博通
AVGO
台积电
TSM
美光科技
MU
特斯拉
TSLA
阿斯麦
ASML
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 311.31%1,326.9万 | 86.03%1,604.9万 | -18.77%1,167.1万 | 18.28%646.9万 | 18.28%646.9万 | -69.45%322.6万 | -4.29%862.7万 | -17.70%1,436.7万 | -67.93%546.9万 | -67.93%546.9万 |
-现金和现金等价物 | 311.31%1,326.9万 | 86.03%1,604.9万 | -18.77%1,167.1万 | 18.28%646.9万 | 18.28%646.9万 | -69.45%322.6万 | -4.29%862.7万 | -17.70%1,436.7万 | -67.93%546.9万 | -67.93%546.9万 |
应收款项 | -29.21%130.6万 | -12.45%136.4万 | 18.70%171.4万 | -11.47%218.4万 | -11.47%218.4万 | -24.97%184.5万 | -24.92%155.8万 | -35.96%144.4万 | 15.07%246.7万 | 15.07%246.7万 |
-应收账款 | -25.39%124.9万 | -7.02%129.9万 | 53.19%151.2万 | 4.68%196.7万 | 4.68%196.7万 | -8.27%167.4万 | -9.81%139.7万 | -45.01%98.7万 | 9.95%187.9万 | 9.95%187.9万 |
-其他应收款 | -66.67%5.7万 | -59.63%6.5万 | -55.80%20.2万 | -63.10%21.7万 | -63.10%21.7万 | -73.03%17.1万 | -69.39%16.1万 | -0.65%45.7万 | 35.17%58.8万 | 35.17%58.8万 |
存货 | 15.46%967.4万 | 15.63%955.6万 | 3.87%902万 | 30.82%918.9万 | 30.82%918.9万 | 26.94%837.9万 | 22.52%826.4万 | 77.99%868.4万 | 43.35%702.4万 | 43.35%702.4万 |
其他流动资产 | 43.97%1,239.4万 | 34.40%1,314.2万 | 43.77%1,130.9万 | 37.49%1,012.1万 | 37.49%1,012.1万 | --860.9万 | --977.8万 | --786.6万 | 69.65%736.1万 | 69.65%736.1万 |
流动资产合计 | 66.11%3,664.3万 | 42.10%4,011.1万 | 4.18%3,371.4万 | 25.28%2,796.3万 | 25.28%2,796.3万 | -12.49%2,205.9万 | 20.82%2,822.7万 | 13.65%3,236.1万 | -21.50%2,232.1万 | -21.50%2,232.1万 |
非流动资产 | ||||||||||
固定资产净额 | 14.83%153.3万 | 13.12%166.4万 | 10.61%177.3万 | -1.47%167.2万 | -1.47%167.2万 | -20.35%133.5万 | -17.27%147.1万 | -8.76%160.3万 | -2.13%169.7万 | -2.13%169.7万 |
-固定资产 | 13.95%203.4万 | 12.96%215.3万 | 11.22%225万 | 1.71%213.7万 | 1.71%213.7万 | -16.20%178.5万 | -14.03%190.6万 | -7.20%202.3万 | 3.40%210.1万 | 3.40%210.1万 |
-累计折旧 | -11.33%-50.1万 | -12.41%-48.9万 | -13.57%-47.7万 | -15.10%-46.5万 | -15.10%-46.5万 | 0.88%-45万 | 0.91%-43.5万 | 0.71%-42万 | -35.57%-40.4万 | -35.57%-40.4万 |
商誉及其他无形资产 | -9.66%1,894.7万 | -9.57%1,940.8万 | -10.59%1,962.7万 | -10.35%2,011.6万 | -10.35%2,011.6万 | -7.03%2,097.4万 | -6.65%2,146.3万 | -1.25%2,195.1万 | -0.94%2,243.9万 | -0.94%2,243.9万 |
-其他无形资产 | -9.66%1,894.7万 | -9.57%1,940.8万 | -10.59%1,962.7万 | -10.35%2,011.6万 | -10.35%2,011.6万 | -7.03%2,097.4万 | -6.65%2,146.3万 | -1.25%2,195.1万 | -0.94%2,243.9万 | -0.94%2,243.9万 |
其他非流动资产 | 32.71%134.3万 | -72.70%27.6万 | -72.83%27.5万 | 1.71%101.2万 | 1.71%101.2万 | -45.06%101.2万 | -42.36%101.1万 | 126.91%101.2万 | 123.09%99.5万 | 123.09%99.5万 |
非流动资产合计 | -6.42%2,182.3万 | -10.85%2,134.8万 | -11.77%2,167.5万 | -9.28%2,280万 | -9.28%2,280万 | -10.58%2,332.1万 | -9.72%2,394.5万 | 0.55%2,456.6万 | 1.21%2,513.1万 | 1.21%2,513.1万 |
总资产 | 28.84%5,846.6万 | 17.80%6,145.9万 | -2.70%5,538.9万 | 6.98%5,076.3万 | 6.98%5,076.3万 | -11.52%4,538万 | 4.58%5,217.2万 | 7.60%5,692.7万 | -10.91%4,745.2万 | -10.91%4,745.2万 |
负债 | ||||||||||
流动负债 | ||||||||||
应付款项 | -11.32%455.2万 | -12.22%409.3万 | -41.67%332万 | -17.63%526.6万 | -17.63%526.6万 | -18.33%513.3万 | -17.40%466.3万 | 53.51%569.2万 | 17.54%639.3万 | 17.54%639.3万 |
-应付账款 | -11.32%455.2万 | -12.22%409.3万 | -41.67%332万 | -14.36%497.4万 | -14.36%497.4万 | -18.33%513.3万 | -17.40%466.3万 | 53.51%569.2万 | 17.83%580.8万 | 17.83%580.8万 |
-应付税费 | ---- | ---- | ---- | -50.09%29.2万 | -50.09%29.2万 | ---- | ---- | ---- | 14.71%58.5万 | 14.71%58.5万 |
应计费用 | 0.27%329.7万 | -66.67%333.9万 | -62.70%346.1万 | -53.75%350.6万 | -53.75%350.6万 | -61.34%328.8万 | 12.40%1,001.8万 | 13.24%928万 | 14.73%758万 | 14.73%758万 |
短期借款与租赁负债 | 193.80%1,185.5万 | -19.49%1,153.1万 | -32.63%1,086.3万 | -68.14%521.5万 | -68.14%521.5万 | -66.80%403.5万 | 71.66%1,432.2万 | 124.29%1,612.4万 | 377.98%1,636.6万 | 377.98%1,636.6万 |
-短期借款 | 227.36%1,148.7万 | -19.50%1,111.5万 | -33.46%1,039.4万 | -69.36%486.7万 | -69.36%486.7万 | -70.10%350.9万 | 73.61%1,380.7万 | 126.72%1,562.1万 | 398.84%1,588.3万 | 398.84%1,588.3万 |
-短期租赁负债 | -30.04%36.8万 | -19.22%41.6万 | -6.76%46.9万 | -27.95%34.8万 | -27.95%34.8万 | 25.84%52.6万 | 32.05%51.5万 | 68.23%50.3万 | 101.25%48.3万 | 101.25%48.3万 |
递延负债 | --17万 | --17万 | --17万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流动负债总额 | 59.55%1,987.4万 | -34.03%1,913.3万 | -42.71%1,781.4万 | -53.90%1,398.7万 | -53.90%1,398.7万 | -53.77%1,245.6万 | 26.65%2,900.3万 | 62.87%3,109.6万 | 96.10%3,033.9万 | 96.10%3,033.9万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -28.86%2,241.4万 | 30.47%2,262.5万 | 24.33%2,259.2万 | 72.61%3,187.9万 | 72.61%3,187.9万 | 51.89%3,150.8万 | -28.42%1,734.1万 | -29.31%1,817.1万 | -28.80%1,846.9万 | -28.80%1,846.9万 |
-长期借款 | -30.48%2,166万 | 29.48%2,181.3万 | 23.80%2,171.9万 | 74.67%3,099.3万 | 74.67%3,099.3万 | 55.74%3,115.7万 | -27.88%1,684.6万 | -29.21%1,754.4万 | -29.09%1,774.4万 | -29.09%1,774.4万 |
-长期租赁负债 | 114.81%75.4万 | 64.04%81.2万 | 39.23%87.3万 | 22.21%88.6万 | 22.21%88.6万 | -52.44%35.1万 | -42.97%49.5万 | -31.92%62.7万 | -21.11%72.5万 | -21.11%72.5万 |
递延负债 | --59.5万 | --63.8万 | --68万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
可转换优先证券 | --248.5万 | --248.5万 | --248.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流动负债总额 | -19.09%2,549.4万 | 48.48%2,574.8万 | 41.75%2,575.7万 | 72.61%3,187.9万 | 72.61%3,187.9万 | 51.89%3,150.8万 | -28.42%1,734.1万 | -29.31%1,817.1万 | -28.80%1,846.9万 | -28.80%1,846.9万 |
总负债 | 3.19%4,536.8万 | -3.16%4,488.1万 | -11.56%4,357.1万 | -6.03%4,586.6万 | -6.03%4,586.6万 | -7.81%4,396.4万 | -1.66%4,634.4万 | 9.98%4,926.7万 | 17.86%4,880.8万 | 17.86%4,880.8万 |
所有者权益 | ||||||||||
股本 | -50.00%1,000 | --0 | 2,600.00%2.7万 | --7,000 | --7,000 | -84.62%2,000 | -88.89%1,000 | -87.50%1,000 | --0 | --0 |
-普通股股本 | -50.00%1,000 | --0 | 2,600.00%2.7万 | --7,000 | --7,000 | -84.62%2,000 | -88.89%1,000 | -87.50%1,000 | --0 | --0 |
-优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | -12.53%-3.37亿 | -12.15%-3.27亿 | -13.64%-3.17亿 | -15.47%-3.08亿 | -15.47%-3.08亿 | -15.31%-2.99亿 | -18.01%-2.91亿 | -17.55%-2.79亿 | -21.62%-2.67亿 | -21.62%-2.67亿 |
资本公积 | 16.47%3.51亿 | 15.62%3.44亿 | 14.71%3.3亿 | 17.56%3.14亿 | 17.56%3.14亿 | 14.54%3.01亿 | 19.28%2.98亿 | 17.05%2.87亿 | 15.52%2.67亿 | 15.52%2.67亿 |
不影响留存收益的损益 | 13.69%-68.7万 | 25.03%-54.2万 | 47.85%-46.1万 | 4.12%-65.2万 | 4.12%-65.2万 | ---79.6万 | ---72.3万 | ---88.4万 | ---68万 | ---68万 |
股东权益总额 | 900.88%1,361.2万 | 199.91%1,690.6万 | 63.24%1,199.8万 | 855.10%496.1万 | 855.10%496.1万 | -62.71%136万 | 107.55%563.7万 | -8.64%735万 | -105.66%-65.7万 | -105.66%-65.7万 |
非控制性权益 | -1,017.86%-51.4万 | -271.73%-32.8万 | -158.06%-18万 | 90.84%-6.4万 | 90.84%-6.4万 | 216.67%5.6万 | 365.85%19.1万 | 384.38%31万 | -388.84%-69.9万 | -388.84%-69.9万 |
总权益 | 825.00%1,309.8万 | 184.45%1,657.8万 | 54.28%1,181.8万 | 461.14%489.7万 | 461.14%489.7万 | -60.66%141.6万 | 111.39%582.8万 | -5.54%766万 | -111.44%-135.6万 | -111.44%-135.6万 |
货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |