Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国海洋石油
00883
5
上海石油化工股份
00338
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 28.46%693.3万 | 28.46%693.3万 | -41.01%539.7万 | -41.01%539.7万 | 19.99%914.9万 | 19.99%914.9万 | -27.87%762.5万 | -27.87%762.5万 | -13.20%1,057.1万 | -13.20%1,057.1万 |
| -现金和现金等价物 | 28.46%693.3万 | 28.46%693.3万 | -41.01%539.7万 | -41.01%539.7万 | 19.99%914.9万 | 19.99%914.9万 | -27.87%762.5万 | -27.87%762.5万 | -13.20%1,057.1万 | -13.20%1,057.1万 |
| 应收款项 | 71.15%201.1万 | 71.15%201.1万 | -40.23%117.5万 | -40.23%117.5万 | -34.73%196.6万 | -34.73%196.6万 | 314.31%301.2万 | 314.31%301.2万 | 54.03%72.7万 | 54.03%72.7万 |
| -应收账款 | 15.44%150.3万 | 15.44%150.3万 | 15.63%130.2万 | 15.63%130.2万 | -50.74%112.6万 | -50.74%112.6万 | 168.00%228.6万 | 168.00%228.6万 | 73.37%85.3万 | 73.37%85.3万 |
| -其他应收款 | 360.28%98.5万 | 360.28%98.5万 | -80.72%21.4万 | -80.72%21.4万 | 14.43%111万 | 14.43%111万 | --97万 | --97万 | ---- | ---- |
| -应收账款调整额 | -39.88%-47.7万 | -39.88%-47.7万 | -26.30%-34.1万 | -26.30%-34.1万 | -10.66%-27万 | -10.66%-27万 | -93.65%-24.4万 | -93.65%-24.4万 | 25.44%-12.6万 | 25.44%-12.6万 |
| 预付费用 | -32.09%38.1万 | -32.09%38.1万 | -5.56%56.1万 | -5.56%56.1万 | -8.33%59.4万 | -8.33%59.4万 | 33.88%64.8万 | 33.88%64.8万 | 35.20%48.4万 | 35.20%48.4万 |
| 递延资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.7万 | --25.7万 |
| 流动资产合计 | 30.73%932.5万 | 30.73%932.5万 | -39.08%713.3万 | -39.08%713.3万 | 3.76%1,170.9万 | 3.76%1,170.9万 | -6.26%1,128.5万 | -6.26%1,128.5万 | -7.46%1,203.9万 | -7.46%1,203.9万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 16.84%296.9万 | 16.84%296.9万 | 28.53%254.1万 | 28.53%254.1万 | -6.35%197.7万 | -6.35%197.7万 | 9.78%211.1万 | 9.78%211.1万 | -6.33%192.3万 | -6.33%192.3万 |
| -固定资产 | 33.67%759.4万 | 33.67%759.4万 | 36.40%568.1万 | 36.40%568.1万 | 17.36%416.5万 | 17.36%416.5万 | 21.37%354.9万 | 21.37%354.9万 | 15.66%292.4万 | 15.66%292.4万 |
| -累计折旧 | -47.29%-462.5万 | -47.29%-462.5万 | -43.51%-314万 | -43.51%-314万 | -52.16%-218.8万 | -52.16%-218.8万 | -43.66%-143.8万 | -43.66%-143.8万 | -110.74%-100.1万 | -110.74%-100.1万 |
| 长期应收款 | -76.56%19.5万 | -76.56%19.5万 | --83.2万 | --83.2万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 商誉及其他无形资产 | -26.49%1,716.1万 | -26.49%1,716.1万 | 3.10%2,334.6万 | 3.10%2,334.6万 | 1.56%2,264.4万 | 1.56%2,264.4万 | 38.34%2,229.6万 | 38.34%2,229.6万 | 19.54%1,611.7万 | 19.54%1,611.7万 |
| -商誉 | ---- | ---- | 0.00%424.1万 | 0.00%424.1万 | 0.00%424.1万 | 0.00%424.1万 | --424.1万 | --424.1万 | ---- | ---- |
| -其他无形资产 | -10.18%1,716.1万 | -10.18%1,716.1万 | 3.81%1,910.5万 | 3.81%1,910.5万 | 1.93%1,840.3万 | 1.93%1,840.3万 | 12.02%1,805.5万 | 12.02%1,805.5万 | 19.54%1,611.7万 | 19.54%1,611.7万 |
| 非流动递延资产 | -19.55%82.3万 | -19.55%82.3万 | 30.48%102.3万 | 30.48%102.3万 | 14.29%78.4万 | 14.29%78.4万 | 5.70%68.6万 | 5.70%68.6万 | -11.82%64.9万 | -11.82%64.9万 |
| 非流动资产合计 | -23.77%2,114.8万 | -23.77%2,114.8万 | 9.20%2,774.2万 | 9.20%2,774.2万 | 1.24%2,540.5万 | 1.24%2,540.5万 | 34.27%2,509.3万 | 34.27%2,509.3万 | 13.88%1,868.9万 | 13.88%1,868.9万 |
| 总资产 | -12.62%3,047.3万 | -12.62%3,047.3万 | -6.03%3,487.5万 | -6.03%3,487.5万 | 2.02%3,711.4万 | 2.02%3,711.4万 | 18.39%3,637.8万 | 18.39%3,637.8万 | 4.45%3,072.8万 | 4.45%3,072.8万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | -35.24%150.9万 | -35.24%150.9万 | -8.91%233万 | -8.91%233万 | 33.37%255.8万 | 33.37%255.8万 | 102.11%191.8万 | 102.11%191.8万 | -51.53%94.9万 | -51.53%94.9万 |
| -短期借款 | ---- | ---- | -24.95%138.1万 | -24.95%138.1万 | 41.54%184万 | 41.54%184万 | 205.88%130万 | 205.88%130万 | -70.20%42.5万 | -70.20%42.5万 |
| -短期资本租赁负债 | 59.01%150.9万 | 59.01%150.9万 | 32.17%94.9万 | 32.17%94.9万 | 16.18%71.8万 | 16.18%71.8万 | 17.94%61.8万 | 17.94%61.8万 | -1.50%52.4万 | -1.50%52.4万 |
| 应付款项 | 37.05%539.3万 | 37.05%539.3万 | -39.20%393.5万 | -39.20%393.5万 | -13.50%647.2万 | -13.50%647.2万 | 9.15%748.2万 | 9.15%748.2万 | 31.05%685.5万 | 31.05%685.5万 |
| -应付账款 | 111.07%112.5万 | 111.07%112.5万 | -15.26%53.3万 | -15.26%53.3万 | -15.23%62.9万 | -15.23%62.9万 | 86.90%74.2万 | 86.90%74.2万 | 43.32%39.7万 | 43.32%39.7万 |
| -其他应付款 | 25.46%426.8万 | 25.46%426.8万 | -41.78%340.2万 | -41.78%340.2万 | -13.31%584.3万 | -13.31%584.3万 | 4.37%674万 | 4.37%674万 | 30.36%645.8万 | 30.36%645.8万 |
| 养老金及其他退休福利计划 | -19.29%98.3万 | -19.29%98.3万 | 6.56%121.8万 | 6.56%121.8万 | 3.25%114.3万 | 3.25%114.3万 | 23.69%110.7万 | 23.69%110.7万 | 53.52%89.5万 | 53.52%89.5万 |
| 递延负债 | 287.85%70.2万 | 287.85%70.2万 | -67.62%18.1万 | -67.62%18.1万 | 21.79%55.9万 | 21.79%55.9万 | --45.9万 | --45.9万 | ---- | ---- |
| 其他流动负债 | -68.35%7.5万 | -68.35%7.5万 | -31.30%23.7万 | -31.30%23.7万 | -17.07%34.5万 | -17.07%34.5万 | -12.61%41.6万 | -12.61%41.6万 | -17.36%47.6万 | -17.36%47.6万 |
| 流动负债总额 | 9.63%866.2万 | 9.63%866.2万 | -28.67%790.1万 | -28.67%790.1万 | -2.68%1,107.7万 | -2.68%1,107.7万 | 24.05%1,138.2万 | 24.05%1,138.2万 | 5.78%917.5万 | 5.78%917.5万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 17.79%160.2万 | 17.79%160.2万 | 27.46%136万 | 27.46%136万 | -13.32%106.7万 | -13.32%106.7万 | -2.15%123.1万 | -2.15%123.1万 | -4.12%125.8万 | -4.12%125.8万 |
| -长期租赁负债 | 17.79%160.2万 | 17.79%160.2万 | 27.46%136万 | 27.46%136万 | -13.32%106.7万 | -13.32%106.7万 | -2.15%123.1万 | -2.15%123.1万 | -4.12%125.8万 | -4.12%125.8万 |
| 递延负债 | -22.25%148.9万 | -22.25%148.9万 | 1.43%191.5万 | 1.43%191.5万 | 2.55%188.8万 | 2.55%188.8万 | 0.27%184.1万 | 0.27%184.1万 | 15.98%183.6万 | 15.98%183.6万 |
| 其他非流动负债 | --8.5万 | --8.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | -3.02%317.6万 | -3.02%317.6万 | 10.83%327.5万 | 10.83%327.5万 | -3.81%295.5万 | -3.81%295.5万 | -0.71%307.2万 | -0.71%307.2万 | 6.87%309.4万 | 6.87%309.4万 |
| 负债总额 | 5.92%1,183.8万 | 5.92%1,183.8万 | -20.35%1,117.6万 | -20.35%1,117.6万 | -2.92%1,403.2万 | -2.92%1,403.2万 | 17.81%1,445.4万 | 17.81%1,445.4万 | 6.05%1,226.9万 | 6.05%1,226.9万 |
| 所有者权益 | ||||||||||
| 股本 | 0.16%1,792.7万 | 0.16%1,792.7万 | 0.64%1,789.8万 | 0.64%1,789.8万 | 0.46%1,778.4万 | 0.46%1,778.4万 | 19.28%1,770.2万 | 19.28%1,770.2万 | 2.66%1,484.1万 | 2.66%1,484.1万 |
| -普通股股本 | 0.16%1,792.7万 | 0.16%1,792.7万 | 0.64%1,789.8万 | 0.64%1,789.8万 | 0.46%1,778.4万 | 0.46%1,778.4万 | 19.28%1,770.2万 | 19.28%1,770.2万 | 2.66%1,484.1万 | 2.66%1,484.1万 |
| 留存收益 | -112.92%-62.9万 | -112.92%-62.9万 | 10.63%487万 | 10.63%487万 | 21.97%440.2万 | 21.97%440.2万 | 28.07%360.9万 | 28.07%360.9万 | 6.62%281.8万 | 6.62%281.8万 |
| 不影响留存收益的损益 | 43.61%133.7万 | 43.61%133.7万 | 3.91%93.1万 | 3.91%93.1万 | 46.17%89.6万 | 46.17%89.6万 | -23.38%61.3万 | -23.38%61.3万 | 6.52%80万 | 6.52%80万 |
| 股东权益总额 | -21.37%1,863.5万 | -21.37%1,863.5万 | 2.67%2,369.9万 | 2.67%2,369.9万 | 5.28%2,308.2万 | 5.28%2,308.2万 | 18.77%2,192.4万 | 18.77%2,192.4万 | 3.41%1,845.9万 | 3.41%1,845.9万 |
| 总权益 | -21.37%1,863.5万 | -21.37%1,863.5万 | 2.67%2,369.9万 | 2.67%2,369.9万 | 5.28%2,308.2万 | 5.28%2,308.2万 | 18.77%2,192.4万 | 18.77%2,192.4万 | 3.41%1,845.9万 | 3.41%1,845.9万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |