Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 6.66%2.27亿 | 7.88%2.17亿 | 5.41%2.15亿 | 5.05%8.31亿 | 9.37%2.13亿 | 7.68%2.13亿 | 4.12%2.01亿 | -0.69%2.04亿 | 9.67%7.91亿 | 0.47%1.95亿 |
| 营业收入 | 6.66%2.27亿 | 7.88%2.17亿 | 5.41%2.15亿 | 5.05%8.31亿 | 9.37%2.13亿 | 7.68%2.13亿 | 4.12%2.01亿 | -0.69%2.04亿 | 9.67%7.91亿 | 0.47%1.95亿 |
| 主营业务成本 | 12.02%6,342.3万 | 21.52%6,490.5万 | 2.20%6,165.4万 | 2.42%2.31亿 | 8.27%6,021.1万 | 4.43%5,661.7万 | 3.62%5,341万 | -5.36%6,032.9万 | 11.92%2.25亿 | -2.38%5,561.4万 |
| 毛利 | 4.71%1.64亿 | 2.94%1.52亿 | 6.76%1.53亿 | 6.10%6亿 | 9.81%1.53亿 | 8.91%1.56亿 | 4.30%1.48亿 | 1.41%1.44亿 | 8.79%5.66亿 | 1.65%1.39亿 |
| 营业费用 | -7.77%9,342.7万 | -2.18%1.02亿 | -0.98%9,283.6万 | -17.41%4亿 | 8.44%1.01亿 | -12.09%1.01亿 | -33.98%1.04亿 | -20.80%9,375.3万 | 9.20%4.84亿 | -21.39%9,283万 |
| 销售和管理费用 | -19.21%3,550.8万 | -4.49%4,462.7万 | -2.88%3,575.2万 | 17.03%1.68亿 | 18.59%4,069.5万 | 31.72%4,395.3万 | 25.13%4,672.3万 | -4.84%3,681.1万 | 16.36%1.44亿 | -6.24%3,431.5万 |
| 研发费用 | -20.12%494.4万 | -34.29%427.9万 | -24.74%541.7万 | 40.22%2,842.2万 | 48.80%852.3万 | 22.87%618.9万 | 15.75%651.2万 | 85.61%719.8万 | 24.98%2,026.9万 | -0.35%572.8万 |
| 折旧摊销及损耗 | 3.55%5,297.5万 | 4.06%5,283.7万 | 3.87%5,166.7万 | -36.52%2.03亿 | -2.54%5,144.7万 | -33.41%5,116万 | -55.68%5,077.6万 | -34.39%4,974.4万 | 5.44%3.2亿 | -30.31%5,278.7万 |
| -折旧及摊销 | 3.55%5,297.5万 | 4.06%5,283.7万 | 3.87%5,166.7万 | -36.52%2.03亿 | -2.54%5,144.7万 | -33.41%5,116万 | -55.68%5,077.6万 | -34.39%4,974.4万 | 5.44%3.2亿 | -30.31%5,278.7万 |
| 营业利润 | 27.77%7,008.5万 | 15.15%5,025.8万 | 21.33%6,038.8万 | 145.48%2亿 | 12.57%5,211.5万 | 94.82%5,485.2万 | 373.28%4,364.6万 | 115.01%4,977.1万 | 6.45%8,162.8万 | 146.61%4,629.6万 |
| 净非营业利息收入(费用) | 6.82%-2,259.3万 | 4.39%-2,275.2万 | -5.62%-2,182.4万 | -0.83%-9,113.4万 | -17.34%-2,242.8万 | 30.05%-2,424.6万 | -27.10%-2,379.7万 | -15.50%-2,066.3万 | -38.87%-9,038.7万 | -5.60%-1,911.4万 |
| 利息费用 | -6.82%2,259.3万 | -4.39%2,275.2万 | 5.62%2,182.4万 | 0.83%9,113.4万 | 17.34%2,242.8万 | -30.05%2,424.6万 | 27.10%2,379.7万 | 15.50%2,066.3万 | 38.87%9,038.7万 | 5.60%1,911.4万 |
| 其他净收入(费用) | 19.23%37.2万 | -34.83%-87.1万 | -4,018.60%-168.5万 | -86.69%53.4万 | -72.78%82.5万 | -9.04%31.2万 | -254.18%-64.6万 | -80.37%4.3万 | 471.48%401.2万 | 529.32%303.1万 |
| 特殊收入(费用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非经营收入(费用) | 19.23%37.2万 | -34.83%-87.1万 | -4,018.60%-168.5万 | -86.69%53.4万 | -72.78%82.5万 | -9.04%31.2万 | -254.18%-64.6万 | -80.37%4.3万 | 3,649.53%401.2万 | 530.15%303.1万 |
| 税前利润 | 54.81%4,786.4万 | 38.70%2,663.5万 | 26.51%3,687.9万 | 2,412.70%1.1亿 | 0.99%3,051.2万 | 601.75%3,091.8万 | 156.03%1,920.3万 | 432.24%2,915.1万 | -145.17%-474.7万 | 91,654.55%3,021.3万 |
| 所得税 | 66.58%1,000.3万 | -16.60%380.7万 | -26.63%581.9万 | 146.70%1,225.9万 | 34.83%-624.2万 | 199.93%600.5万 | 187.60%456.5万 | 245.44%793.1万 | -9,090.07%-2,625.1万 | -1,228.43%-957.8万 |
| 除税后的权益收益 | -57.17%-73.4万 | -104.86%-86万 | 58.65%-64.8万 | 350.47%1,525.1万 | 76.64%-41.3万 | 68.64%-46.7万 | 1,155.34%1,769.8万 | -35.67%-156.7万 | -307.02%-608.9万 | -18.18%-176.8万 |
| 除税后利润 | 51.87%3,712.7万 | -32.06%2,196.8万 | 54.74%3,041.2万 | 631.60%1.13亿 | -4.42%3,634.1万 | 1,588.79%2,444.6万 | 205.19%3,233.6万 | 101.05%1,965.3万 | 76.74%1,541.5万 | 4,805.82%3,802.3万 |
| 持续经营利润 | 51.87%3,712.7万 | -32.06%2,196.8万 | 54.74%3,041.2万 | 631.60%1.13亿 | -4.42%3,634.1万 | 1,588.79%2,444.6万 | 205.19%3,233.6万 | 101.05%1,965.3万 | 76.74%1,541.5万 | 4,805.82%3,802.3万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 51.87%3,712.7万 | -32.06%2,196.8万 | 54.74%3,041.2万 | 631.60%1.13亿 | -4.42%3,634.1万 | 1,588.79%2,444.6万 | 205.19%3,233.6万 | 101.05%1,965.3万 | 76.74%1,541.5万 | 4,805.82%3,802.3万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 51.87%3,712.7万 | -32.06%2,196.8万 | 54.74%3,041.2万 | 631.60%1.13亿 | -4.42%3,634.1万 | 1,588.79%2,444.6万 | 205.19%3,233.6万 | 101.05%1,965.3万 | 76.74%1,541.5万 | 4,805.82%3,802.3万 |
| 基本每股收益 | 66.67%0.35 | -25.93%0.2 | 75.00%0.28 | 691.67%0.95 | 6.33%0.3293 | 2,200.00%0.21 | 212.50%0.27 | 100.00%0.16 | 71.43%0.12 | 4,925.40%0.3097 |
| 稀释每股收益 | 66.67%0.35 | -25.93%0.2 | 68.75%0.27 | 683.33%0.94 | 6.67%0.32 | 2,200.00%0.21 | 212.50%0.27 | 100.00%0.16 | 71.43%0.12 | 3,100.00%0.3 |
| 每股派息 | 7.14%0.15 | 0.00%0.14 | 7.69%0.14 | 5.77%0.55 | 7.69%0.14 | 7.69%0.14 | 7.69%0.14 | 0.00%0.13 | 0.52 | 0.13 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |