Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | -10.36%618.03万 | -10.36%618.03万 | -80.95%689.46万 | -80.95%689.46万 | 513.42%3,619.95万 | 513.42%3,619.95万 | 93.04%590.12万 | 93.04%590.12万 | -42.86%305.7万 | -42.86%305.7万 |
-现金和现金等价物 | -10.36%618.03万 | -10.36%618.03万 | -80.95%689.46万 | -80.95%689.46万 | 513.42%3,619.95万 | 513.42%3,619.95万 | 93.04%590.12万 | 93.04%590.12万 | -42.86%305.7万 | -42.86%305.7万 |
应收款项 | -85.29%362.85万 | -85.29%362.85万 | 132.66%2,466.96万 | 132.66%2,466.96万 | 465.98%1,060.34万 | 465.98%1,060.34万 | -87.86%187.34万 | -87.86%187.34万 | -22.40%1,542.97万 | -22.40%1,542.97万 |
-应收账款 | -85.29%362.85万 | -85.29%362.85万 | 134.26%2,466.8万 | 134.26%2,466.8万 | 517.79%1,053.03万 | 517.79%1,053.03万 | -64.33%170.45万 | -64.33%170.45万 | 77.25%477.91万 | 77.25%477.91万 |
-应收贷款 | ---- | ---- | -75.00%1,600 | -75.00%1,600 | -71.48%6,400 | -71.48%6,400 | -61.08%2.24万 | -61.08%2.24万 | 129.81%5.77万 | 129.81%5.77万 |
-其他应收款 | ---- | ---- | ---- | ---- | -54.46%6.67万 | -54.46%6.67万 | -98.62%14.65万 | -98.62%14.65万 | -38.28%1,059.3万 | -38.28%1,059.3万 |
存货 | -30.71%1,783.16万 | -30.71%1,783.16万 | 56.74%2,573.6万 | 56.74%2,573.6万 | 52.93%1,641.93万 | 52.93%1,641.93万 | 18.80%1,073.62万 | 18.80%1,073.62万 | 416.20%903.7万 | 416.20%903.7万 |
预付费用 | -82.76%24.81万 | -82.76%24.81万 | 7.84%143.92万 | 7.84%143.92万 | 182.89%133.45万 | 182.89%133.45万 | -69.50%47.18万 | -69.50%47.18万 | 60.40%154.7万 | 60.40%154.7万 |
其他流动资产 | -86.18%41.61万 | -86.18%41.61万 | --301.16万 | --301.16万 | ---- | ---- | ---- | ---- | ---- | ---- |
流动资产合计 | -54.16%2,830.46万 | -54.16%2,830.46万 | -4.35%6,175.11万 | -4.35%6,175.11万 | 240.08%6,455.68万 | 240.08%6,455.68万 | -34.70%1,898.26万 | -34.70%1,898.26万 | 4.02%2,907.07万 | 4.02%2,907.07万 |
非流动资产 | ||||||||||
固定资产净额 | -19.26%904.4万 | -19.26%904.4万 | -8.47%1,120.13万 | -8.47%1,120.13万 | 3.14%1,223.77万 | 3.14%1,223.77万 | 154.40%1,186.5万 | 154.40%1,186.5万 | 102.06%466.4万 | 102.06%466.4万 |
-固定资产 | -17.55%1,431.13万 | -17.55%1,431.13万 | -1.04%1,735.81万 | -1.04%1,735.81万 | 14.01%1,754.11万 | 14.01%1,754.11万 | 142.91%1,538.55万 | 142.91%1,538.55万 | 94.29%633.38万 | 94.29%633.38万 |
-累计折旧 | 14.45%-526.73万 | 14.45%-526.73万 | -16.09%-615.68万 | -16.09%-615.68万 | -50.65%-530.34万 | -50.65%-530.34万 | -110.84%-352.05万 | -110.84%-352.05万 | -75.44%-166.98万 | -75.44%-166.98万 |
商誉及其他无形资产 | -24.78%238.11万 | -24.78%238.11万 | 88.38%316.55万 | 88.38%316.55万 | 9.92%168.04万 | 9.92%168.04万 | -3.74%152.88万 | -3.74%152.88万 | 918.79%158.82万 | 918.79%158.82万 |
-商誉 | 0.00%140.23万 | 0.00%140.23万 | 9.27%140.23万 | 9.27%140.23万 | 9.13%128.33万 | 9.13%128.33万 | -8.72%117.59万 | -8.72%117.59万 | --128.82万 | --128.82万 |
-其他无形资产 | -44.49%97.88万 | -44.49%97.88万 | 344.06%176.32万 | 344.06%176.32万 | 12.52%39.71万 | 12.52%39.71万 | 17.62%35.29万 | 17.62%35.29万 | 92.45%30万 | 92.45%30万 |
非流动资产合计 | -20.48%1,142.52万 | -20.48%1,142.52万 | 3.22%1,436.68万 | 3.22%1,436.68万 | 3.91%1,391.81万 | 3.91%1,391.81万 | 114.23%1,339.38万 | 114.23%1,339.38万 | 153.73%625.22万 | 153.73%625.22万 |
总资产 | -47.80%3,972.98万 | -47.80%3,972.98万 | -3.00%7,611.79万 | -3.00%7,611.79万 | 142.38%7,847.49万 | 142.38%7,847.49万 | -8.34%3,237.64万 | -8.34%3,237.64万 | 16.15%3,532.29万 | 16.15%3,532.29万 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | 49.19%48.56万 | 49.19%48.56万 | -46.95%32.55万 | -46.95%32.55万 | 0.04%61.36万 | 0.04%61.36万 | --61.33万 | --61.33万 | ---- | ---- |
-短期借款 | ---- | ---- | ---- | ---- | 0.04%61.36万 | 0.04%61.36万 | --61.33万 | --61.33万 | ---- | ---- |
-短期资本租赁负债 | 49.19%48.56万 | 49.19%48.56万 | --32.55万 | --32.55万 | ---- | ---- | ---- | ---- | ---- | ---- |
应付款项 | -76.41%741.78万 | -76.41%741.78万 | -21.33%3,144.41万 | -21.33%3,144.41万 | 549.11%3,996.95万 | 549.11%3,996.95万 | -62.79%615.76万 | -62.79%615.76万 | -11.85%1,654.8万 | -11.85%1,654.8万 |
-应付账款 | -77.05%659.23万 | -77.05%659.23万 | -24.09%2,872.44万 | -24.09%2,872.44万 | 608.33%3,784万 | 608.33%3,784万 | -61.79%534.21万 | -61.79%534.21万 | -12.71%1,397.93万 | -12.71%1,397.93万 |
-其他应付款 | -69.64%82.56万 | -69.64%82.56万 | 27.71%271.96万 | 27.71%271.96万 | 161.13%212.95万 | 161.13%212.95万 | -68.25%81.55万 | -68.25%81.55万 | -6.88%256.88万 | -6.88%256.88万 |
养老金及其他退休福利计划 | 17.47%69.28万 | 17.47%69.28万 | 25.73%58.98万 | 25.73%58.98万 | -14.07%46.91万 | -14.07%46.91万 | 9.44%54.59万 | 9.44%54.59万 | 43.32%49.88万 | 43.32%49.88万 |
递延负债 | -63.73%10.16万 | -63.73%10.16万 | --28.02万 | --28.02万 | ---- | ---- | ---- | ---- | ---- | ---- |
其他流动负债 | ---- | ---- | ---- | ---- | 630.57%24.93万 | 630.57%24.93万 | -98.02%3.41万 | -98.02%3.41万 | --172.33万 | --172.33万 |
流动负债总额 | -73.35%869.79万 | -73.35%869.79万 | -20.97%3,263.96万 | -20.97%3,263.96万 | 461.85%4,130.14万 | 461.85%4,130.14万 | -60.84%735.1万 | -60.84%735.1万 | -10.98%1,877.01万 | -10.98%1,877.01万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -83.91%19.77万 | -83.91%19.77万 | 53.35%122.86万 | 53.35%122.86万 | -40.17%80.12万 | -40.17%80.12万 | -32.69%133.9万 | -32.69%133.9万 | --198.94万 | --198.94万 |
-长期借款 | ---- | ---- | ---- | ---- | -40.17%80.12万 | -40.17%80.12万 | 63.95%133.9万 | 63.95%133.9万 | --81.67万 | --81.67万 |
-长期租赁负债 | -83.91%19.77万 | -83.91%19.77万 | --122.86万 | --122.86万 | ---- | ---- | ---- | ---- | --117.27万 | --117.27万 |
长期应付账款及其他应付款项 | ---- | ---- | ---- | ---- | -32.77%150.73万 | -32.77%150.73万 | --224.2万 | --224.2万 | ---- | ---- |
长期拨备 | ---- | ---- | --5万 | --5万 | ---- | ---- | ---- | ---- | ---- | ---- |
员工福利 | -74.96%2.02万 | -74.96%2.02万 | 141.61%8.05万 | 141.61%8.05万 | -2.18%3.33万 | -2.18%3.33万 | -37.78%3.41万 | -37.78%3.41万 | 71.84%5.47万 | 71.84%5.47万 |
递延负债 | -25.00%1.13万 | -25.00%1.13万 | --1.51万 | --1.51万 | ---- | ---- | ---- | ---- | ---- | ---- |
其他非流动负债 | ---- | ---- | ---- | ---- | 1,047.26%1.88万 | 1,047.26%1.88万 | -96.51%1,640 | -96.51%1,640 | --4.7万 | --4.7万 |
非流动负债总额 | -83.33%22.91万 | -83.33%22.91万 | -41.79%137.41万 | -41.79%137.41万 | -34.73%236.06万 | -34.73%236.06万 | 72.96%361.67万 | 72.96%361.67万 | 28.20%209.11万 | 28.20%209.11万 |
负债总额 | -73.75%892.71万 | -73.75%892.71万 | -22.10%3,401.37万 | -22.10%3,401.37万 | 298.10%4,366.2万 | 298.10%4,366.2万 | -47.43%1,096.77万 | -47.43%1,096.77万 | -8.17%2,086.13万 | -8.17%2,086.13万 |
所有者权益 | ||||||||||
股本 | 0.81%5,292.72万 | 0.81%5,292.72万 | 0.85%5,250.24万 | 0.85%5,250.24万 | 15.59%5,206.11万 | 15.59%5,206.11万 | 33.48%4,503.91万 | 33.48%4,503.91万 | 23.54%3,374.19万 | 23.54%3,374.19万 |
-普通股股本 | 0.81%5,292.72万 | 0.81%5,292.72万 | 0.85%5,250.24万 | 0.85%5,250.24万 | 15.59%5,206.11万 | 15.59%5,206.11万 | 33.48%4,503.91万 | 33.48%4,503.91万 | 23.54%3,374.19万 | 23.54%3,374.19万 |
留存收益 | -104.56%-2,337.16万 | -104.56%-2,337.16万 | 34.93%-1,142.54万 | 34.93%-1,142.54万 | 24.63%-1,755.89万 | 24.63%-1,755.89万 | -20.57%-2,329.76万 | -20.57%-2,329.76万 | 1.54%-1,932.26万 | 1.54%-1,932.26万 |
不影响留存收益的损益 | 21.42%124.71万 | 21.42%124.71万 | 230.66%102.71万 | 230.66%102.71万 | 193.34%31.06万 | 193.34%31.06万 | -884.62%-33.28万 | -884.62%-33.28万 | 383.35%4.24万 | 383.35%4.24万 |
股东权益总额 | -26.84%3,080.27万 | -26.84%3,080.27万 | 20.94%4,210.41万 | 20.94%4,210.41万 | 62.61%3,481.28万 | 62.61%3,481.28万 | 48.04%2,140.87万 | 48.04%2,140.87万 | 87.91%1,446.17万 | 87.91%1,446.17万 |
总权益 | -26.84%3,080.27万 | -26.84%3,080.27万 | 20.94%4,210.41万 | 20.94%4,210.41万 | 62.61%3,481.28万 | 62.61%3,481.28万 | 48.04%2,140.87万 | 48.04%2,140.87万 | 87.91%1,446.17万 | 87.91%1,446.17万 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |