12%6,741.8万
-15.12%6,741.8万
其他流动负债
-28.72%545.9万
-28.72%545.9万
-53.41%765.9万
-53.41%765.9万
-10.36%1,643.8万
-10.36%1,643.8万
-89.39%1,833.7万
-89.39%1,833.7万
1,022.51%1.73亿
1,022.51%1.73亿
流动负债总额
16.77%22.97亿
16.77%22.97亿
20.99%19.67亿
20.99%19.67亿
28.95%16.26亿
28.95%16.26亿
-32.09%12.61亿
-32.09%12.61亿
5.80%18.57亿
5.80%18.57亿
非流动负债
长期借款与租赁负债
-49.53%6.15亿
-49.53%6.15亿
1.31%12.19亿
1.31%12.19亿
24.01%12.04亿
24.01%12.04亿
50.96%9.71亿
50.96%9.71亿
540.55%6.43亿
540.55%6.43亿
-长期借款
-57.62%4.42亿
-57.62%4.42亿
3.15%10.42亿
3.15%10.42亿
43.68%10.1亿
43.68%10.1亿
180.59%7.03亿
180.59%7.03亿
149.58%2.51亿
149.58%2.51亿
-长期租赁负债
-2.11%1.74亿
-2.11%1.74亿
-8.30%1.78亿
-8.30%1.78亿
-27.66%1.94亿
-27.66%1.94亿
-31.79%2.68亿
-31.79%2.68亿
--3.92亿
--3.92亿
长期应付账款及其他应付款项
-26.48%215.4万
-26.48%215.4万
-85.21%293万
-85.21%293万
870.60%1,981万
870.60%1,981万
--204.1万
--204.1万
----
----
衍生品负债
-25.57%2,631.7万
-25.57%2,631.7万
9.76%3,536万
9.76%3,536万
--3,221.6万
--3,221.6万
----
----
--145.6万
--145.6万
长期拨备
-9.47%1,130.5万
-9.47%1,130.5万
-0.76%1,248.8万
-0.76%1,248.8万
-24.02%1,258.4万
-24.02%1,258.4万
-24.06%1,656.3万
-24.06%1,656.3万
-4.01%2,181.1万
-4.01%2,181.1万
员工福利
-0.44%1,478.1万
-0.44%1,478.1万
-1.59%1,484.7万
-1.59%1,484.7万
13.44%1,508.7万
13.44%1,508.7万
-39.30%1,329.9万
-39.30%1,329.9万
-13.66%2,190.9万
-13.66%2,190.9万
递延负债
2.37%3,793.3万
2.37%3,793.3万
5.99%3,705.6万
5.99%3,705.6万
-23.01%3,496.3万
-23.01%3,496.3万
-25.10%4,541.4万
-25.10%4,541.4万
-6.49%6,062.9万
-6.49%6,062.9万
其他非流动负债
-44.06%591.5万
-44.06%591.5万
1.80%1,057.3万
1.80%1,057.3万
--1,038.6万
--1,038.6万
----
----
-90.66%29.7万
-90.66%29.7万
非流动负债总额
-46.44%7.14亿
-46.44%7.14亿
0.30%13.33亿
0.30%13.33亿
26.79%13.29亿
26.79%13.29亿
39.90%10.48亿
39.90%10.48亿
171.38%7.49亿
171.38%7.49亿
负债总额
-8.75%30.11亿
-8.75%30.11亿
11.69%33亿
11.69%33亿
27.97%29.55亿
27.97%29.55亿
-11.40%23.09亿
-11.40%23.09亿
28.30%26.06亿
28.30%26.06亿
所有者权益
股本
3.69%14.1亿
3.69%14.1亿
23.10%13.6亿
23.10%13.6亿
0.51%11.05亿
0.51%11.05亿
0.45%10.99亿
0.45%10.99亿
177.95%10.94亿
177.95%10.94亿
-普通股股本
3.69%14.1亿
3.69%14.1亿
23.10%13.6亿
23.10%13.6亿
0.51%11.05亿
0.51%11.05亿
0.45%10.99亿
0.45%10.99亿
177.95%10.94亿
177.95%10.94亿
留存收益
18.68%-3.4亿
18.68%-3.4亿
10.20%-4.18亿
10.20%-4.18亿
-160.47%-4.65亿
-160.47%-4.65亿
-162.09%-1.79亿
-162.09%-1.79亿
-72.68%2.88亿
-72.68%2.88亿
不影响留存收益的损益
-31.65%1.32亿
-31.65%1.32亿
41.48%1.93亿
41.48%1.93亿
283.16%1.36亿
283.16%1.36亿
218.78%3,561.4万
218.78%3,561.4万
-27.44%1,117.2万
-27.44%1,117.2万
股东权益总额
5.92%12.02亿
5.92%12.02亿
46.31%11.35亿
46.31%11.35亿
-18.85%7.76亿
-18.85%7.76亿
-31.37%9.56亿
-31.37%9.56亿
-4.72%13.93亿
-4.72%13.93亿
非控制性权益
-34.49%92.3万
-34.49%92.3万
-13.61%140.9万
-13.61%140.9万
--163.1万
--163.1万
----
----
-27.34%20.2万
-27.34%20.2万
总权益
5.87%12.03亿
5.87%12.03亿
46.18%11.36亿
46.18%11.36亿
-18.68%7.77亿
-18.68%7.77亿
-31.38%9.56亿
-31.38%9.56亿
-4.73%13.93亿
-4.73%13.93亿
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30(FY)2020/06/30(Q4)2020/06/30
资产
流动资产
现金及现金等价物和短期投资 -14.88%11.68亿-14.88%11.68亿11.04%13.72亿11.04%13.72亿-9.25%12.35亿-9.25%12.35亿-28.25%13.61亿-28.25%13.61亿46.07%18.97亿46.07%18.97亿
-现金和现金等价物 -14.34%11.58亿-14.34%11.58亿9.40%13.51亿9.40%13.51亿-4.69%12.35亿-4.69%12.35亿-31.39%12.96亿-31.39%12.96亿59.64%18.89亿59.64%18.89亿
-短期投资 -50.53%1,000.7万-50.53%1,000.7万--2,022.7万--2,022.7万--------706.41%6,514.2万706.41%6,514.2万-93.00%807.8万-93.00%807.8万
应收款项 6.06%8.85亿6.06%8.85亿24.72%8.35亿24.72%8.35亿134.55%6.69亿134.55%6.69亿-10.71%2.85亿-10.71%2.85亿-43.12%3.2亿-43.12%3.2亿
-应收账款 4.93%9.08亿4.93%9.08亿24.54%8.65亿24.54%8.65亿127.55%6.95亿127.55%6.95亿-2.15%3.05亿-2.15%3.05亿-45.54%3.12亿-45.54%3.12亿
-其他应收款 ---------48.29%131.5万-48.29%131.5万-82.80%254.3万-82.80%254.3万-70.63%1,478.6万-70.63%1,478.6万2,088.18%5,035万2,088.18%5,035万
-应收账款调整额 28.96%-2,260.8万28.96%-2,260.8万-13.66%-3,182.6万-13.66%-3,182.6万19.42%-2,800万19.42%-2,800万18.81%-3,474.9万18.81%-3,474.9万-216.56%-4,279.9万-216.56%-4,279.9万
存货 80.08%2,830.5万80.08%2,830.5万123.58%1,571.8万123.58%1,571.8万-40.61%703万-40.61%703万-2.36%1,183.7万-2.36%1,183.7万641.47%1,212.3万641.47%1,212.3万
预付费用 13.32%5,821.5万13.32%5,821.5万87.29%5,137.1万87.29%5,137.1万28.58%2,742.8万28.58%2,742.8万-8.89%2,133.2万-8.89%2,133.2万-56.62%2,341.4万-56.62%2,341.4万
递延资产 28.04%1,869.7万28.04%1,869.7万-52.91%1,460.2万-52.91%1,460.2万-62.90%3,100.7万-62.90%3,100.7万42.40%8,356.7万42.40%8,356.7万371.29%5,868.5万371.29%5,868.5万
套期保值资产 -38.55%398.8万-38.55%398.8万406.24%649万406.24%649万-74.44%128.2万-74.44%128.2万-7.68%501.5万-7.68%501.5万-27.52%543.2万-27.52%543.2万
持有待售资产 ----------------------------------2,085万--2,085万
其他流动资产 -4.47%3.2亿-4.47%3.2亿137.78%3.35亿137.78%3.35亿157.09%1.41亿157.09%1.41亿-45.24%5,486.2万-45.24%5,486.2万-73.02%1亿-73.02%1亿
流动资产合计 -5.61%24.83亿-5.61%24.83亿24.50%26.3亿24.50%26.3亿15.86%21.13亿15.86%21.13亿-25.20%18.23亿-25.20%18.23亿5.63%24.38亿5.63%24.38亿
非流动资产
固定资产净额 0.34%2.64亿0.34%2.64亿-3.11%2.63亿-3.11%2.63亿-18.60%2.72亿-18.60%2.72亿-36.42%3.34亿-36.42%3.34亿118.78%5.25亿118.78%5.25亿
-固定资产 -1.89%5.18亿-1.89%5.18亿2.65%5.28亿2.65%5.28亿-9.05%5.14亿-9.05%5.14亿-31.84%5.65亿-31.84%5.65亿32.44%8.29亿32.44%8.29亿
-累计折旧 4.11%-2.53亿4.11%-2.53亿-9.11%-2.64亿-9.11%-2.64亿-4.71%-2.42亿-4.71%-2.42亿23.95%-2.31亿23.95%-2.31亿21.20%-3.04亿21.20%-3.04亿
投资和预付款 -18.06%5,179.3万-18.06%5,179.3万-50.62%6,321.1万-50.62%6,321.1万63.33%1.28亿63.33%1.28亿103.82%7,837.1万103.82%7,837.1万-58.77%3,845.2万-58.77%3,845.2万
-长期股权投资 -5.34%4,316.4万-5.34%4,316.4万-8.21%4,559.9万-8.21%4,559.9万1.29%4,967.8万1.29%4,967.8万41.10%4,904.6万41.10%4,904.6万-59.37%3,476万-59.37%3,476万
-金融资产投资 68.42%772.9万68.42%772.9万1.77%458.9万1.77%458.9万--450.9万--450.9万----------------
-其中:交易性证券 68.42%772.9万68.42%772.9万1.77%458.9万1.77%458.9万--450.9万--450.9万----------------
-其他投资 -93.09%90万-93.09%90万-82.36%1,302.3万-82.36%1,302.3万151.72%7,381.8万151.72%7,381.8万694.28%2,932.5万694.28%2,932.5万-52.10%369.2万-52.10%369.2万
金融资产 -----------------22.75%169.1万-22.75%169.1万687.41%218.9万687.41%218.9万--27.8万--27.8万
长期应收款 6.12%15.6万6.12%15.6万0.00%14.7万0.00%14.7万5.00%14.7万5.00%14.7万-9.68%14万-9.68%14万-50.64%15.5万-50.64%15.5万
商誉及其他无形资产 -2.79%10.25亿-2.79%10.25亿34.79%10.54亿34.79%10.54亿13.79%7.82亿13.79%7.82亿-9.76%6.88亿-9.76%6.88亿-0.88%7.62亿-0.88%7.62亿
-商誉 -3.16%7.97亿-3.16%7.97亿35.39%8.24亿35.39%8.24亿10.78%6.08亿10.78%6.08亿-3.84%5.49亿-3.84%5.49亿-4.61%5.71亿-4.61%5.71亿
-其他无形资产 -1.47%2.28亿-1.47%2.28亿32.72%2.31亿32.72%2.31亿25.71%1.74亿25.71%1.74亿-27.47%1.38亿-27.47%1.38亿12.27%1.91亿12.27%1.91亿
非流动递延资产 -9.87%3.64亿-9.87%3.64亿0.05%4.04亿0.05%4.04亿21.88%4.04亿21.88%4.04亿44.27%3.31亿44.27%3.31亿218.53%2.29亿218.53%2.29亿
其他非流动资产 23.57%2,670.2万23.57%2,670.2万-33.08%2,160.8万-33.08%2,160.8万277.35%3,229万277.35%3,229万33.79%855.7万33.79%855.7万-44.59%639.6万-44.59%639.6万
非流动资产合计 -4.14%17.32亿-4.14%17.32亿11.53%18.06亿11.53%18.06亿12.35%16.2亿12.35%16.2亿-7.68%14.42亿-7.68%14.42亿31.69%15.61亿31.69%15.61亿
总资产 -5.01%42.14亿-5.01%42.14亿18.87%44.36亿18.87%44.36亿14.31%37.32亿14.31%37.32亿-18.36%32.65亿-18.36%32.65亿14.47%39.99亿14.47%39.99亿
负债
流动负债
短期借款与资本租赁负债 167.52%3.73亿167.52%3.73亿23.69%1.39亿23.69%1.39亿-64.00%1.13亿-64.00%1.13亿-9.52%3.13亿-9.52%3.13亿308.32%3.46亿308.32%3.46亿
-短期借款 408.08%2.92亿408.08%2.92亿184.01%5,747.7万184.01%5,747.7万-90.46%2,023.8万-90.46%2,023.8万0.24%2.12亿0.24%2.12亿149.87%2.12亿149.87%2.12亿
-短期资本租赁负债 -1.36%8,075.2万-1.36%8,075.2万-11.42%8,186.9万-11.42%8,186.9万-8.29%9,242.4万-8.29%9,242.4万-24.91%1.01亿-24.91%1.01亿--1.34亿--1.34亿
应付款项 4.81%17.66亿4.81%17.66亿20.12%16.85亿20.12%16.85亿66.32%14.02亿66.32%14.02亿-29.91%8.43亿-29.91%8.43亿-20.74%12.03亿-20.74%12.03亿
-应付账款 11.19%7.44亿11.19%7.44亿30.35%6.69亿30.35%6.69亿58.99%5.13亿58.99%5.13亿-27.39%3.23亿-27.39%3.23亿-8.43%4.45亿-8.43%4.45亿
-其他应付款 0.61%10.22亿0.61%10.22亿14.22%10.16亿14.22%10.16亿70.86%8.89亿70.86%8.89亿-31.39%5.2亿-31.39%5.2亿-26.53%7.58亿-26.53%7.58亿
现行拨备 -35.97%915万-35.97%915万25.00%1,429.1万25.00%1,429.1万370.49%1,143.3万370.49%1,143.3万-67.90%243万-67.90%243万145.99%756.9万145.99%756.9万
养老金及其他退休福利计划 -2.20%4,973.2万-2.20%4,973.2万26.71%5,085.2万26.71%5,085.2万-5.58%4,013.2万-5.58%4,013.2万-29.25%4,250.2万-29.25%4,250.2万9.99%6,007.2万9.99%6,007.2万
递延负债 34.04%9,455.4万34.04%9,455.4万64.34%7,054.1万64.34%7,054.1万3.36%4,292.4万3.36%4,292.4万-38.40%4,152.9万-38.40%4,152.9万-15.12%6,741.8万-15.12%6,741.8万
其他流动负债 -28.72%545.9万-28.72%545.9万-53.41%765.9万-53.41%765.9万-10.36%1,643.8万-10.36%1,643.8万-89.39%1,833.7万-89.39%1,833.7万1,022.51%1.73亿1,022.51%1.73亿
流动负债总额 16.77%22.97亿16.77%22.97亿20.99%19.67亿20.99%19.67亿28.95%16.26亿28.95%16.26亿-32.09%12.61亿-32.09%12.61亿5.80%18.57亿5.80%18.57亿
非流动负债
长期借款与租赁负债 -49.53%6.15亿-49.53%6.15亿1.31%12.19亿1.31%12.19亿24.01%12.04亿24.01%12.04亿50.96%9.71亿50.96%9.71亿540.55%6.43亿540.55%6.43亿
-长期借款 -57.62%4.42亿-57.62%4.42亿3.15%10.42亿3.15%10.42亿43.68%10.1亿43.68%10.1亿180.59%7.03亿180.59%7.03亿149.58%2.51亿149.58%2.51亿
-长期租赁负债 -2.11%1.74亿-2.11%1.74亿-8.30%1.78亿-8.30%1.78亿-27.66%1.94亿-27.66%1.94亿-31.79%2.68亿-31.79%2.68亿--3.92亿--3.92亿
长期应付账款及其他应付款项 -26.48%215.4万-26.48%215.4万-85.21%293万-85.21%293万870.60%1,981万870.60%1,981万--204.1万--204.1万--------
衍生品负债 -25.57%2,631.7万-25.57%2,631.7万9.76%3,536万9.76%3,536万--3,221.6万--3,221.6万----------145.6万--145.6万
长期拨备 -9.47%1,130.5万-9.47%1,130.5万-0.76%1,248.8万-0.76%1,248.8万-24.02%1,258.4万-24.02%1,258.4万-24.06%1,656.3万-24.06%1,656.3万-4.01%2,181.1万-4.01%2,181.1万
员工福利 -0.44%1,478.1万-0.44%1,478.1万-1.59%1,484.7万-1.59%1,484.7万13.44%1,508.7万13.44%1,508.7万-39.30%1,329.9万-39.30%1,329.9万-13.66%2,190.9万-13.66%2,190.9万
递延负债 2.37%3,793.3万2.37%3,793.3万5.99%3,705.6万5.99%3,705.6万-23.01%3,496.3万-23.01%3,496.3万-25.10%4,541.4万-25.10%4,541.4万-6.49%6,062.9万-6.49%6,062.9万
其他非流动负债 -44.06%591.5万-44.06%591.5万1.80%1,057.3万1.80%1,057.3万--1,038.6万--1,038.6万---------90.66%29.7万-90.66%29.7万
非流动负债总额 -46.44%7.14亿-46.44%7.14亿0.30%13.33亿0.30%13.33亿26.79%13.29亿26.79%13.29亿39.90%10.48亿39.90%10.48亿171.38%7.49亿171.38%7.49亿
负债总额 -8.75%30.11亿-8.75%30.11亿11.69%33亿11.69%33亿27.97%29.55亿27.97%29.55亿-11.40%23.09亿-11.40%23.09亿28.30%26.06亿28.30%26.06亿
所有者权益
股本 3.69%14.1亿3.69%14.1亿23.10%13.6亿23.10%13.6亿0.51%11.05亿0.51%11.05亿0.45%10.99亿0.45%10.99亿177.95%10.94亿177.95%10.94亿
-普通股股本 3.69%14.1亿3.69%14.1亿23.10%13.6亿23.10%13.6亿0.51%11.05亿0.51%11.05亿0.45%10.99亿0.45%10.99亿177.95%10.94亿177.95%10.94亿
留存收益 18.68%-3.4亿18.68%-3.4亿10.20%-4.18亿10.20%-4.18亿-160.47%-4.65亿-160.47%-4.65亿-162.09%-1.79亿-162.09%-1.79亿-72.68%2.88亿-72.68%2.88亿
不影响留存收益的损益 -31.65%1.32亿-31.65%1.32亿41.48%1.93亿41.48%1.93亿283.16%1.36亿283.16%1.36亿218.78%3,561.4万218.78%3,561.4万-27.44%1,117.2万-27.44%1,117.2万
股东权益总额 5.92%12.02亿5.92%12.02亿46.31%11.35亿46.31%11.35亿-18.85%7.76亿-18.85%7.76亿-31.37%9.56亿-31.37%9.56亿-4.72%13.93亿-4.72%13.93亿
非控制性权益 -34.49%92.3万-34.49%92.3万-13.61%140.9万-13.61%140.9万--163.1万--163.1万---------27.34%20.2万-27.34%20.2万
总权益 5.87%12.03亿5.87%12.03亿46.18%11.36亿46.18%11.36亿-18.68%7.77亿-18.68%7.77亿-31.38%9.56亿-31.38%9.56亿-4.73%13.93亿-4.73%13.93亿
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP