Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德银石油基金
DBO
5
美国原油ETF
USO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -66.70%557.1万 | -66.70%557.1万 | 11.83%2,299万 | 45.01%2,122万 | 61.71%1,944.6万 | 26.75%1,672.8万 | 26.75%1,672.8万 | 62.75%2,055.8万 | 96.44%1,463.3万 | 130.85%1,202.5万 |
| -现金和现金等价物 | -66.70%557.1万 | -66.70%557.1万 | 11.83%2,299万 | 45.01%2,122万 | 61.71%1,944.6万 | 26.75%1,672.8万 | 26.75%1,672.8万 | 62.75%2,055.8万 | 96.44%1,463.3万 | 130.85%1,202.5万 |
| 应收款项 | 5.69%1,696.8万 | 5.69%1,696.8万 | 26.53%1,755.5万 | 9.24%1,606.5万 | 8.04%1,668.4万 | 15.71%1,605.5万 | 15.71%1,605.5万 | 3.89%1,387.4万 | 29.87%1,470.6万 | 28.84%1,544.2万 |
| -应收账款 | 7.90%1,664.3万 | 7.90%1,664.3万 | 29.09%1,742.1万 | 10.59%1,606.5万 | 10.75%1,668.4万 | 11.16%1,542.4万 | 11.16%1,542.4万 | 3.05%1,349.5万 | 28.32%1,452.6万 | 25.69%1,506.4万 |
| -应收税费 | -48.49%32.5万 | -48.49%32.5万 | -64.64%13.4万 | --0 | --0 | --63.1万 | --63.1万 | 45.77%37.9万 | 4,400.00%18万 | --37.8万 |
| 存货 | 37.01%1,189万 | 37.01%1,189万 | 30.99%1,105.7万 | 20.94%1,022.4万 | 13.67%924.1万 | -4.68%867.8万 | -4.68%867.8万 | -9.44%844.1万 | -12.57%845.4万 | -12.51%813万 |
| 其他流动资产 | 22.53%262.7万 | 22.53%262.7万 | 16.43%220.4万 | 22.45%182.2万 | 0.96%200.7万 | 6.19%214.4万 | 6.19%214.4万 | 16.78%189.3万 | 22.57%148.8万 | 86.14%198.8万 |
| 流动资产合计 | -15.02%3,705.6万 | -15.02%3,705.6万 | 20.19%5,380.6万 | 25.58%4,933.1万 | 26.06%4,737.8万 | 14.16%4,360.5万 | 14.16%4,360.5万 | 21.22%4,476.6万 | 32.45%3,928.1万 | 36.40%3,758.5万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 80.68%4,874.7万 | 80.68%4,874.7万 | 39.08%3,678.1万 | 21.94%3,100.9万 | 13.80%2,822.1万 | 17.53%2,698万 | 17.53%2,698万 | 17.60%2,644.6万 | 16.46%2,543万 | 11.24%2,479.9万 |
| -固定资产 | 36.17%9,093.4万 | 36.17%9,093.4万 | 18.24%7,819.2万 | 10.96%7,167.5万 | 8.22%6,857.6万 | 9.62%6,678.2万 | 9.62%6,678.2万 | 10.29%6,613.1万 | 10.10%6,459.7万 | 8.27%6,336.6万 |
| -累计折旧 | -5.99%-4,218.7万 | -5.99%-4,218.7万 | -4.35%-4,141.1万 | -3.83%-4,066.6万 | -4.64%-4,035.5万 | -4.84%-3,980.2万 | -4.84%-3,980.2万 | -5.90%-3,968.5万 | -6.32%-3,916.7万 | -6.44%-3,856.7万 |
| 商誉及其他无形资产 | -2.99%1,752.2万 | -2.99%1,752.2万 | -2.97%1,765.7万 | -2.95%1,779.2万 | -2.92%1,792.7万 | -2.90%1,806.2万 | -2.90%1,806.2万 | -2.88%1,819.7万 | -2.86%1,833.2万 | -2.84%1,846.7万 |
| -商誉 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 | 0.00%1,170.4万 |
| -其他无形资产 | -8.49%581.8万 | -8.49%581.8万 | -8.32%595.3万 | -8.15%608.8万 | -7.98%622.3万 | -7.83%635.8万 | -7.83%635.8万 | -7.68%649.3万 | -7.53%662.8万 | -7.39%676.3万 |
| 其他非流动资产 | 20.26%228.5万 | 20.26%228.5万 | -32.53%128.2万 | -92.89%13.5万 | -92.58%14.1万 | 0.00%190万 | 0.00%190万 | 0.00%190万 | 5.56%190万 | 5.56%190万 |
| 非流动资产合计 | 46.04%6,855.4万 | 46.04%6,855.4万 | 19.72%5,572万 | 7.17%4,893.6万 | 2.49%4,628.9万 | 8.02%4,694.2万 | 8.02%4,694.2万 | 7.93%4,654.3万 | 7.42%4,566.2万 | 4.79%4,516.6万 |
| 总资产 | 16.64%1.06亿 | 16.64%1.06亿 | 19.95%1.1亿 | 15.69%9,826.7万 | 13.19%9,366.7万 | 10.89%9,054.7万 | 10.89%9,054.7万 | 14.06%9,130.9万 | 17.71%8,494.3万 | 17.12%8,275.1万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 7.73%1,170.9万 | 7.73%1,170.9万 | 57.47%1,815.1万 | 25.77%1,238.7万 | 23.41%1,279.4万 | -0.21%1,086.9万 | -0.21%1,086.9万 | 13.48%1,152.7万 | 40.28%984.9万 | 5.02%1,036.7万 |
| -应付账款 | 5.84%1,100.8万 | 5.84%1,100.8万 | 57.43%1,750.1万 | 26.79%1,188万 | 16.07%1,163.5万 | 4.26%1,040.1万 | 4.26%1,040.1万 | 22.14%1,111.7万 | 68.37%937万 | 9.60%1,002.4万 |
| -应付税费 | 49.79%70.1万 | 49.79%70.1万 | 58.54%65万 | 5.85%50.7万 | 237.90%115.9万 | -48.91%46.8万 | -48.91%46.8万 | -61.17%41万 | -67.10%47.9万 | -52.69%34.3万 |
| 应计费用 | 5.14%482.4万 | 5.14%482.4万 | 1.35%519.1万 | -2.49%384.4万 | 10.78%353.4万 | 4.27%458.8万 | 4.27%458.8万 | 3.98%512.2万 | 3.76%394.2万 | 11.81%319万 |
| 短期借款与租赁负债 | 125.53%10.6万 | 125.53%10.6万 | 21.05%6.9万 | -12.12%5.8万 | -96.90%4.1万 | -96.45%4.7万 | -96.45%4.7万 | -95.69%5.7万 | -94.97%6.6万 | 23.92%132.1万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.00%125万 |
| -短期租赁负债 | 125.53%10.6万 | 125.53%10.6万 | 21.05%6.9万 | -12.12%5.8万 | -42.25%4.1万 | -36.49%4.7万 | -36.49%4.7万 | -21.92%5.7万 | 4.76%6.6万 | 7.58%7.1万 |
| 流动负债总额 | 7.32%1,663.9万 | 7.32%1,663.9万 | 40.14%2,341.1万 | 17.55%1,628.9万 | 10.02%1,636.9万 | -6.69%1,550.4万 | -6.69%1,550.4万 | 1.82%1,670.6万 | 14.21%1,385.7万 | 7.89%1,487.8万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 414.29%36万 | 414.29%36万 | 265.82%28.9万 | 150.00%22万 | -94.91%6.8万 | -95.63%7万 | -95.63%7万 | -98.30%7.9万 | -98.18%8.8万 | -73.75%133.7万 |
| -长期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.32%123.5万 |
| -长期租赁负债 | 414.29%36万 | 414.29%36万 | 265.82%28.9万 | 150.00%22万 | -33.33%6.8万 | -40.68%7万 | -40.68%7万 | -39.23%7.9万 | 20.55%8.8万 | 15.91%10.2万 |
| 递延负债 | -8.82%279.2万 | -8.82%279.2万 | 2.03%306.2万 | 2.03%306.2万 | 2.03%306.2万 | 2.03%306.2万 | 2.03%306.2万 | -0.92%300.1万 | -0.92%300.1万 | -0.92%300.1万 |
| 非流动负债总额 | 0.64%315.2万 | 0.64%315.2万 | 8.80%335.1万 | 6.25%328.2万 | -27.85%313万 | -31.94%313.2万 | -31.94%313.2万 | -59.83%308万 | -60.69%308.9万 | -46.59%433.8万 |
| 总负债 | 6.20%1,979.1万 | 6.20%1,979.1万 | 35.26%2,676.2万 | 15.49%1,957.1万 | 1.47%1,949.9万 | -12.17%1,863.6万 | -12.17%1,863.6万 | -17.81%1,978.6万 | -15.24%1,694.6万 | -12.30%1,921.6万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 |
| -普通股股本 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 | 0.00%650.9万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 18.52%8,868.1万 | 18.52%8,868.1万 | 14.88%8,614万 | 14.73%8,261.1万 | 14.86%7,836.2万 | 13.72%7,482.2万 | 13.72%7,482.2万 | 21.28%7,498.2万 | 23.26%7,200.6万 | 23.46%6,822.3万 |
| 资本公积 | -17.03%384.3万 | -17.03%384.3万 | -43.40%334.8万 | -48.59%284.4万 | -51.26%268万 | -4.00%463.2万 | -4.00%463.2万 | 36.35%591.5万 | 32.76%553.2万 | 38.59%549.8万 |
| 减:库存股 | -5.96%1,321.4万 | -5.96%1,321.4万 | -16.68%1,323.3万 | -17.33%1,326.8万 | -19.84%1,338.3万 | -15.83%1,405.2万 | -15.83%1,405.2万 | -4.86%1,588.3万 | -5.14%1,605万 | -1.75%1,669.5万 |
| 股东权益总额 | 19.34%8,581.9万 | 19.34%8,581.9万 | 15.72%8,276.4万 | 15.73%7,869.6万 | 16.74%7,416.8万 | 18.99%7,191.1万 | 18.99%7,191.1万 | 27.77%7,152.3万 | 30.33%6,799.7万 | 30.35%6,353.5万 |
| 总权益 | 19.34%8,581.9万 | 19.34%8,581.9万 | 15.72%8,276.4万 | 15.73%7,869.6万 | 16.74%7,416.8万 | 18.99%7,191.1万 | 18.99%7,191.1万 | 27.77%7,152.3万 | 30.33%6,799.7万 | 30.35%6,353.5万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |