Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 35.57%36.81亿 | 13.19%109.79亿 | -0.51%25.12亿 | 15.26%30.09亿 | 31.92%27.42亿 | 9.28%27.15亿 | 4.44%96.99亿 | -19.06%25.25亿 | 12.67%26.11亿 | 6.62%20.79亿 |
| 营业收入 | 35.57%36.81亿 | 13.19%109.79亿 | -0.51%25.12亿 | 15.26%30.09亿 | 31.92%27.42亿 | 9.28%27.15亿 | 4.44%96.99亿 | -19.06%25.25亿 | 12.67%26.11亿 | 6.62%20.79亿 |
| 主营业务成本 | 35.04%36.08亿 | 13.04%107.68亿 | -2.08%24.3亿 | 15.23%29.68亿 | 32.70%26.98亿 | 9.71%26.72亿 | 5.94%95.26亿 | -18.38%24.82亿 | 14.91%25.76亿 | 7.80%20.33亿 |
| 毛利 | 67.80%7,289.7万 | 21.74%2.11亿 | 90.10%8,168.9万 | 17.74%4,101.7万 | -2.77%4,476.7万 | -12.07%4,344.3万 | -41.20%1.73亿 | -45.34%4,297.1万 | -53.86%3,483.8万 | -28.03%4,604.1万 |
| 营业费用 | 115.17%6,740.5万 | 60.20%1.62亿 | 142.64%6,199.4万 | 48.82%3,840万 | 20.57%3,039.3万 | 27.15%3,132.6万 | 3.47%1.01亿 | -0.14%2,555万 | -5.07%2,580.3万 | 4.71%2,520.7万 |
| 销售和管理费用 | 124.75%5,982.2万 | 55.00%1.39亿 | 135.27%5,341.8万 | 46.16%3,340.4万 | 14.99%2,575.4万 | 21.84%2,661.7万 | 5.30%8,980万 | -0.61%2,270.5万 | -4.14%2,285.4万 | 7.61%2,239.6万 |
| 折旧摊销及损耗 | 61.03%758.3万 | 101.11%2,292万 | 201.44%857.6万 | 69.41%499.6万 | 65.03%463.9万 | 68.66%470.9万 | -9.01%1,139.7万 | 3.79%284.5万 | -11.71%294.9万 | -13.77%281.1万 |
| -折旧及摊销 | 61.03%758.3万 | 101.11%2,292万 | 201.44%857.6万 | 69.41%499.6万 | 65.03%463.9万 | 68.66%470.9万 | -9.01%1,139.7万 | 3.79%284.5万 | -11.71%294.9万 | -13.77%281.1万 |
| 营业利润 | -54.68%549.2万 | -32.27%4,880.3万 | 13.05%1,969.5万 | -71.03%261.7万 | -31.01%1,437.4万 | -51.08%1,211.7万 | -63.40%7,205.8万 | -67.15%1,742.1万 | -81.30%903.5万 | -47.78%2,083.4万 |
| 净非营业利息收入(费用) | -142.38%-702.9万 | -63.84%-2,025.5万 | -384.42%-755.7万 | -93.15%-622.9万 | 7.47%-356.9万 | 22.06%-290万 | -32.98%-1,236.3万 | 45.47%-156万 | -2.38%-322.5万 | -71.27%-385.7万 |
| 利息收入 | -21.39%557.1万 | -4.49%2,594.8万 | -33.79%534.5万 | 0.60%672.2万 | 7.65%679.4万 | 16.14%708.7万 | 22.21%2,716.8万 | 33.13%807.3万 | 9.77%668.2万 | 26.63%631.1万 |
| 利息费用 | 26.16%1,260万 | 16.88%4,620.3万 | 33.94%1,290.2万 | 30.73%1,295.1万 | 1.92%1,036.3万 | 1.67%998.7万 | 25.38%3,953.1万 | 7.93%963.3万 | 7.25%990.7万 | 40.52%1,016.8万 |
| 其他净收入(费用) | 28.24%122.6万 | -131.53%-727.8万 | -95.13%88.2万 | -1,104.29%-632.7万 | -292.21%-278.9万 | -66.90%95.6万 | 47.92%2,308.3万 | 198.03%1,811.4万 | 3.96%63万 | -73.63%145.1万 |
| 出售证券收益 | -155.62%-9.9万 | -548.49%-134.1万 | -307.44%-44.6万 | -419.18%-23.3万 | -900.00%-84万 | 289.36%17.8万 | -18.31%29.9万 | 85.34%21.5万 | 108.57%7.3万 | 10,400.00%10.5万 |
| 股权收益 | -257.09%-90.8万 | -169.86%-282.5万 | -200.92%-77.1万 | -7.77%-22.2万 | -410.17%-241万 | -78.66%57.8万 | -67.84%404.4万 | -85.58%76.4万 | -194.29%-20.6万 | -83.36%77.7万 |
| 其他非经营收入(费用) | 1,016.50%223.3万 | -116.61%-311.2万 | -87.75%209.9万 | -869.59%-587.2万 | -18.98%46.1万 | -26.74%20万 | 603.72%1,874万 | 2,488.37%1,713.5万 | 19.03%76.3万 | -31.69%56.9万 |
| 税前利润 | -103.06%-31.1万 | -74.30%2,127万 | -61.68%1,302万 | -254.33%-993.9万 | -56.50%801.6万 | -57.50%1,017.3万 | -59.26%8,277.8万 | -39.59%3,397.5万 | -85.93%644万 | -57.29%1,842.8万 |
| 所得税 | -62.39%66万 | -60.52%542.6万 | -5.92%286万 | -195.72%-123.1万 | -54.29%204.2万 | -64.56%175.5万 | -70.38%1,374.5万 | -78.75%304万 | -86.84%128.6万 | -53.23%446.7万 |
| 除税后利润 | -111.53%-97.1万 | -77.05%1,584.4万 | -67.16%1,016万 | -268.96%-870.8万 | -57.21%597.4万 | -55.66%841.8万 | -55.97%6,903.3万 | -26.23%3,093.5万 | -85.68%515.4万 | -58.45%1,396.1万 |
| 持续经营利润 | -111.53%-97.1万 | -77.05%1,584.4万 | -67.16%1,016万 | -268.96%-870.8万 | -57.21%597.4万 | -55.66%841.8万 | -55.97%6,903.3万 | -26.23%3,093.5万 | -85.68%515.4万 | -58.45%1,396.1万 |
| 归属于少数股东的净利润 | 94.35%-3.2万 | -403.08%-147.6万 | -3,180.00%-16.4万 | -214.89%-16.2万 | -399.49%-58.4万 | -462.82%-56.6万 | 19.07%48.7万 | -104.85%-5,000 | 80.77%14.1万 | 68.10%19.5万 |
| 归属于母公司的净利润 | -110.45%-93.9万 | -74.73%1,732万 | -66.63%1,032.4万 | -270.48%-854.6万 | -52.36%655.8万 | -52.28%898.4万 | -56.16%6,854.6万 | -26.04%3,094万 | -86.04%501.3万 | -58.88%1,376.6万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -110.45%-93.9万 | -74.73%1,732万 | -66.63%1,032.4万 | -270.48%-854.6万 | -52.36%655.8万 | -52.28%898.4万 | -56.16%6,854.6万 | -26.04%3,094万 | -86.04%501.3万 | -58.88%1,376.6万 |
| 基本每股收益 | -110.26%-0.04 | -75.42%0.73 | -67.91%0.43 | -263.64%-0.36 | -53.33%0.28 | -51.85%0.39 | -55.54%2.97 | -25.14%1.34 | -85.62%0.22 | -58.04%0.6 |
| 稀释每股收益 | -110.81%-0.04 | -75.00%0.71 | -67.19%0.42 | -271.43%-0.36 | -52.63%0.27 | -51.95%0.37 | -55.21%2.84 | -24.71%1.28 | -85.62%0.21 | -57.78%0.57 |
| 每股派息 | 0.00%0.2 | 0.00%0.8 | 0.00%0.2 | 0.00%0.2 | 0.00%0.2 | 0.00%0.2 | 33.33%0.8 | 0.00%0.2 | 0.00%0.2 | 0.2 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |