Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德银石油基金
DBO
5
美国原油ETF
USO
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -25.93%2,225.4万 | -36.32%2,057.9万 | -50.24%1,075.3万 | 27.38%2,157.7万 | 27.38%2,157.7万 | 98.15%3,004.6万 | 25.26%3,231.8万 | -12.37%2,161.1万 | -7.22%1,693.9万 | -7.22%1,693.9万 |
| -现金和现金等价物 | -25.93%2,225.4万 | -36.32%2,057.9万 | -50.24%1,075.3万 | 27.38%2,157.7万 | 27.38%2,157.7万 | 98.15%3,004.6万 | 25.26%3,231.8万 | -12.37%2,161.1万 | -7.22%1,693.9万 | -7.22%1,693.9万 |
| 应收款项 | 23.05%8,954.6万 | 32.16%9,243.1万 | -1.92%7,532.9万 | 4.29%7,552.1万 | 4.29%7,552.1万 | 11.82%7,277.4万 | 8.50%6,993.7万 | 19.04%7,680.6万 | 13.71%7,241.5万 | 13.71%7,241.5万 |
| -应收账款 | -9.29%3,170.4万 | 44.88%4,213.6万 | -5.72%3,466.5万 | -20.03%3,550.7万 | -20.03%3,550.7万 | -2.00%3,495.1万 | 1.30%2,908.3万 | 24.45%3,676.7万 | 85.00%4,440万 | 85.00%4,440万 |
| -应收税费 | -58.70%1.9万 | 46.77%18.2万 | --130.7万 | --152万 | --152万 | -93.83%4.6万 | -83.98%12.4万 | ---- | --0 | --0 |
| -其他应收款 | 53.06%5,782.3万 | 23.04%5,011.3万 | -1.70%3,935.7万 | 37.40%3,849.4万 | 37.40%3,849.4万 | 31.76%3,777.7万 | 16.45%4,073万 | 16.17%4,003.9万 | -29.40%2,801.5万 | -29.40%2,801.5万 |
| 存货 | 24.34%4,852.3万 | 34.54%4,242.8万 | 14.11%3,738.6万 | 19.80%4,002.5万 | 19.80%4,002.5万 | 25.57%3,902.6万 | 16.76%3,153.6万 | 28.53%3,276.2万 | 27.07%3,341万 | 27.07%3,341万 |
| 其他流动资产 | -9.70%349.1万 | -9.15%401万 | 1.10%405.5万 | 19.32%424.9万 | 19.32%424.9万 | -3.62%386.6万 | 54.88%441.4万 | 49.94%401.1万 | 93.95%356.1万 | 93.95%356.1万 |
| 流动资产合计 | 12.42%1.64亿 | 15.37%1.59亿 | -5.67%1.28亿 | 11.91%1.41亿 | 11.91%1.41亿 | 26.34%1.46亿 | 15.06%1.38亿 | 15.21%1.35亿 | 14.77%1.26亿 | 14.77%1.26亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 24.41%6,290.8万 | 43.93%6,240.6万 | 45.23%5,952.9万 | 44.81%5,703.5万 | 44.81%5,703.5万 | 37.96%5,056.6万 | 24.25%4,335.9万 | 20.62%4,098.9万 | 16.66%3,938.6万 | 16.66%3,938.6万 |
| -固定资产 | 24.41%6,290.8万 | 43.93%6,240.6万 | 45.23%5,952.9万 | 25.28%1.06亿 | 25.28%1.06亿 | 37.96%5,056.6万 | 24.25%4,335.9万 | 20.62%4,098.9万 | 11.60%8,449.7万 | 11.60%8,449.7万 |
| -累计折旧 | ---- | ---- | ---- | -8.22%-4,882.1万 | -8.22%-4,882.1万 | ---- | ---- | ---- | -7.52%-4,511.1万 | -7.52%-4,511.1万 |
| 商誉及其他无形资产 | -1.33%5,565.1万 | -3.70%5,485万 | -3.76%5,534.8万 | -3.82%5,584.7万 | -3.82%5,584.7万 | -3.26%5,640.2万 | 13.61%5,695.6万 | 13.70%5,751.1万 | 13.80%5,806.5万 | 13.80%5,806.5万 |
| -商誉 | 2.59%2,618.1万 | 0.00%2,552万 | 0.00%2,552万 | 0.00%2,552万 | 0.00%2,552万 | 1.73%2,552万 | 8.49%2,552万 | 8.49%2,552万 | 8.49%2,552万 | 8.49%2,552万 |
| -其他无形资产 | -4.57%2,947万 | -6.70%2,933万 | -6.76%2,982.8万 | -6.82%3,032.7万 | -6.82%3,032.7万 | -7.03%3,088.2万 | 18.13%3,143.6万 | 18.24%3,199.1万 | 18.34%3,254.5万 | 18.34%3,254.5万 |
| 非流动递延资产 | -47.71%153.1万 | -49.98%144.2万 | -51.54%137.1万 | -49.65%150.2万 | -49.65%150.2万 | 68.86%292.8万 | 93.62%288.3万 | 57.87%282.9万 | 6.61%298.3万 | 6.61%298.3万 |
| 长期预付费用 | -7.85%605.5万 | -7.57%602万 | -7.27%598.5万 | -6.97%595万 | -6.97%595万 | 3.94%657.1万 | 4.19%651.3万 | 4.45%645.4万 | 4.73%639.6万 | 4.73%639.6万 |
| 其他非流动资产 | 43.31%296.8万 | 74.97%282.4万 | 116.69%258.3万 | 232.04%240.4万 | 232.04%240.4万 | 462.77%207.1万 | 575.31%161.4万 | 700.00%119.2万 | 358.23%72.4万 | 358.23%72.4万 |
| 非流动资产合计 | 8.92%1.29亿 | 14.57%1.28亿 | 14.54%1.25亿 | 14.12%1.23亿 | 14.12%1.23亿 | 14.66%1.19亿 | 19.69%1.11亿 | 17.58%1.09亿 | 14.60%1.08亿 | 14.60%1.08亿 |
| 总资产 | 10.85%2.93亿 | 15.01%2.87亿 | 3.35%2.52亿 | 12.93%2.64亿 | 12.93%2.64亿 | 20.82%2.64亿 | 17.08%2.5亿 | 16.25%2.44亿 | 14.69%2.34亿 | 14.69%2.34亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -28.62%1,816.9万 | 22.83%2,697.8万 | 1.43%2,069.4万 | 27.00%2,730.9万 | 27.00%2,730.9万 | 55.55%2,545.5万 | 62.05%2,196.4万 | 34.70%2,040.3万 | 6.25%2,150.3万 | 6.25%2,150.3万 |
| -应付账款 | -31.04%1,750.9万 | 22.85%2,688.8万 | 6.07%2,069.4万 | 31.37%2,730.9万 | 31.37%2,730.9万 | 55.15%2,539万 | 61.48%2,188.7万 | 29.33%1,950.9万 | 2.80%2,078.8万 | 2.80%2,078.8万 |
| -应付税费 | 915.38%66万 | 16.88%9万 | ---- | --0 | --0 | --6.5万 | --7.7万 | 1,341.94%89.4万 | 4,368.75%71.5万 | 4,368.75%71.5万 |
| 应计费用 | -2.48%453万 | -24.25%386.5万 | -34.33%411.4万 | -35.16%432.2万 | -35.16%432.2万 | -11.61%464.5万 | -18.52%510.2万 | 9.80%626.5万 | 3.61%666.6万 | 3.61%666.6万 |
| 短期借款与租赁负债 | 27.96%148.3万 | 21.17%140.8万 | 12.43%138.4万 | 3.10%129.6万 | 3.10%129.6万 | -72.67%115.9万 | -63.04%116.2万 | -60.80%123.1万 | -58.80%125.7万 | -58.80%125.7万 |
| -短期租赁负债 | 27.96%148.3万 | 21.17%140.8万 | 12.43%138.4万 | 3.10%129.6万 | 3.10%129.6万 | -6.53%115.9万 | 1.57%116.2万 | 7.98%123.1万 | 19.60%125.7万 | 19.60%125.7万 |
| 递延负债 | 20.45%1.12亿 | 21.32%1.05亿 | -5.54%8,280.1万 | 16.77%8,406.2万 | 16.77%8,406.2万 | 47.56%9,297.1万 | 45.29%8,648.3万 | 56.49%8,765.8万 | 56.35%7,198.7万 | 56.35%7,198.7万 |
| 流动负债总额 | 9.75%1.55亿 | 18.88%1.52亿 | -4.06%1.21亿 | 15.17%1.36亿 | 15.17%1.36亿 | 36.04%1.41亿 | 36.19%1.28亿 | 39.68%1.26亿 | 37.19%1.18亿 | 37.19%1.18亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -19.54%457.1万 | -17.68%492.2万 | -15.13%528.2万 | -14.68%555.8万 | -14.68%555.8万 | -16.85%568.1万 | -62.47%597.9万 | -62.64%622.4万 | -62.41%651.4万 | -62.41%651.4万 |
| -长期租赁负债 | -19.54%457.1万 | -17.68%492.2万 | -15.13%528.2万 | -14.68%555.8万 | -14.68%555.8万 | -16.85%568.1万 | -15.42%597.9万 | -15.38%622.4万 | -14.10%651.4万 | -14.10%651.4万 |
| 递延负债 | --7.4万 | --16.4万 | --11.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 员工福利 | -5.25%119.1万 | -5.33%119.1万 | -5.25%119.2万 | -4.94%119.2万 | -4.94%119.2万 | -6.26%125.7万 | -6.19%125.8万 | -5.91%125.8万 | -6.56%125.4万 | -6.56%125.4万 |
| 其他非流动负债 | -43.15%111.2万 | -41.37%117.9万 | -43.37%130.7万 | -29.97%163.3万 | -29.97%163.3万 | -37.57%195.6万 | 72.03%201.1万 | 17.28%230.8万 | 8.47%233.2万 | 8.47%233.2万 |
| 非流动负债总额 | -21.88%694.8万 | -19.38%745.6万 | -19.35%789.6万 | -17.00%838.3万 | -17.00%838.3万 | -21.76%889.4万 | -49.98%924.8万 | -50.96%979万 | -51.49%1,010万 | -51.49%1,010万 |
| 总负债 | 7.87%1.62亿 | 16.30%1.59亿 | -5.16%1.29亿 | 12.64%1.45亿 | 12.64%1.45亿 | 30.32%1.5亿 | 22.01%1.37亿 | 23.27%1.36亿 | 19.94%1.28亿 | 19.94%1.28亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.90%111.6万 | 0.90%111.6万 | 0.91%111.4万 | 0.73%110.7万 | 0.73%110.7万 | 0.82%110.6万 | 2.03%110.6万 | 2.03%110.4万 | 2.23%109.9万 | 2.23%109.9万 |
| -普通股股本 | 0.90%111.6万 | 0.90%111.6万 | 0.91%111.4万 | 0.73%110.7万 | 0.73%110.7万 | 0.82%110.6万 | 2.03%110.6万 | 2.03%110.4万 | 2.23%109.9万 | 2.23%109.9万 |
| -优先股股本 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 留存收益 | 16.61%1.05亿 | 15.49%1.02亿 | 16.31%9,882.4万 | 14.91%9,422.9万 | 14.91%9,422.9万 | 11.38%8,983.4万 | 9.63%8,824.6万 | 6.10%8,496.5万 | 5.88%8,199.9万 | 5.88%8,199.9万 |
| 资本公积 | 5.11%3,526万 | 4.52%3,461.8万 | 3.88%3,360.9万 | 8.12%3,461.6万 | 8.12%3,461.6万 | 5.90%3,354.6万 | 13.44%3,312万 | 12.96%3,235.4万 | 14.09%3,201.5万 | 14.09%3,201.5万 |
| 减:库存股 | 0.00%338.8万 | 0.00%338.8万 | 1.32%338.8万 | 33.70%338.8万 | 33.70%338.8万 | 33.70%338.8万 | 33.70%338.8万 | 31.97%334.4万 | 16.08%253.4万 | 16.08%253.4万 |
| 不影响留存收益的损益 | 3.45%-643.7万 | -0.91%-667万 | 1.68%-677.5万 | 0.37%-698.7万 | 0.37%-698.7万 | 6.68%-666.7万 | 11.22%-661万 | 8.74%-689.1万 | 6.03%-701.3万 | 6.03%-701.3万 |
| 股东权益总额 | 14.75%1.31亿 | 13.44%1.28亿 | 14.05%1.23亿 | 13.27%1.2亿 | 13.27%1.2亿 | 10.29%1.14亿 | 11.59%1.12亿 | 8.49%1.08亿 | 8.91%1.06亿 | 8.91%1.06亿 |
| 总权益 | 14.75%1.31亿 | 13.44%1.28亿 | 14.05%1.23亿 | 13.27%1.2亿 | 13.27%1.2亿 | 10.29%1.14亿 | 11.59%1.12亿 | 8.49%1.08亿 | 8.91%1.06亿 | 8.91%1.06亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |