博通
AVGO
台积电
TSM
美光科技
MU
特斯拉
TSLA
阿斯麦
ASML
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 62.75%2,055.8万 | 96.44%1,463.3万 | 130.85%1,202.5万 | 196.98%1,319.8万 | 196.98%1,319.8万 | 41.41%1,263.2万 | 25.96%744.9万 | -29.67%520.9万 | -51.87%444.4万 | -51.87%444.4万 |
-现金和现金等价物 | 62.75%2,055.8万 | 96.44%1,463.3万 | 130.85%1,202.5万 | 196.98%1,319.8万 | 196.98%1,319.8万 | 41.41%1,263.2万 | 25.96%744.9万 | -29.67%520.9万 | -51.87%444.4万 | -51.87%444.4万 |
应收款项 | 3.89%1,387.4万 | 29.87%1,470.6万 | 28.84%1,544.2万 | 21.09%1,387.5万 | 21.09%1,387.5万 | 9.83%1,335.5万 | 1.67%1,132.4万 | 0.78%1,198.5万 | 11.52%1,145.8万 | 11.52%1,145.8万 |
-应收账款 | 3.05%1,349.5万 | 28.32%1,452.6万 | 25.69%1,506.4万 | 21.56%1,387.5万 | 21.56%1,387.5万 | 13.80%1,309.5万 | 9.33%1,132万 | 5.23%1,198.5万 | 14.94%1,141.4万 | 14.94%1,141.4万 |
-应收税费 | 45.77%37.9万 | 4,400.00%18万 | --37.8万 | --0 | --0 | -60.18%26万 | -99.49%4,000 | --0 | -87.21%4.4万 | -87.21%4.4万 |
存货 | -9.44%844.1万 | -12.57%845.4万 | -12.51%813万 | -5.47%910.4万 | -5.47%910.4万 | 1.40%932.1万 | 14.63%967万 | 7.43%929.2万 | 16.25%963.1万 | 16.25%963.1万 |
其他流动资产 | 16.78%189.3万 | 22.57%148.8万 | 86.14%198.8万 | 39.72%201.9万 | 39.72%201.9万 | 18.41%162.1万 | 10.36%121.4万 | 0.19%106.8万 | 15.23%144.5万 | 15.23%144.5万 |
流动资产合计 | 21.22%4,476.6万 | 32.45%3,928.1万 | 36.40%3,758.5万 | 41.58%3,819.6万 | 41.58%3,819.6万 | 16.66%3,692.9万 | 9.16%2,965.7万 | -6.89%2,755.4万 | -7.12%2,697.8万 | -7.12%2,697.8万 |
非流动资产 | ||||||||||
固定资产净额 | 17.60%2,644.6万 | 16.46%2,543万 | 11.24%2,479.9万 | 8.90%2,295.6万 | 8.90%2,295.6万 | 6.88%2,248.8万 | 5.11%2,183.5万 | 11.26%2,229.4万 | 3.60%2,107.9万 | 3.60%2,107.9万 |
-固定资产 | 10.29%6,613.1万 | 10.10%6,459.7万 | 8.27%6,336.6万 | 7.51%6,092.2万 | 7.51%6,092.2万 | 6.70%5,996.2万 | 6.02%5,867.3万 | 8.22%5,852.8万 | 5.46%5,666.5万 | 5.46%5,666.5万 |
-累计折旧 | -5.90%-3,968.5万 | -6.32%-3,916.7万 | -6.44%-3,856.7万 | -6.69%-3,796.6万 | -6.69%-3,796.6万 | -6.58%-3,747.4万 | -6.56%-3,683.8万 | -6.44%-3,623.4万 | -6.59%-3,558.6万 | -6.59%-3,558.6万 |
商誉及其他无形资产 | -2.88%1,819.7万 | -2.86%1,833.2万 | -2.84%1,846.7万 | -2.82%1,860.2万 | -2.82%1,860.2万 | -2.80%1,873.7万 | -2.78%1,887.2万 | -2.76%1,900.7万 | -2.74%1,914.2万 | -2.74%1,914.2万 |
-商誉 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 |
-其他无形资产 | -7.68%649.3万 | -7.53%662.8万 | -7.39%676.3万 | -7.26%689.8万 | -7.26%689.8万 | -7.13%703.3万 | -7.01%716.8万 | -6.89%730.3万 | -6.77%743.8万 | -6.77%743.8万 |
其他非流动资产 | 0.00%190万 | 5.56%190万 | 5.56%190万 | 5.56%190万 | 5.56%190万 | 5.56%190万 | 0.00%180万 | 0.00%180万 | 0.00%180万 | 0.00%180万 |
非流动资产合计 | 7.93%4,654.3万 | 7.42%4,566.2万 | 4.79%4,516.6万 | 3.42%4,345.8万 | 3.42%4,345.8万 | 2.39%4,312.5万 | 1.24%4,250.7万 | 4.15%4,310.1万 | 0.46%4,202.1万 | 0.46%4,202.1万 |
总资产 | 14.06%9,130.9万 | 17.71%8,494.3万 | 17.12%8,275.1万 | 18.34%8,165.4万 | 18.34%8,165.4万 | 8.52%8,005.4万 | 4.35%7,216.4万 | -0.46%7,065.5万 | -2.65%6,899.9万 | -2.65%6,899.9万 |
负债 | ||||||||||
流动负债 | ||||||||||
应付款项 | 13.48%1,152.7万 | 40.28%984.9万 | 5.02%1,036.7万 | 30.08%1,089.2万 | 30.08%1,089.2万 | 5.21%1,015.8万 | -3.48%702.1万 | 7.10%987.1万 | 8.77%837.3万 | 8.77%837.3万 |
-应付账款 | 22.14%1,111.7万 | 68.37%937万 | 9.60%1,002.4万 | 25.03%997.6万 | 25.03%997.6万 | -0.19%910.2万 | -18.87%556.5万 | 4.85%914.6万 | 20.64%797.9万 | 20.64%797.9万 |
-应付税费 | -61.17%41万 | -67.10%47.9万 | -52.69%34.3万 | 132.49%91.6万 | 132.49%91.6万 | 97.01%105.6万 | 250.84%145.6万 | 46.76%72.5万 | -63.65%39.4万 | -63.65%39.4万 |
应计费用 | 3.98%512.2万 | 3.76%394.2万 | 11.81%319万 | 31.38%440万 | 31.38%440万 | 30.28%492.6万 | 42.93%379.9万 | 2.74%285.3万 | 3.56%334.9万 | 3.56%334.9万 |
短期借款与租赁负债 | -95.69%5.7万 | -94.97%6.6万 | 23.92%132.1万 | 0.30%132.4万 | 0.30%132.4万 | 24.69%132.3万 | 20.13%131.3万 | -4.65%106.6万 | 16.71%132万 | 16.71%132万 |
-短期借款 | ---- | ---- | 25.00%125万 | 0.00%125万 | 0.00%125万 | 25.00%125万 | 25.00%125万 | 0.00%100万 | 25.00%125万 | 25.00%125万 |
-短期租赁负债 | -21.92%5.7万 | 4.76%6.6万 | 7.58%7.1万 | 5.71%7.4万 | 5.71%7.4万 | 19.67%7.3万 | -32.26%6.3万 | -44.07%6.6万 | -46.56%7万 | -46.56%7万 |
流动负债总额 | 1.82%1,670.6万 | 14.21%1,385.7万 | 7.89%1,487.8万 | 27.40%1,661.6万 | 27.40%1,661.6万 | 13.18%1,640.7万 | 10.05%1,213.3万 | 5.17%1,379万 | 8.12%1,304.2万 | 8.12%1,304.2万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -98.30%7.9万 | -98.18%8.8万 | -73.75%133.7万 | -70.12%160.1万 | -70.12%160.1万 | -16.82%463.8万 | -17.24%483万 | -16.47%509.3万 | -15.38%535.8万 | -15.38%535.8万 |
-长期借款 | ---- | ---- | -75.32%123.5万 | -71.77%148.3万 | -71.77%148.3万 | -18.07%450.8万 | -17.27%475.7万 | -16.57%500.5万 | -15.90%525.4万 | -15.90%525.4万 |
-长期租赁负债 | -39.23%7.9万 | 20.55%8.8万 | 15.91%10.2万 | 13.46%11.8万 | 13.46%11.8万 | 75.68%13万 | -15.12%7.3万 | -10.20%8.8万 | 22.35%10.4万 | 22.35%10.4万 |
递延负债 | -0.92%300.1万 | -0.92%300.1万 | -0.92%300.1万 | -0.92%300.1万 | -0.92%300.1万 | -5.37%302.9万 | -5.37%302.9万 | -5.37%302.9万 | -5.37%302.9万 | -5.37%302.9万 |
非流动负债总额 | -59.83%308万 | -60.69%308.9万 | -46.59%433.8万 | -45.13%460.2万 | -45.13%460.2万 | -12.65%766.7万 | -13.04%785.9万 | -14.70%812.2万 | -13.36%838.7万 | -13.36%838.7万 |
总负债 | -17.81%1,978.6万 | -15.24%1,694.6万 | -12.30%1,921.6万 | -0.98%2,121.8万 | -0.98%2,121.8万 | 3.44%2,407.4万 | -0.35%1,999.2万 | -3.19%2,191.2万 | -1.44%2,142.9万 | -1.44%2,142.9万 |
所有者权益 | ||||||||||
股本 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 |
-普通股股本 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 |
-优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | 21.28%7,498.2万 | 23.26%7,200.6万 | 23.46%6,822.3万 | 20.88%6,579.7万 | 20.88%6,579.7万 | 15.11%6,182.8万 | 10.78%5,841.6万 | 5.04%5,526万 | 1.73%5,443万 | 1.73%5,443万 |
资本公积 | 36.35%591.5万 | 32.76%553.2万 | 38.59%549.8万 | 33.14%482.5万 | 33.14%482.5万 | 32.62%433.8万 | 38.53%416.7万 | 49.08%396.7万 | 42.01%362.4万 | 42.01%362.4万 |
减:库存股 | -4.86%1,588.3万 | -5.14%1,605万 | -1.75%1,669.5万 | -1.75%1,669.5万 | -1.75%1,669.5万 | 28.45%1,669.5万 | 28.61%1,692万 | 26.47%1,699.3万 | 26.47%1,699.3万 | 26.47%1,699.3万 |
股东权益总额 | 27.77%7,152.3万 | 30.33%6,799.7万 | 30.35%6,353.5万 | 27.05%6,043.6万 | 27.05%6,043.6万 | 10.86%5,598万 | 6.27%5,217.2万 | 0.82%4,874.3万 | -3.18%4,757万 | -3.18%4,757万 |
总权益 | 27.77%7,152.3万 | 30.33%6,799.7万 | 30.35%6,353.5万 | 27.05%6,043.6万 | 27.05%6,043.6万 | 10.86%5,598万 | 6.27%5,217.2万 | 0.82%4,874.3万 | -3.18%4,757万 | -3.18%4,757万 |
货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |