澳洲市场个股详情

IDX Integral Diagnostics Ltd

添加自选
  • 3.030
  • +0.030+1.00%
延时20分钟行情未开盘 12/13 16:00 (悉尼)
7.09亿总市值-11.65市盈率(静)

Integral Diagnostics Ltd关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
(FY)2020/06/30
(Q4)2020/06/30
资产
流动资产
现金及现金等价物和短期投资
25.35%4,243.8万
25.35%4,243.8万
-72.52%3,385.5万
-72.52%3,385.5万
98.05%1.23亿
98.05%1.23亿
7.31%6,220.3万
7.31%6,220.3万
176.46%5,796.5万
176.46%5,796.5万
-现金和现金等价物
25.35%4,243.8万
25.35%4,243.8万
-72.52%3,385.5万
-72.52%3,385.5万
98.05%1.23亿
98.05%1.23亿
7.31%6,220.3万
7.31%6,220.3万
176.46%5,796.5万
176.46%5,796.5万
应收款项
12.91%2,449.1万
12.91%2,449.1万
11.75%2,169万
11.75%2,169万
36.11%1,940.9万
36.11%1,940.9万
37.45%1,426万
37.45%1,426万
14.96%1,037.5万
14.96%1,037.5万
-应收账款
14.37%2,516万
14.37%2,516万
11.60%2,199.8万
11.60%2,199.8万
33.30%1,971.2万
33.30%1,971.2万
39.76%1,478.8万
39.76%1,478.8万
24.06%1,058.1万
24.06%1,058.1万
-其他应收款
-92.67%1.4万
-92.67%1.4万
--19.1万
--19.1万
----
----
-37.93%1.8万
-37.93%1.8万
-94.97%2.9万
-94.97%2.9万
-应收账款调整额
-36.87%-68.3万
-36.87%-68.3万
-64.69%-49.9万
-64.69%-49.9万
44.51%-30.3万
44.51%-30.3万
-132.34%-54.6万
-132.34%-54.6万
-190.12%-23.5万
-190.12%-23.5万
存货
-10.66%165.1万
-10.66%165.1万
46.20%184.8万
46.20%184.8万
38.29%126.4万
38.29%126.4万
-8.78%91.4万
-8.78%91.4万
156.92%100.2万
156.92%100.2万
预付费用
19.62%332.3万
19.62%332.3万
-42.38%277.8万
-42.38%277.8万
83.80%482.1万
83.80%482.1万
-1.17%262.3万
-1.17%262.3万
39.61%265.4万
39.61%265.4万
递延资产
241.67%32.8万
241.67%32.8万
-97.33%9.6万
-97.33%9.6万
--359.4万
--359.4万
----
----
----
----
其他流动资产
4.69%258.9万
4.69%258.9万
45.21%247.3万
45.21%247.3万
-24.34%170.3万
-24.34%170.3万
-49.21%225.1万
-49.21%225.1万
185.75%443.2万
185.75%443.2万
流动资产合计
19.25%7,482万
19.25%7,482万
-59.26%6,274万
-59.26%6,274万
87.21%1.54亿
87.21%1.54亿
7.62%8,225.1万
7.62%8,225.1万
125.89%7,642.8万
125.89%7,642.8万
非流动资产
固定资产净额
-4.27%2.7亿
-4.27%2.7亿
22.20%2.82亿
22.20%2.82亿
9.29%2.31亿
9.29%2.31亿
11.56%2.11亿
11.56%2.11亿
167.83%1.9亿
167.83%1.9亿
-固定资产
3.93%4亿
3.93%4亿
18.13%3.85亿
18.13%3.85亿
13.44%3.26亿
13.44%3.26亿
14.68%2.87亿
14.68%2.87亿
111.55%2.51亿
111.55%2.51亿
-累计折旧
-26.49%-1.3亿
-26.49%-1.3亿
-8.20%-1.03亿
-8.20%-1.03亿
-25.00%-9,501.5万
-25.00%-9,501.5万
-24.38%-7,601万
-24.38%-7,601万
-28.07%-6,111.3万
-28.07%-6,111.3万
投资和预付款
-66.67%5,000
-66.67%5,000
-90.57%1.5万
-90.57%1.5万
60.61%15.9万
60.61%15.9万
--9.9万
--9.9万
----
----
-长期股权投资
-66.67%5,000
-66.67%5,000
-90.57%1.5万
-90.57%1.5万
60.61%15.9万
60.61%15.9万
--9.9万
--9.9万
----
----
商誉及其他无形资产
-15.95%3.99亿
-15.95%3.99亿
24.78%4.75亿
24.78%4.75亿
10.37%3.8亿
10.37%3.8亿
14.58%3.45亿
14.58%3.45亿
48.75%3.01亿
48.75%3.01亿
-商誉
-16.01%3.73亿
-16.01%3.73亿
26.11%4.44亿
26.11%4.44亿
11.61%3.52亿
11.61%3.52亿
15.42%3.16亿
15.42%3.16亿
48.61%2.74亿
48.61%2.74亿
-其他无形资产
-15.07%2,573.1万
-15.07%2,573.1万
8.10%3,029.5万
8.10%3,029.5万
-3.16%2,802.5万
-3.16%2,802.5万
6.18%2,893.9万
6.18%2,893.9万
50.23%2,725.4万
50.23%2,725.4万
非流动递延资产
----
----
10.29%1,902.8万
10.29%1,902.8万
5.61%1,725.2万
5.61%1,725.2万
20.05%1,633.5万
20.05%1,633.5万
74.49%1,360.7万
74.49%1,360.7万
非流动资产合计
-13.76%6.69亿
-13.76%6.69亿
23.41%7.76亿
23.41%7.76亿
9.85%6.29亿
9.85%6.29亿
13.61%5.73亿
13.61%5.73亿
79.48%5.04亿
79.48%5.04亿
总资产
-11.29%7.44亿
-11.29%7.44亿
7.15%8.39亿
7.15%8.39亿
19.56%7.83亿
19.56%7.83亿
12.82%6.55亿
12.82%6.55亿
84.47%5.8亿
84.47%5.8亿
负债
流动负债
短期借款与资本租赁负债
-2.99%1,617万
-2.99%1,617万
-3.15%1,666.8万
-3.15%1,666.8万
1.41%1,721万
1.41%1,721万
-25.52%1,697万
-25.52%1,697万
155.18%2,278.5万
155.18%2,278.5万
-短期借款
-9.94%221万
-9.94%221万
-55.14%245.4万
-55.14%245.4万
-16.40%547万
-16.40%547万
-50.35%654.3万
-50.35%654.3万
--1,317.7万
--1,317.7万
-短期资本租赁负债
-1.79%1,396万
-1.79%1,396万
21.07%1,421.4万
21.07%1,421.4万
12.59%1,174万
12.59%1,174万
8.52%1,042.7万
8.52%1,042.7万
7.60%960.8万
7.60%960.8万
应付款项
5.39%3,282.3万
5.39%3,282.3万
36.02%3,114.5万
36.02%3,114.5万
12.95%2,289.7万
12.95%2,289.7万
9.31%2,027.1万
9.31%2,027.1万
16.18%1,854.4万
16.18%1,854.4万
-应付账款
-2.23%1,017.6万
-2.23%1,017.6万
19.71%1,040.8万
19.71%1,040.8万
82.92%869.4万
82.92%869.4万
4.60%475.3万
4.60%475.3万
-4.50%454.4万
-4.50%454.4万
-其他应付款
9.21%2,264.7万
9.21%2,264.7万
46.00%2,073.7万
46.00%2,073.7万
-8.47%1,420.3万
-8.47%1,420.3万
10.84%1,551.8万
10.84%1,551.8万
24.96%1,400万
24.96%1,400万
现行拨备
421.78%52.7万
421.78%52.7万
-64.06%10.1万
-64.06%10.1万
57.87%28.1万
57.87%28.1万
-53.77%17.8万
-53.77%17.8万
1,825.00%38.5万
1,825.00%38.5万
养老金及其他退休福利计划
-1.10%2,697.4万
-1.10%2,697.4万
17.36%2,727.4万
17.36%2,727.4万
15.58%2,324万
15.58%2,324万
24.35%2,010.8万
24.35%2,010.8万
32.63%1,617.1万
32.63%1,617.1万
递延负债
----
----
----
----
----
----
-9.24%450.9万
-9.24%450.9万
188.17%496.8万
188.17%496.8万
其他流动负债
22.86%918.9万
22.86%918.9万
-54.33%747.9万
-54.33%747.9万
3.23%1,637.6万
3.23%1,637.6万
128.51%1,586.3万
128.51%1,586.3万
--694.2万
--694.2万
流动负债总额
3.65%8,568.3万
3.65%8,568.3万
3.33%8,266.7万
3.33%8,266.7万
2.70%8,000.4万
2.70%8,000.4万
11.61%7,789.9万
11.61%7,789.9万
79.75%6,979.5万
79.75%6,979.5万
非流动负债
长期借款与租赁负债
-1.95%3.42亿
-1.95%3.42亿
7.61%3.48亿
7.61%3.48亿
11.12%3.24亿
11.12%3.24亿
14.24%2.91亿
14.24%2.91亿
96.02%2.55亿
96.02%2.55亿
-长期借款
-0.63%2.2亿
-0.63%2.2亿
1.64%2.21亿
1.64%2.21亿
13.21%2.18亿
13.21%2.18亿
14.01%1.92亿
14.01%1.92亿
37.18%1.69亿
37.18%1.69亿
-长期租赁负债
-4.24%1.22亿
-4.24%1.22亿
19.84%1.27亿
19.84%1.27亿
7.06%1.06亿
7.06%1.06亿
14.68%9,919.9万
14.68%9,919.9万
1,094.90%8,649.9万
1,094.90%8,649.9万
长期拨备
-9.44%438.3万
-9.44%438.3万
-12.67%484万
-12.67%484万
8.62%554.2万
8.62%554.2万
13.66%510.2万
13.66%510.2万
3.53%448.9万
3.53%448.9万
员工福利
36.06%636.9万
36.06%636.9万
17.55%468.1万
17.55%468.1万
-15.33%398.2万
-15.33%398.2万
42.47%470.3万
42.47%470.3万
-29.66%330.1万
-29.66%330.1万
递延负债
-78.20%383.4万
-78.20%383.4万
23.64%1,758.9万
23.64%1,758.9万
2.89%1,422.6万
2.89%1,422.6万
20.07%1,382.6万
20.07%1,382.6万
44.81%1,151.5万
44.81%1,151.5万
其他非流动负债
-91.35%67.3万
-91.35%67.3万
-5.56%777.8万
-5.56%777.8万
13.66%823.6万
13.66%823.6万
-9.11%724.6万
-9.11%724.6万
--797.2万
--797.2万
非流动负债总额
-6.89%3.57亿
-6.89%3.57亿
7.74%3.83亿
7.74%3.83亿
10.40%3.56亿
10.40%3.56亿
14.14%3.22亿
14.14%3.22亿
89.97%2.82亿
89.97%2.82亿
负债总额
-5.02%4.43亿
-5.02%4.43亿
6.93%4.66亿
6.93%4.66亿
8.90%4.36亿
8.90%4.36亿
13.64%4亿
13.64%4亿
87.86%3.52亿
87.86%3.52亿
所有者权益
股本
0.52%3.35亿
0.52%3.35亿
3.33%3.33亿
3.33%3.33亿
47.13%3.23亿
47.13%3.23亿
5.68%2.19亿
5.68%2.19亿
89.43%2.07亿
89.43%2.07亿
-普通股股本
0.52%3.35亿
0.52%3.35亿
3.33%3.33亿
3.33%3.33亿
47.13%3.23亿
47.13%3.23亿
5.68%2.19亿
5.68%2.19亿
89.43%2.07亿
89.43%2.07亿
留存收益
-150.38%-2,496.5万
-150.38%-2,496.5万
33.37%4,955.6万
33.37%4,955.6万
-16.32%3,715.6万
-16.32%3,715.6万
40.10%4,440.3万
40.10%4,440.3万
10.11%3,169.3万
10.11%3,169.3万
不影响留存收益的损益
14.91%-832.9万
14.91%-832.9万
21.41%-978.8万
21.41%-978.8万
-40.21%-1,245.5万
-40.21%-1,245.5万
17.75%-888.3万
17.75%-888.3万
2.44%-1,080万
2.44%-1,080万
股东权益总额
-19.12%3.02亿
-19.12%3.02亿
7.43%3.73亿
7.43%3.73亿
36.31%3.47亿
36.31%3.47亿
11.57%2.55亿
11.57%2.55亿
79.48%2.28亿
79.48%2.28亿
总权益
-19.12%3.02亿
-19.12%3.02亿
7.43%3.73亿
7.43%3.73亿
36.31%3.47亿
36.31%3.47亿
11.57%2.55亿
11.57%2.55亿
79.48%2.28亿
79.48%2.28亿
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30(FY)2020/06/30(Q4)2020/06/30
资产
流动资产
现金及现金等价物和短期投资 25.35%4,243.8万25.35%4,243.8万-72.52%3,385.5万-72.52%3,385.5万98.05%1.23亿98.05%1.23亿7.31%6,220.3万7.31%6,220.3万176.46%5,796.5万176.46%5,796.5万
-现金和现金等价物 25.35%4,243.8万25.35%4,243.8万-72.52%3,385.5万-72.52%3,385.5万98.05%1.23亿98.05%1.23亿7.31%6,220.3万7.31%6,220.3万176.46%5,796.5万176.46%5,796.5万
应收款项 12.91%2,449.1万12.91%2,449.1万11.75%2,169万11.75%2,169万36.11%1,940.9万36.11%1,940.9万37.45%1,426万37.45%1,426万14.96%1,037.5万14.96%1,037.5万
-应收账款 14.37%2,516万14.37%2,516万11.60%2,199.8万11.60%2,199.8万33.30%1,971.2万33.30%1,971.2万39.76%1,478.8万39.76%1,478.8万24.06%1,058.1万24.06%1,058.1万
-其他应收款 -92.67%1.4万-92.67%1.4万--19.1万--19.1万---------37.93%1.8万-37.93%1.8万-94.97%2.9万-94.97%2.9万
-应收账款调整额 -36.87%-68.3万-36.87%-68.3万-64.69%-49.9万-64.69%-49.9万44.51%-30.3万44.51%-30.3万-132.34%-54.6万-132.34%-54.6万-190.12%-23.5万-190.12%-23.5万
存货 -10.66%165.1万-10.66%165.1万46.20%184.8万46.20%184.8万38.29%126.4万38.29%126.4万-8.78%91.4万-8.78%91.4万156.92%100.2万156.92%100.2万
预付费用 19.62%332.3万19.62%332.3万-42.38%277.8万-42.38%277.8万83.80%482.1万83.80%482.1万-1.17%262.3万-1.17%262.3万39.61%265.4万39.61%265.4万
递延资产 241.67%32.8万241.67%32.8万-97.33%9.6万-97.33%9.6万--359.4万--359.4万----------------
其他流动资产 4.69%258.9万4.69%258.9万45.21%247.3万45.21%247.3万-24.34%170.3万-24.34%170.3万-49.21%225.1万-49.21%225.1万185.75%443.2万185.75%443.2万
流动资产合计 19.25%7,482万19.25%7,482万-59.26%6,274万-59.26%6,274万87.21%1.54亿87.21%1.54亿7.62%8,225.1万7.62%8,225.1万125.89%7,642.8万125.89%7,642.8万
非流动资产
固定资产净额 -4.27%2.7亿-4.27%2.7亿22.20%2.82亿22.20%2.82亿9.29%2.31亿9.29%2.31亿11.56%2.11亿11.56%2.11亿167.83%1.9亿167.83%1.9亿
-固定资产 3.93%4亿3.93%4亿18.13%3.85亿18.13%3.85亿13.44%3.26亿13.44%3.26亿14.68%2.87亿14.68%2.87亿111.55%2.51亿111.55%2.51亿
-累计折旧 -26.49%-1.3亿-26.49%-1.3亿-8.20%-1.03亿-8.20%-1.03亿-25.00%-9,501.5万-25.00%-9,501.5万-24.38%-7,601万-24.38%-7,601万-28.07%-6,111.3万-28.07%-6,111.3万
投资和预付款 -66.67%5,000-66.67%5,000-90.57%1.5万-90.57%1.5万60.61%15.9万60.61%15.9万--9.9万--9.9万--------
-长期股权投资 -66.67%5,000-66.67%5,000-90.57%1.5万-90.57%1.5万60.61%15.9万60.61%15.9万--9.9万--9.9万--------
商誉及其他无形资产 -15.95%3.99亿-15.95%3.99亿24.78%4.75亿24.78%4.75亿10.37%3.8亿10.37%3.8亿14.58%3.45亿14.58%3.45亿48.75%3.01亿48.75%3.01亿
-商誉 -16.01%3.73亿-16.01%3.73亿26.11%4.44亿26.11%4.44亿11.61%3.52亿11.61%3.52亿15.42%3.16亿15.42%3.16亿48.61%2.74亿48.61%2.74亿
-其他无形资产 -15.07%2,573.1万-15.07%2,573.1万8.10%3,029.5万8.10%3,029.5万-3.16%2,802.5万-3.16%2,802.5万6.18%2,893.9万6.18%2,893.9万50.23%2,725.4万50.23%2,725.4万
非流动递延资产 --------10.29%1,902.8万10.29%1,902.8万5.61%1,725.2万5.61%1,725.2万20.05%1,633.5万20.05%1,633.5万74.49%1,360.7万74.49%1,360.7万
非流动资产合计 -13.76%6.69亿-13.76%6.69亿23.41%7.76亿23.41%7.76亿9.85%6.29亿9.85%6.29亿13.61%5.73亿13.61%5.73亿79.48%5.04亿79.48%5.04亿
总资产 -11.29%7.44亿-11.29%7.44亿7.15%8.39亿7.15%8.39亿19.56%7.83亿19.56%7.83亿12.82%6.55亿12.82%6.55亿84.47%5.8亿84.47%5.8亿
负债
流动负债
短期借款与资本租赁负债 -2.99%1,617万-2.99%1,617万-3.15%1,666.8万-3.15%1,666.8万1.41%1,721万1.41%1,721万-25.52%1,697万-25.52%1,697万155.18%2,278.5万155.18%2,278.5万
-短期借款 -9.94%221万-9.94%221万-55.14%245.4万-55.14%245.4万-16.40%547万-16.40%547万-50.35%654.3万-50.35%654.3万--1,317.7万--1,317.7万
-短期资本租赁负债 -1.79%1,396万-1.79%1,396万21.07%1,421.4万21.07%1,421.4万12.59%1,174万12.59%1,174万8.52%1,042.7万8.52%1,042.7万7.60%960.8万7.60%960.8万
应付款项 5.39%3,282.3万5.39%3,282.3万36.02%3,114.5万36.02%3,114.5万12.95%2,289.7万12.95%2,289.7万9.31%2,027.1万9.31%2,027.1万16.18%1,854.4万16.18%1,854.4万
-应付账款 -2.23%1,017.6万-2.23%1,017.6万19.71%1,040.8万19.71%1,040.8万82.92%869.4万82.92%869.4万4.60%475.3万4.60%475.3万-4.50%454.4万-4.50%454.4万
-其他应付款 9.21%2,264.7万9.21%2,264.7万46.00%2,073.7万46.00%2,073.7万-8.47%1,420.3万-8.47%1,420.3万10.84%1,551.8万10.84%1,551.8万24.96%1,400万24.96%1,400万
现行拨备 421.78%52.7万421.78%52.7万-64.06%10.1万-64.06%10.1万57.87%28.1万57.87%28.1万-53.77%17.8万-53.77%17.8万1,825.00%38.5万1,825.00%38.5万
养老金及其他退休福利计划 -1.10%2,697.4万-1.10%2,697.4万17.36%2,727.4万17.36%2,727.4万15.58%2,324万15.58%2,324万24.35%2,010.8万24.35%2,010.8万32.63%1,617.1万32.63%1,617.1万
递延负债 -------------------------9.24%450.9万-9.24%450.9万188.17%496.8万188.17%496.8万
其他流动负债 22.86%918.9万22.86%918.9万-54.33%747.9万-54.33%747.9万3.23%1,637.6万3.23%1,637.6万128.51%1,586.3万128.51%1,586.3万--694.2万--694.2万
流动负债总额 3.65%8,568.3万3.65%8,568.3万3.33%8,266.7万3.33%8,266.7万2.70%8,000.4万2.70%8,000.4万11.61%7,789.9万11.61%7,789.9万79.75%6,979.5万79.75%6,979.5万
非流动负债
长期借款与租赁负债 -1.95%3.42亿-1.95%3.42亿7.61%3.48亿7.61%3.48亿11.12%3.24亿11.12%3.24亿14.24%2.91亿14.24%2.91亿96.02%2.55亿96.02%2.55亿
-长期借款 -0.63%2.2亿-0.63%2.2亿1.64%2.21亿1.64%2.21亿13.21%2.18亿13.21%2.18亿14.01%1.92亿14.01%1.92亿37.18%1.69亿37.18%1.69亿
-长期租赁负债 -4.24%1.22亿-4.24%1.22亿19.84%1.27亿19.84%1.27亿7.06%1.06亿7.06%1.06亿14.68%9,919.9万14.68%9,919.9万1,094.90%8,649.9万1,094.90%8,649.9万
长期拨备 -9.44%438.3万-9.44%438.3万-12.67%484万-12.67%484万8.62%554.2万8.62%554.2万13.66%510.2万13.66%510.2万3.53%448.9万3.53%448.9万
员工福利 36.06%636.9万36.06%636.9万17.55%468.1万17.55%468.1万-15.33%398.2万-15.33%398.2万42.47%470.3万42.47%470.3万-29.66%330.1万-29.66%330.1万
递延负债 -78.20%383.4万-78.20%383.4万23.64%1,758.9万23.64%1,758.9万2.89%1,422.6万2.89%1,422.6万20.07%1,382.6万20.07%1,382.6万44.81%1,151.5万44.81%1,151.5万
其他非流动负债 -91.35%67.3万-91.35%67.3万-5.56%777.8万-5.56%777.8万13.66%823.6万13.66%823.6万-9.11%724.6万-9.11%724.6万--797.2万--797.2万
非流动负债总额 -6.89%3.57亿-6.89%3.57亿7.74%3.83亿7.74%3.83亿10.40%3.56亿10.40%3.56亿14.14%3.22亿14.14%3.22亿89.97%2.82亿89.97%2.82亿
负债总额 -5.02%4.43亿-5.02%4.43亿6.93%4.66亿6.93%4.66亿8.90%4.36亿8.90%4.36亿13.64%4亿13.64%4亿87.86%3.52亿87.86%3.52亿
所有者权益
股本 0.52%3.35亿0.52%3.35亿3.33%3.33亿3.33%3.33亿47.13%3.23亿47.13%3.23亿5.68%2.19亿5.68%2.19亿89.43%2.07亿89.43%2.07亿
-普通股股本 0.52%3.35亿0.52%3.35亿3.33%3.33亿3.33%3.33亿47.13%3.23亿47.13%3.23亿5.68%2.19亿5.68%2.19亿89.43%2.07亿89.43%2.07亿
留存收益 -150.38%-2,496.5万-150.38%-2,496.5万33.37%4,955.6万33.37%4,955.6万-16.32%3,715.6万-16.32%3,715.6万40.10%4,440.3万40.10%4,440.3万10.11%3,169.3万10.11%3,169.3万
不影响留存收益的损益 14.91%-832.9万14.91%-832.9万21.41%-978.8万21.41%-978.8万-40.21%-1,245.5万-40.21%-1,245.5万17.75%-888.3万17.75%-888.3万2.44%-1,080万2.44%-1,080万
股东权益总额 -19.12%3.02亿-19.12%3.02亿7.43%3.73亿7.43%3.73亿36.31%3.47亿36.31%3.47亿11.57%2.55亿11.57%2.55亿79.48%2.28亿79.48%2.28亿
总权益 -19.12%3.02亿-19.12%3.02亿7.43%3.73亿7.43%3.73亿36.31%3.47亿36.31%3.47亿11.57%2.55亿11.57%2.55亿79.48%2.28亿79.48%2.28亿
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP