(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 19.46%32.71亿 | 1,753.01%30.4亿 | 1,216.71%30.21亿 | 28.30%30.64亿 | 28.30%30.64亿 | 18.27%27.38亿 | -92.28%1.64亿 | -89.64%2.29亿 | 18.03%23.88亿 | 18.03%23.88亿 |
-现金和现金等价物 | -7.83%1.78亿 | 10.36%1.81亿 | 24.15%2.85亿 | 92.16%3.88亿 | 92.16%3.88亿 | -1.78%1.94亿 | -7.12%1.64亿 | -28.49%2.29亿 | 1.50%2.02亿 | 1.50%2.02亿 |
-短期投资 | 21.53%30.92亿 | --28.59亿 | --27.36亿 | 22.39%26.76亿 | 22.39%26.76亿 | 20.14%25.44亿 | ---- | ---- | 19.83%21.86亿 | 19.83%21.86亿 |
-应收账款 | -5.16%2,167.3万 | 6.71%1,677.8万 | 36.36%2,040.9万 | 87.52%2,444万 | 87.52%2,444万 | 17.05%2,285.2万 | -21.91%1,572.3万 | -42.26%1,496.7万 | -43.02%1,303.3万 | -43.02%1,303.3万 |
-应收税费 | -47.89%2,314.9万 | -62.08%2,153万 | 108.57%5,304.9万 | 146.54%6,066.3万 | 146.54%6,066.3万 | 103.72%4,442万 | 205.61%5,678.2万 | 41.27%2,543.5万 | 54.43%2,460.6万 | 54.43%2,460.6万 |
-其他应收款 | 98.24%2,844.6万 | 75.60%3,124.3万 | 35.01%2,820.1万 | 25.11%2,070.5万 | 25.11%2,070.5万 | -34.17%1,434.9万 | -9.70%1,779.2万 | -36.73%2,088.8万 | -13.56%1,655万 | -13.56%1,655万 |
存货 | -35.83%1,082.1万 | -26.32%1,164.1万 | -2.88%1,470.5万 | -8.13%1,503.8万 | -8.13%1,503.8万 | -0.29%1,686.4万 | -21.40%1,579.9万 | -28.09%1,514.1万 | -19.34%1,636.9万 | -19.34%1,636.9万 |
预付费用 | ---- | ---- | ---- | -38.98%535.6万 | -38.98%535.6万 | ---- | ---- | ---- | -9.59%877.8万 | -9.59%877.8万 |
其他流动资产 | -23.46%1,357.9万 | -18.20%1,438万 | -15.10%1,676.3万 | -10.77%1,049.6万 | -10.77%1,049.6万 | -6.78%1,774万 | -4.89%1,757.9万 | 18.57%1,974.5万 | 71.92%1,176.3万 | 71.92%1,176.3万 |
流动资产合计 | 18.02%33.81亿 | 994.80%31.5亿 | 875.55%31.77亿 | 29.55%32.16亿 | 29.55%32.16亿 | 18.69%28.65亿 | -87.06%2.88亿 | -86.03%3.26亿 | 17.15%24.83亿 | 17.15%24.83亿 |
非流动资产 | ||||||||||
固定资产净额 | -4.02%9,039.7万 | 0.14%8,041.7万 | 13.03%8,476.4万 | 28.50%9,177.7万 | 28.50%9,177.7万 | 36.39%9,418.3万 | 9.84%8,030.6万 | -2.07%7,499.1万 | -11.00%7,142.2万 | -11.00%7,142.2万 |
-固定资产 | ---- | ---- | ---- | 13.10%2.27亿 | 13.10%2.27亿 | ---- | ---- | ---- | 8.89%2.01亿 | 8.89%2.01亿 |
-累计折旧 | ---- | ---- | ---- | -4.61%-1.36亿 | -4.61%-1.36亿 | ---- | ---- | ---- | -24.18%-1.3亿 | -24.18%-1.3亿 |
商誉及其他无形资产 | -12.13%7,307.4万 | -14.56%7,246万 | -15.48%7,310.9万 | -14.31%7,529万 | -14.31%7,529万 | -5.68%8,316.1万 | 28.06%8,480.8万 | 29.38%8,649.9万 | 30.52%8,785.9万 | 30.52%8,785.9万 |
-商誉 | -53.68%794.4万 | -51.37%801.1万 | -53.53%799.4万 | -52.52%808.4万 | -52.52%808.4万 | -31.88%1,715.1万 | -32.04%1,647.4万 | -28.62%1,720.4万 | -28.58%1,702.6万 | -28.58%1,702.6万 |
-其他无形资产 | -1.33%6,513万 | -5.69%6,444.9万 | -6.03%6,511.5万 | -5.12%6,720.6万 | -5.12%6,720.6万 | 4.79%6,601万 | 62.75%6,833.4万 | 62.09%6,929.5万 | 62.94%7,083.3万 | 62.94%7,083.3万 |
金融资产 | 67.78%9,668.5万 | -1.70%1.22亿 | 83.70%9,542.3万 | 93.74%8,284.8万 | 93.74%8,284.8万 | 133.21%5,762.7万 | 323.15%1.24亿 | 155.07%5,194.4万 | 233.97%4,276.2万 | 233.97%4,276.2万 |
非流动资产合计 | 17.40%74.33亿 | -12.88%70.72亿 | -12.52%67.67亿 | 29.12%67.12亿 | 29.12%67.12亿 | 36.78%63.31亿 | 91.33%81.18亿 | 98.23%77.35亿 | 37.16%51.98亿 | 37.16%51.98亿 |
总资产 | 17.59%108.14亿 | 21.61%102.22亿 | 23.35%99.43亿 | 29.26%99.29亿 | 29.26%99.29亿 | 30.58%91.96亿 | 30.00%84.05亿 | 29.34%80.61亿 | 29.98%76.81亿 | 29.98%76.81亿 |
负债 | ||||||||||
流动负债 | ||||||||||
应付款项 | 40.57%1.88亿 | -46.09%2.26亿 | -13.07%1.24亿 | 34.50%2.19亿 | 34.50%2.19亿 | -15.53%1.34亿 | 172.36%4.19亿 | 2.96%1.43亿 | -5.60%1.63亿 | -5.60%1.63亿 |
-应付账款 | 62.48%1.49亿 | 102.82%1.87亿 | -15.89%8,583.4万 | 48.82%1.63亿 | 48.82%1.63亿 | -16.39%9,141.7万 | -16.31%9,229.8万 | 13.86%1.02亿 | -10.51%1.1亿 | -10.51%1.1亿 |
-应付税费 | -6.33%1,539.3万 | 26.17%1,584.2万 | -21.26%1,245.2万 | -32.39%1,938.6万 | -32.39%1,938.6万 | -34.68%1,643.4万 | -41.42%1,255.6万 | -43.30%1,581.4万 | -6.20%2,867.5万 | -6.20%2,867.5万 |
-应付股利 | ---- | --0 | ---- | ---- | ---- | --0 | --2.9亿 | ---- | ---- | ---- |
-其他应付款 | -7.41%2,377万 | -5.52%2,264.8万 | 3.83%2,563.6万 | 48.58%3,677.7万 | 48.58%3,677.7万 | 8.87%2,567.3万 | 9.05%2,397.2万 | 17.93%2,469万 | 25.95%2,475.3万 | 25.95%2,475.3万 |
现行拨备 | 44.29%4,788.8万 | 73.65%6,085.2万 | 44.00%5,122万 | 127.26%5,069.4万 | 127.26%5,069.4万 | -23.14%3,318.8万 | -18.29%3,504.3万 | -17.88%3,556.9万 | -16.22%2,230.7万 | -16.22%2,230.7万 |
短期借款与租赁负债 | -26.45%2.83亿 | -34.04%2.8亿 | 19.69%4.3亿 | -11.00%3.93亿 | -11.00%3.93亿 | 33.77%3.85亿 | 27.80%4.24亿 | -23.63%3.59亿 | -24.56%4.42亿 | -24.56%4.42亿 |
-短期借款 | -27.83%2.52亿 | -35.13%2.51亿 | 25.05%4.08亿 | -12.03%3.63亿 | -12.03%3.63亿 | 40.26%3.49亿 | 29.81%3.87亿 | -24.35%3.26亿 | -25.99%4.13亿 | -25.99%4.13亿 |
-短期租赁负债 | -12.88%3,094.1万 | -22.69%2,871.1万 | -32.54%2,255.4万 | 3.98%2,959.4万 | 3.98%2,959.4万 | -8.05%3,551.6万 | 10.07%3,713.6万 | -15.76%3,343.5万 | 4.97%2,846万 | 4.97%2,846万 |
其他流动负债 | -2.56%3,814.7万 | 30.12%6,870.5万 | 96.78%6,539.7万 | 41.93%4,148.8万 | 41.93%4,148.8万 | 91.08%3,915.1万 | 137.16%5,280万 | 67.28%3,323.3万 | 87.17%2,923.1万 | 87.17%2,923.1万 |
流动负债总额 | -4.42%6.03亿 | -29.40%6.88亿 | 17.93%7.22亿 | 7.76%7.52亿 | 7.76%7.52亿 | 14.31%6.31亿 | 63.62%9.75亿 | -14.64%6.12亿 | -17.07%6.98亿 | -17.07%6.98亿 |
非流动负债 | ||||||||||
长期拨备 | 47.41%134万 | --134万 | --1,197.4万 | -13.54%1,221.1万 | -13.54%1,221.1万 | -2.88%90.9万 | ---- | ---- | --1,412.4万 | --1,412.4万 |
长期借款与租赁负债 | 21.76%55.85亿 | 40.89%52.45亿 | 30.49%48.51亿 | 46.63%51.38亿 | 46.63%51.38亿 | 45.57%45.87亿 | 33.72%37.23亿 | 51.71%37.17亿 | 53.45%35.04亿 | 53.45%35.04亿 |
-长期借款 | 22.02%55.48亿 | 41.20%52.17亿 | 30.75%48.11亿 | 47.18%50.98亿 | 47.18%50.98亿 | 45.98%45.46亿 | 33.94%36.95亿 | 51.59%36.8亿 | 54.46%34.64亿 | 54.46%34.64亿 |
-长期租赁负债 | -7.70%3,710.1万 | -0.69%2,741.6万 | 5.04%3,952.1万 | -0.62%4,021.3万 | -0.62%4,021.3万 | 10.72%4,019.5万 | 10.37%2,760.7万 | 64.85%3,762.4万 | -1.90%4,046.3万 | -1.90%4,046.3万 |
衍生品负债 | 390.46%3,773.6万 | --261.5万 | --1,204.8万 | 231.98%3,261.4万 | 231.98%3,261.4万 | -73.55%769.4万 | --0 | --0 | --982.4万 | --982.4万 |
其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- |
非流动负债总额 | 19.90%58.03亿 | 36.29%54.27亿 | 28.44%50.65亿 | 44.39%53.85亿 | 44.39%53.85亿 | 44.08%48.4亿 | 33.26%39.81亿 | 49.71%39.44亿 | 51.17%37.3亿 | 51.17%37.3亿 |
总负债 | 17.09%64.06亿 | 23.37%61.15亿 | 27.02%57.87亿 | 38.62%61.38亿 | 38.62%61.38亿 | 39.88%54.71亿 | 38.31%49.57亿 | 35.94%45.56亿 | 33.80%44.28亿 | 33.80%44.28亿 |
所有者权益 | ||||||||||
股本 | 0.33%1,938.2万 | 0.00%1,931.9万 | 0.00%1,931.9万 | 0.00%1,931.9万 | 0.00%1,931.9万 | 1.00%1,931.9万 | 1.00%1,931.9万 | 1.61%1,931.9万 | 1.61%1,931.9万 | 1.61%1,931.9万 |
-普通股股本 | 0.33%1,938.2万 | 0.00%1,931.9万 | 0.00%1,931.9万 | 0.00%1,931.9万 | 0.00%1,931.9万 | 1.00%1,931.9万 | 1.00%1,931.9万 | 1.61%1,931.9万 | 1.61%1,931.9万 | 1.61%1,931.9万 |
留存收益 | 27.42%38.94亿 | 25.14%35.38亿 | 28.27%36.22亿 | 26.81%32.83亿 | 26.81%32.83亿 | 24.18%30.56亿 | 24.39%28.27亿 | 24.02%28.23亿 | 27.37%25.89亿 | 27.37%25.89亿 |
资本公积 | 4.35%3.74亿 | 0.00%3.59亿 | 0.00%3.59亿 | 0.00%3.59亿 | 0.00%3.59亿 | 4.60%3.59亿 | 4.60%3.59亿 | 7.57%3.59亿 | 7.57%3.59亿 | 7.57%3.59亿 |
股东权益总额 | 18.32%44.08亿 | 19.08%41.07亿 | 18.58%41.57亿 | 16.51%37.91亿 | 16.51%37.91亿 | 18.95%37.26亿 | 19.66%34.49亿 | 21.66%35.06亿 | 25.12%32.54亿 | 25.12%32.54亿 |
非控制性权益 | 14.29%-32.4万 | 15.27%-45.5万 | -25.00%-68.5万 | 19.03%-58.3万 | 19.03%-58.3万 | 28.81%-37.8万 | 30.89%-53.7万 | 4.70%-54.8万 | -22.03%-72万 | -22.03%-72万 |
总权益 | 18.32%44.08亿 | 19.08%41.07亿 | 18.58%41.56亿 | 16.52%37.91亿 | 16.52%37.91亿 | 18.96%37.25亿 | 19.67%34.49亿 | 21.66%35.05亿 | 25.12%32.53亿 | 25.12%32.53亿 |
货币单位 | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |
暂无数据