加拿大市场个股详情

Geodrill Ltd (GEO)

添加自选
  • 3.100
  • +0.150+5.08%
延时15分钟行情交易中 04/08 13:41 (美东)
1.46亿总市值-75.61市盈率TTM

Geodrill Ltd (GEO) 现金流量表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
经营活动现金流量(间接法)
持续经营活动现金净额
13.86%2,396.7万
-81.30%162.84万
84.10%1,393.18万
37.77%816.1万
121.36%24.58万
91.33%2,104.98万
119.12%870.95万
816.62%756.75万
67.90%592.35万
-143.05%-115.08万
持续经营净收入
-2.77%1,678.44万
-149.84%-120.97万
-101.13%-4.88万
25.32%911.17万
175.49%893.12万
102.64%1,726.25万
1,412.83%242.73万
279.13%432.25万
123.45%727.08万
-58.77%324.19万
持续经营损益
-222.70%-519.81万
-67.88%126.27万
-360.66%-228.66万
-670.54%-360.09万
-437.06%-57.32万
708.94%423.64万
7,579.67%393.16万
-200.05%-49.64万
75.46%63.12万
144.36%17.01万
折旧摊销及损耗
35.21%1,733.26万
27.62%440.1万
30.88%399.78万
44.69%453.02万
38.27%440.37万
15.36%1,281.89万
9.93%344.86万
10.07%305.46万
14.94%313.08万
28.63%318.48万
资产准备金与勾销
107.40%26.66万
92.77%-31.11万
-41.89%10.46万
-23.91%31.69万
49.69%15.62万
-165.05%-360.46万
-762.42%-430.54万
-95.14%18万
-53.46%41.65万
-64.50%10.44万
投资证券未实现损益
----
----
----
----
----
----
----
----
----
-291.83%-13.73万
以股票支付的报酬
145.39%67.84万
-25.18%3.29万
1,014.39%50.08万
-33.60%3.33万
-18.93%11.14万
-29.17%27.65万
-28.81%4.39万
-28.43%4.49万
-31.49%5.02万
-28.65%13.74万
其他非现金项目
4.28%106.27万
-16.47%22.41万
20.80%30.45万
14.27%29.99万
-0.86%23.43万
9.93%101.91万
-10.06%26.83万
-11.09%25.21万
12.31%26.24万
111.78%23.63万
营运资金变化
154.25%300.66万
-112.90%-59.7万
654.12%1,467.91万
119.08%98.71万
-73.75%-1,206.26万
7.21%-554.26万
114.07%462.79万
326.68%194.65万
-640.33%-517.43万
-5.56%-694.27万
-应收款项(增)减
-372.14%-1,371.24万
-216.17%-593.86万
1,152.55%1,447.97万
-41.86%-318.24万
-175.24%-1,907.11万
33.79%-290.43万
58.52%511.19万
172.10%115.6万
-2,917.59%-224.33万
-13.83%-692.89万
-存货(增)减
67.63%-57.21万
51.16%-85.29万
-142.40%-51.25万
-166.09%-45.19万
165.09%124.53万
53.72%-176.7万
-49.27%-174.64万
169.06%120.87万
244.95%68.38万
-348.59%-191.3万
-预付费用(增)减
122.18%28.14万
-72.03%65.98万
136.81%49.02万
22.04%-162.53万
457.70%75.67万
-256.53%-126.88万
168.94%235.92万
-4,512.67%-133.17万
-1,720.88%-208.47万
6.16%-21.16万
-应付款项及应计费用(减)增
9,232.23%915.57万
290.22%351.94万
-364.33%-260.41万
401.10%350.84万
145.19%473.2万
-110.00%-10.03万
-21.18%-185.02万
-63.96%98.52万
-585.26%-116.52万
5,756.10%192.99万
-其他流动资产变动
1,477.74%785.4万
167.48%201.53万
4,045.40%282.59万
850.43%273.84万
51.74%27.45万
18.87%49.78万
-0.43%75.34万
73.33%-7.16万
-37.51%-36.49万
-7.71%18.09万
已付利息(经营活动产生的现金流)
-4.29%-111.84万
20.96%-23.95万
-18.10%-31.85万
-13.87%-31.23万
-10.06%-24.81万
-24.31%-107.24万
-3.90%-30.3万
-2.01%-26.96万
-23.22%-27.43万
-168.03%-22.55万
已收到的利息(经营活动产生的现金流)
-4.95%5.44万
-69.04%1.53万
73.92%1.36万
--1.19万
--1.35万
--5.72万
--4.94万
--7,836
--0
--0
已支付退税
-102.27%-890.23万
-31.86%-195.02万
-104.40%-301.47万
-725.27%-321.67万
31.86%-72.06万
52.04%-440.12万
22.52%-147.9万
50.14%-147.49万
87.09%-38.98万
18.06%-105.75万
非持续经营活动现金净额
经营活动现金净额
13.86%2,396.7万
-81.30%162.84万
84.10%1,393.18万
37.77%816.1万
121.36%24.58万
91.33%2,104.98万
119.12%870.95万
816.62%756.75万
67.90%592.35万
-143.05%-115.08万
投资活动现金流量
持续投资活动现金净额
13.41%-1,790.54万
49.87%-438.03万
-36.06%-585.65万
-41.49%-402.43万
23.93%-364.43万
-35.31%-2,067.73万
-120.67%-873.8万
-27.45%-430.44万
41.58%-284.43万
-55.77%-479.05万
固定资产交易净额
13.41%-1,790.54万
49.87%-438.03万
-36.06%-585.65万
-41.49%-402.43万
23.93%-364.43万
-35.31%-2,067.73万
-120.67%-873.8万
-27.45%-430.44万
41.58%-284.43万
-55.77%-479.05万
非持续投资活动现金净额
投资活动现金净额
13.41%-1,790.54万
49.87%-438.03万
-36.06%-585.65万
-41.49%-402.43万
23.93%-364.43万
-35.31%-2,067.73万
-120.67%-873.8万
-27.45%-430.44万
41.58%-284.43万
-55.77%-479.05万
融资活动现金流量
持续融资活动现金净额
-18.25%-277.78万
-94.84%-150.45万
-614.92%-602.57万
274.82%158.42万
272.10%316.83万
-143.55%-234.91万
4.83%-77.22万
-4.39%117.02万
-150.89%-90.62万
-157.52%-184.1万
债务发行/偿还的净额
27.64%-186.12万
-69.48%-130.87万
-553.34%-530.5万
240.29%158.42万
272.10%316.83万
-138.72%-257.22万
4.83%-77.22万
-4.39%117.02万
-136.56%-112.93万
-158.60%-184.1万
普通股发行/回购的净额
---19.59万
----
----
----
----
--0
----
----
----
----
已支付现金股息
----
----
----
----
----
--0
--0
--0
----
----
职工行使股票期权收到的现金
-423.08%-72.07万
---1
---72.07万
----
----
88.12%22.31万
--0
--0
274.57%22.31万
--0
非持续融资活动现金净额
融资活动现金净额
-18.25%-277.78万
-94.84%-150.45万
-614.92%-602.57万
274.82%158.42万
272.10%316.83万
-143.55%-234.91万
4.83%-77.22万
-4.39%117.02万
-150.89%-90.62万
-157.52%-184.1万
现金净流量
期初现金流
-16.54%1,305.15万
50.87%2,157.77万
104.89%1,985.33万
69.56%1,298.42万
-16.54%1,305.15万
8.67%1,563.87万
-11.49%1,430.25万
-45.28%968.96万
-55.47%765.77万
8.67%1,563.87万
当期现金流变化
266.13%328.38万
-431.58%-425.64万
-53.77%204.96万
163.27%572.09万
97.04%-23.03万
-277.41%-197.66万
-0.54%-80.07万
433.88%443.33万
394.22%217.3万
-378.07%-778.22万
利率变动影响
257.05%95.88万
93.96%-2.72万
-281.12%-32.52万
913.91%114.82万
181.99%16.3万
-558.84%-61.05万
-262.91%-45.02万
181.34%17.95万
-298.44%-14.11万
-3,244.91%-19.88万
期末现金流
32.51%1,729.41万
32.51%1,729.41万
50.87%2,157.77万
104.89%1,985.33万
69.56%1,298.42万
-16.54%1,305.15万
-16.54%1,305.15万
-11.49%1,430.25万
-45.28%968.96万
-55.47%765.77万
自由现金流
1,527.31%606.16万
-9,552.31%-275.19万
147.48%807.54万
34.34%413.67万
42.80%-339.86万
108.70%37.25万
-289.46%-2.85万
227.88%326.31万
329.60%307.92万
-1,377.52%-594.13万
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
无保留意见
--
--
--
--
无保留意见
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
经营活动现金流量(间接法)
持续经营活动现金净额 13.86%2,396.7万-81.30%162.84万84.10%1,393.18万37.77%816.1万121.36%24.58万91.33%2,104.98万119.12%870.95万816.62%756.75万67.90%592.35万-143.05%-115.08万
持续经营净收入 -2.77%1,678.44万-149.84%-120.97万-101.13%-4.88万25.32%911.17万175.49%893.12万102.64%1,726.25万1,412.83%242.73万279.13%432.25万123.45%727.08万-58.77%324.19万
持续经营损益 -222.70%-519.81万-67.88%126.27万-360.66%-228.66万-670.54%-360.09万-437.06%-57.32万708.94%423.64万7,579.67%393.16万-200.05%-49.64万75.46%63.12万144.36%17.01万
折旧摊销及损耗 35.21%1,733.26万27.62%440.1万30.88%399.78万44.69%453.02万38.27%440.37万15.36%1,281.89万9.93%344.86万10.07%305.46万14.94%313.08万28.63%318.48万
资产准备金与勾销 107.40%26.66万92.77%-31.11万-41.89%10.46万-23.91%31.69万49.69%15.62万-165.05%-360.46万-762.42%-430.54万-95.14%18万-53.46%41.65万-64.50%10.44万
投资证券未实现损益 -------------------------------------291.83%-13.73万
以股票支付的报酬 145.39%67.84万-25.18%3.29万1,014.39%50.08万-33.60%3.33万-18.93%11.14万-29.17%27.65万-28.81%4.39万-28.43%4.49万-31.49%5.02万-28.65%13.74万
其他非现金项目 4.28%106.27万-16.47%22.41万20.80%30.45万14.27%29.99万-0.86%23.43万9.93%101.91万-10.06%26.83万-11.09%25.21万12.31%26.24万111.78%23.63万
营运资金变化 154.25%300.66万-112.90%-59.7万654.12%1,467.91万119.08%98.71万-73.75%-1,206.26万7.21%-554.26万114.07%462.79万326.68%194.65万-640.33%-517.43万-5.56%-694.27万
-应收款项(增)减 -372.14%-1,371.24万-216.17%-593.86万1,152.55%1,447.97万-41.86%-318.24万-175.24%-1,907.11万33.79%-290.43万58.52%511.19万172.10%115.6万-2,917.59%-224.33万-13.83%-692.89万
-存货(增)减 67.63%-57.21万51.16%-85.29万-142.40%-51.25万-166.09%-45.19万165.09%124.53万53.72%-176.7万-49.27%-174.64万169.06%120.87万244.95%68.38万-348.59%-191.3万
-预付费用(增)减 122.18%28.14万-72.03%65.98万136.81%49.02万22.04%-162.53万457.70%75.67万-256.53%-126.88万168.94%235.92万-4,512.67%-133.17万-1,720.88%-208.47万6.16%-21.16万
-应付款项及应计费用(减)增 9,232.23%915.57万290.22%351.94万-364.33%-260.41万401.10%350.84万145.19%473.2万-110.00%-10.03万-21.18%-185.02万-63.96%98.52万-585.26%-116.52万5,756.10%192.99万
-其他流动资产变动 1,477.74%785.4万167.48%201.53万4,045.40%282.59万850.43%273.84万51.74%27.45万18.87%49.78万-0.43%75.34万73.33%-7.16万-37.51%-36.49万-7.71%18.09万
已付利息(经营活动产生的现金流) -4.29%-111.84万20.96%-23.95万-18.10%-31.85万-13.87%-31.23万-10.06%-24.81万-24.31%-107.24万-3.90%-30.3万-2.01%-26.96万-23.22%-27.43万-168.03%-22.55万
已收到的利息(经营活动产生的现金流) -4.95%5.44万-69.04%1.53万73.92%1.36万--1.19万--1.35万--5.72万--4.94万--7,836--0--0
已支付退税 -102.27%-890.23万-31.86%-195.02万-104.40%-301.47万-725.27%-321.67万31.86%-72.06万52.04%-440.12万22.52%-147.9万50.14%-147.49万87.09%-38.98万18.06%-105.75万
非持续经营活动现金净额
经营活动现金净额 13.86%2,396.7万-81.30%162.84万84.10%1,393.18万37.77%816.1万121.36%24.58万91.33%2,104.98万119.12%870.95万816.62%756.75万67.90%592.35万-143.05%-115.08万
投资活动现金流量
持续投资活动现金净额 13.41%-1,790.54万49.87%-438.03万-36.06%-585.65万-41.49%-402.43万23.93%-364.43万-35.31%-2,067.73万-120.67%-873.8万-27.45%-430.44万41.58%-284.43万-55.77%-479.05万
固定资产交易净额 13.41%-1,790.54万49.87%-438.03万-36.06%-585.65万-41.49%-402.43万23.93%-364.43万-35.31%-2,067.73万-120.67%-873.8万-27.45%-430.44万41.58%-284.43万-55.77%-479.05万
非持续投资活动现金净额
投资活动现金净额 13.41%-1,790.54万49.87%-438.03万-36.06%-585.65万-41.49%-402.43万23.93%-364.43万-35.31%-2,067.73万-120.67%-873.8万-27.45%-430.44万41.58%-284.43万-55.77%-479.05万
融资活动现金流量
持续融资活动现金净额 -18.25%-277.78万-94.84%-150.45万-614.92%-602.57万274.82%158.42万272.10%316.83万-143.55%-234.91万4.83%-77.22万-4.39%117.02万-150.89%-90.62万-157.52%-184.1万
债务发行/偿还的净额 27.64%-186.12万-69.48%-130.87万-553.34%-530.5万240.29%158.42万272.10%316.83万-138.72%-257.22万4.83%-77.22万-4.39%117.02万-136.56%-112.93万-158.60%-184.1万
普通股发行/回购的净额 ---19.59万------------------0----------------
已支付现金股息 ----------------------0--0--0--------
职工行使股票期权收到的现金 -423.08%-72.07万---1---72.07万--------88.12%22.31万--0--0274.57%22.31万--0
非持续融资活动现金净额
融资活动现金净额 -18.25%-277.78万-94.84%-150.45万-614.92%-602.57万274.82%158.42万272.10%316.83万-143.55%-234.91万4.83%-77.22万-4.39%117.02万-150.89%-90.62万-157.52%-184.1万
现金净流量
期初现金流 -16.54%1,305.15万50.87%2,157.77万104.89%1,985.33万69.56%1,298.42万-16.54%1,305.15万8.67%1,563.87万-11.49%1,430.25万-45.28%968.96万-55.47%765.77万8.67%1,563.87万
当期现金流变化 266.13%328.38万-431.58%-425.64万-53.77%204.96万163.27%572.09万97.04%-23.03万-277.41%-197.66万-0.54%-80.07万433.88%443.33万394.22%217.3万-378.07%-778.22万
利率变动影响 257.05%95.88万93.96%-2.72万-281.12%-32.52万913.91%114.82万181.99%16.3万-558.84%-61.05万-262.91%-45.02万181.34%17.95万-298.44%-14.11万-3,244.91%-19.88万
期末现金流 32.51%1,729.41万32.51%1,729.41万50.87%2,157.77万104.89%1,985.33万69.56%1,298.42万-16.54%1,305.15万-16.54%1,305.15万-11.49%1,430.25万-45.28%968.96万-55.47%765.77万
自由现金流 1,527.31%606.16万-9,552.31%-275.19万147.48%807.54万34.34%413.67万42.80%-339.86万108.70%37.25万-289.46%-2.85万227.88%326.31万329.60%307.92万-1,377.52%-594.13万
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 无保留意见--------无保留意见--------

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。