Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -93.58%353.9万 | -98.93%79.7万 | -85.71%1,280.1万 | -70.75%3,160.4万 | -70.75%3,160.4万 | -55.73%5,511.4万 | -25.19%7,443.9万 | -24.75%8,955.2万 | -22.71%1.08亿 | -22.71%1.08亿 |
| -现金和现金等价物 | -72.40%353.9万 | -97.83%79.7万 | -76.82%842.2万 | -33.84%1,334.1万 | -33.84%1,334.1万 | -65.51%1,282.2万 | 21.32%3,674.4万 | -58.62%3,633.2万 | -42.00%2,016.5万 | -42.00%2,016.5万 |
| -短期投资 | --0 | --0 | -91.77%437.9万 | -79.22%1,826.3万 | -79.22%1,826.3万 | -51.57%4,229.2万 | -45.54%3,769.5万 | 70.60%5,322万 | -16.32%8,789.9万 | -16.32%8,789.9万 |
| 应收款项 | -73.85%10.8万 | -84.91%14.8万 | -75.65%25.3万 | -21.19%241.7万 | -21.19%241.7万 | -67.35%41.3万 | -29.58%98.1万 | 50.80%103.9万 | -38.07%306.7万 | -38.07%306.7万 |
| -应收账款 | -73.85%10.8万 | -84.91%14.8万 | -75.65%25.3万 | -89.20%21.5万 | -89.20%21.5万 | -67.35%41.3万 | -29.58%98.1万 | 50.80%103.9万 | -59.81%199万 | -59.81%199万 |
| -其他应收款 | ---- | ---- | ---- | 104.46%220.2万 | 104.46%220.2万 | ---- | ---- | ---- | --107.7万 | --107.7万 |
| 存货 | -33.88%465.3万 | 5.58%467.2万 | 117.78%688.4万 | 67.59%564.1万 | 67.59%564.1万 | 211.92%703.7万 | --442.5万 | --316.1万 | --336.6万 | --336.6万 |
| 预付费用 | ---- | ---- | ---- | 49.76%218.2万 | 49.76%218.2万 | ---- | ---- | ---- | -71.87%145.7万 | -71.87%145.7万 |
| 受限制现金 | -11.04%80.6万 | 0.00%90.6万 | 0.00%90.6万 | -34.01%90.6万 | -34.01%90.6万 | -34.01%90.6万 | -34.01%90.6万 | -35.88%90.6万 | 13.19%137.3万 | 13.19%137.3万 |
| 其他流动资产 | -51.79%245.1万 | 18.83%464.4万 | -20.62%284.8万 | -20.36%61.4万 | -20.36%61.4万 | 149.83%508.4万 | 24.14%390.8万 | 532.80%358.8万 | 61.64%77.1万 | 61.64%77.1万 |
| 流动资产合计 | -83.14%1,155.7万 | -86.81%1,116.7万 | -75.89%2,369.2万 | -63.28%4,336.4万 | -63.28%4,336.4万 | -47.84%6,855.4万 | -19.69%8,465.9万 | -21.44%9,824.6万 | -22.12%1.18亿 | -22.12%1.18亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -13.06%1,887.5万 | 13.58%2,266.3万 | 26.02%2,365.2万 | 19.81%2,208.5万 | 19.81%2,208.5万 | 6.05%2,171万 | -6.24%1,995.3万 | -12.60%1,876.9万 | -12.10%1,843.3万 | -12.10%1,843.3万 |
| -固定资产 | 7.83%3,676.4万 | 23.77%3,914万 | 32.34%3,865万 | 28.49%3,561万 | 28.49%3,561万 | 28.69%3,409.4万 | 20.61%3,162.3万 | 15.04%2,920.4万 | 16.39%2,771.4万 | 16.39%2,771.4万 |
| -累计折旧 | -44.45%-1,788.9万 | -41.19%-1,647.7万 | -43.73%-1,499.8万 | -45.73%-1,352.5万 | -45.73%-1,352.5万 | -105.61%-1,238.4万 | -136.23%-1,167万 | -166.74%-1,043.5万 | -226.68%-928.1万 | -226.68%-928.1万 |
| 商誉及其他无形资产 | -5.65%445.6万 | -5.57%452.3万 | -5.50%458.9万 | -5.42%465.6万 | -5.42%465.6万 | -5.35%472.3万 | --479万 | --485.6万 | --492.3万 | --492.3万 |
| -其他无形资产 | -5.65%445.6万 | -5.57%452.3万 | -5.50%458.9万 | -5.42%465.6万 | -5.42%465.6万 | -5.35%472.3万 | --479万 | --485.6万 | --492.3万 | --492.3万 |
| 其他非流动资产 | -26.49%125.7万 | -26.98%126.4万 | -6.47%164.8万 | -3.94%170.8万 | -3.94%170.8万 | -3.34%171万 | 63.46%173.1万 | 92.57%176.2万 | 87.95%177.8万 | 87.95%177.8万 |
| 非流动资产合计 | -12.63%2,458.8万 | 7.46%2,845万 | 17.73%2,988.9万 | 13.19%2,844.9万 | 13.19%2,844.9万 | 3.35%2,814.3万 | 18.51%2,647.4万 | 13.39%2,538.7万 | 14.68%2,513.4万 | 14.68%2,513.4万 |
| 总资产 | -62.62%3,614.5万 | -64.35%3,961.7万 | -56.66%5,358.1万 | -49.86%7,181.3万 | -49.86%7,181.3万 | -39.05%9,669.7万 | -13.01%1.11亿 | -16.15%1.24亿 | -17.47%1.43亿 | -17.47%1.43亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 25.12%1,368.4万 | 149.15%1,453.3万 | 251.03%1,021.5万 | 144.55%807万 | 144.55%807万 | 165.85%1,093.7万 | 51.43%583.3万 | -21.63%291万 | -13.29%330万 | -13.29%330万 |
| -应付账款 | -13.44%946.7万 | 82.22%1,062.9万 | 251.03%1,021.5万 | 192.92%807万 | 192.92%807万 | 242.64%1,093.7万 | 105.53%583.3万 | 7.82%291万 | -9.26%275.5万 | -9.26%275.5万 |
| -其他应付款 | --421.7万 | --390.4万 | ---- | ---- | ---- | ---- | ---- | ---- | -29.22%54.5万 | -29.22%54.5万 |
| 应计费用 | -63.01%463.4万 | -49.21%629万 | -8.38%872.2万 | -1.18%1,152.2万 | -1.18%1,152.2万 | 50.59%1,252.9万 | -0.51%1,238.5万 | -5.69%952万 | -14.19%1,165.9万 | -14.19%1,165.9万 |
| 短期借款与租赁负债 | 63.40%266.5万 | -44.53%87.2万 | -16.47%129.3万 | 7.02%169.2万 | 7.02%169.2万 | 5.84%163.1万 | -40.16%157.2万 | -48.16%154.8万 | -47.67%158.1万 | -47.67%158.1万 |
| -短期租赁负债 | 63.40%266.5万 | -44.53%87.2万 | -16.47%129.3万 | 7.02%169.2万 | 7.02%169.2万 | 5.84%163.1万 | 4.80%157.2万 | 5.74%154.8万 | 11.26%158.1万 | 11.26%158.1万 |
| 递延负债 | -77.96%133万 | -75.69%138.3万 | -75.54%135.9万 | 105.70%523.7万 | 105.70%523.7万 | 323.74%603.4万 | 79.63%568.9万 | -6.31%555.5万 | -58.72%254.6万 | -58.72%254.6万 |
| 其他流动负债 | 57.34%149万 | 67.75%87.9万 | 85.59%65.7万 | 58.97%108.1万 | 58.97%108.1万 | 56.79%94.7万 | -14.10%52.4万 | 18.39%35.4万 | -51.81%68万 | -51.81%68万 |
| 流动负债总额 | -25.80%2,380.3万 | -7.87%2,395.7万 | 11.86%2,224.6万 | 39.64%2,760.2万 | 39.64%2,760.2万 | 72.10%3,207.8万 | 14.53%2,600.3万 | -13.61%1,988.7万 | -29.39%1,976.6万 | -29.39%1,976.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 1,738.58%829.2万 | ---- | ---- | --0 | --0 | -66.96%45.1万 | -49.97%88.4万 | -71.64%61万 | -66.42%95.7万 | -66.42%95.7万 |
| -长期租赁负债 | 1,738.58%829.2万 | ---- | ---- | --0 | --0 | -66.96%45.1万 | -49.97%88.4万 | -71.64%61万 | -62.25%95.7万 | -62.25%95.7万 |
| 递延负债 | -63.22%529.7万 | -17.95%1,181.5万 | 26.63%1,823.5万 | -21.03%1,440万 | -21.03%1,440万 | -27.66%1,440万 | 330.11%1,440万 | 489.68%1,440万 | 646.72%1,823.5万 | 646.72%1,823.5万 |
| 衍生品负债 | 0.00%45.8万 | -42.89%45.8万 | 0.00%91.7万 | -12.54%80.2万 | -12.54%80.2万 | -80.02%45.8万 | -69.58%80.2万 | -63.63%91.7万 | -71.42%91.7万 | -71.42%91.7万 |
| 其他非流动负债 | -42.20%6.3万 | --8.3万 | --10.4万 | --12.5万 | --12.5万 | --10.9万 | ---- | ---- | ---- | ---- |
| 非流动负债总额 | -8.48%1,411万 | -23.19%1,235.6万 | 20.90%1,925.6万 | -23.78%1,532.7万 | -23.78%1,532.7万 | -34.56%1,541.8万 | 107.53%1,608.6万 | 121.39%1,592.7万 | 134.21%2,010.9万 | 134.21%2,010.9万 |
| 总负债 | -20.18%3,791.3万 | -13.72%3,631.3万 | 15.88%4,150.2万 | 7.66%4,292.9万 | 7.66%4,292.9万 | 12.55%4,749.6万 | 38.20%4,208.9万 | 18.53%3,581.4万 | 9.01%3,987.5万 | 9.01%3,987.5万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%1,000 | -94.44%1,000 | -94.44%1,000 | 0.00%1,000 | 0.00%1,000 | -94.44%1,000 | 12.50%1.8万 | 12.50%1.8万 | -93.75%1,000 | -93.75%1,000 |
| -普通股股本 | 0.00%1,000 | -94.44%1,000 | -94.44%1,000 | 0.00%1,000 | 0.00%1,000 | -94.44%1,000 | 12.50%1.8万 | 12.50%1.8万 | -93.75%1,000 | -93.75%1,000 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -8.29%-8.22亿 | -10.19%-8.11亿 | -12.03%-8亿 | -12.39%-7.82亿 | -12.39%-7.82亿 | -11.60%-7.59亿 | -11.00%-7.36亿 | -11.55%-7.14亿 | -12.54%-6.96亿 | -12.54%-6.96亿 |
| 资本公积 | 1.48%8.2亿 | 1.16%8.15亿 | 1.27%8.12亿 | 1.47%8.11亿 | 1.47%8.11亿 | 1.46%8.08亿 | 5.88%8.05亿 | 5.88%8.02亿 | 5.82%8亿 | 5.82%8亿 |
| 股东权益总额 | -103.59%-176.8万 | -95.21%330.4万 | -86.25%1,207.9万 | -72.05%2,888.4万 | -72.05%2,888.4万 | -57.75%4,920.1万 | -29.04%6,904.4万 | -25.09%8,782万 | -24.54%1.03亿 | -24.54%1.03亿 |
| 总权益 | -103.59%-176.8万 | -95.21%330.4万 | -86.25%1,207.9万 | -72.05%2,888.4万 | -72.05%2,888.4万 | -57.75%4,920.1万 | -29.04%6,904.4万 | -25.09%8,782万 | -24.54%1.03亿 | -24.54%1.03亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |