Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 67.96%93.54万 | -717.09%-123.8万 | 2,664.81%71.82万 | 8,181.59%102.24万 | 3,957.43%23.89万 | 1.87%55.69万 | -37.85%20.06万 | 103.05%2.6万 | -97.89%1.23万 | -102.01%-6,192 |
| 持续经营净收入 | 18.34%-171.79万 | -137.19%-346.65万 | 4.34%-179.75万 | -9.71%-487.29万 | 144.44%57.12万 | -73.38%-210.35万 | -94.24%-146.15万 | -57.86%-187.91万 | -61.67%-444.15万 | -47.27%-128.55万 |
| 持续经营损益 | -98.47%1.13万 | 2,530.23%109.35万 | -56.74%29.35万 | -180.03%-29.53万 | -513.88%-166.29万 | 21,935.69%73.41万 | -199.79%-4.5万 | 4,810.76%67.84万 | 245.74%36.9万 | 3,085.67%40.18万 |
| 折旧和摊销 | 18.28%134.35万 | 5.77%132万 | 4.51%135.27万 | 42.20%502.79万 | -11.25%134.96万 | 13.38%113.59万 | 158.96%124.8万 | 143.65%129.44万 | 76.06%353.57万 | 184.99%152.07万 |
| 其他非现金项目 | 21.36%11.39万 | 32.52%12.46万 | 32.35%9.04万 | -4.18%32.27万 | 10.45%6.66万 | 39.91%9.38万 | -41.03%9.4万 | 36.49%6.83万 | -45.46%33.68万 | -67.81%6.03万 |
| 营运资金变化 | 53.88%92.59万 | -214.61%-30.96万 | 437.33%77.91万 | 371.20%46.02万 | 77.37%-18.07万 | 4.63%60.17万 | -27.34%27.02万 | 27.40%-23.1万 | -196.05%-16.97万 | -309.78%-79.84万 |
| -应收款项(增)减 | -69.66%3.1万 | 727.63%14.08万 | -268.86%-15.74万 | 233.04%19.3万 | 79.89%11.64万 | 156.64%10.23万 | -34.35%1.7万 | 22.61%-4.27万 | -1,860.32%-14.51万 | 289.73%6.47万 |
| -预付费用(增)减 | -84.19%3.05万 | -712.02%-42.95万 | 25.37%-32.08万 | 68.80%-3.65万 | -27.19%13.01万 | 376.46%19.31万 | -4.99%7.02万 | -4.85%-42.98万 | -67.50%-11.69万 | 147.47%17.87万 |
| -应付款项及应计费用(减)增 | 242.81%93.02万 | -149.65%-19.81万 | 366.65%95.04万 | -70.53%29.92万 | 87.86%-1.46万 | -59.83%27.13万 | 66.77%39.9万 | -261.17%-35.64万 | 206.32%101.53万 | -168.04%-12.05万 |
| -其他流动资产变化 | ---- | 246.13%30.9万 | 378.14%17.62万 | ---- | ---- | --8.89万 | ---21.15万 | -364.53%-6.33万 | ---- | ---- |
| -其他流动负债变化 | -3.46%1.28万 | 4.68%1.27万 | 4.68%1.26万 | -15.14%4.99万 | -63.83%1.24万 | -9.90%1.33万 | 353.41%1.21万 | -16.90%1.2万 | 13.09%5.88万 | -35.29%3.43万 |
| -其他营运资本变化 | -346.42%-51.17万 | 216.86%34.06万 | -81.80%11.82万 | 95.37%-4.55万 | 38.66%-61.09万 | 218.09%20.76万 | -573.58%-29.15万 | 676.78%64.93万 | -657.80%-98.18万 | -986.75%-99.6万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 67.96%93.54万 | -717.09%-123.8万 | 2,664.81%71.82万 | 8,181.59%102.24万 | 3,957.41%23.89万 | 1.87%55.69万 | -37.85%20.06万 | 103.05%2.6万 | -97.89%1.23万 | -102.01%-6,192 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 0 | 82.67%-577.33万 | 18,757,000.00%18.76万 | 82.01%-596.09万 | 0 | 0 | -150.84%-3,331.5万 | 99.95%-1 | ||
| 固定资产交易的净现金流 | --0 | ---- | ---- | 81.93%-577.33万 | 6,175.31%18.76万 | 81.34%-596.09万 | ---- | ---- | -148.68%-3,195.66万 | 236.24%2,989 |
| 其他投资活动的净现金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5,533.56%-135.84万 | ---2,990 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | --0 | ---- | ---- | 82.67%-577.33万 | 18,757,000.00%18.76万 | 82.01%-596.09万 | --0 | --0 | -150.84%-3,331.5万 | 99.95%-1 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -123.74%-104.42万 | -1,444.74%-937万 | 52.90%-70.06万 | -93.13%224.65万 | -12.03%-136.06万 | -87.37%439.79万 | 185.42%69.68万 | -1,750.55%-148.76万 | 461.28%3,270.16万 | -247.24%-121.45万 |
| 债务发行/偿还的净现金流 | -122.01%-46.39万 | -8,641.91%-827.04万 | 20.53%-25.41万 | -94.50%132.62万 | 10.87%-36.71万 | -91.45%210.76万 | -901.75%-9.46万 | -110.90%-31.98万 | 219.98%2,410.17万 | -143.51%-41.18万 |
| 现金股利支付 | --0 | --0 | --0 | 15.46%-134.95万 | --0 | --0 | -107.32%-63.44万 | -140.39%-71.51万 | -17.64%-159.63万 | -102.50%-59.15万 |
| 其他融资活动的净现金流额 | -125.34%-58.04万 | -177.12%-109.96万 | 1.38%-44.65万 | -77.74%226.98万 | -370.36%-99.35万 | -78.31%229.02万 | 373.39%142.58万 | -222.78%-45.27万 | 3,020.87%1,019.62万 | -223.88%-21.12万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -123.74%-104.42万 | -1,444.74%-937万 | 52.90%-70.06万 | -93.13%224.65万 | -12.03%-136.06万 | -87.37%439.79万 | 185.42%69.68万 | -1,750.55%-148.76万 | 461.28%3,270.16万 | -247.24%-121.45万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -84.90%39.06万 | -60.65%66.51万 | -79.46%64.74万 | -16.02%315.19万 | -63.83%158.16万 | 20.93%258.77万 | -39.01%169.03万 | -16.02%315.19万 | -64.67%375.3万 | 66.76%437.27万 |
| 当期现金流变化 | 89.18%-10.88万 | -130.58%-27.44万 | 101.21%1.76万 | -316.69%-250.45万 | 23.47%-93.42万 | -145.06%-100.61万 | 242.05%89.74万 | -48.94%-146.16万 | 91.25%-60.11万 | -207.95%-122.07万 |
| 期末现金流 | -82.18%28.18万 | -84.90%39.06万 | -60.65%66.51万 | -79.46%64.74万 | -79.46%64.74万 | -63.83%158.16万 | 20.93%258.77万 | -39.01%169.03万 | -16.02%315.19万 | -16.02%315.19万 |
| 自由现金流 | 117.31%93.54万 | -717.09%-123.8万 | 2,664.81%71.82万 | 85.13%-475.1万 | 13,413.14%42.64万 | 82.69%-540.4万 | 49.77%20.06万 | 103.05%2.6万 | -160.42%-3,194.42万 | -101.05%-3,203 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |