Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -9.40%4,217.6万 | -2.30%4,484.7万 | 0.50%4,461.2万 | -1.85%1.85亿 | 2.59%4,767万 | -0.29%4,655.2万 | -5.20%4,590.3万 | -4.37%4,438.9万 | -12.78%1.88亿 | -5.72%4,646.7万 |
| 营业收入 | -9.40%4,217.6万 | -2.30%4,484.7万 | 0.50%4,461.2万 | -1.85%1.85亿 | 2.59%4,767万 | -0.29%4,655.2万 | -5.20%4,590.3万 | -4.37%4,438.9万 | -12.78%1.88亿 | -5.72%4,646.7万 |
| 主营业务成本 | -2.93%211.8万 | 1.56%228万 | -2.65%224.1万 | -28.00%901.9万 | -17.60%229万 | -27.63%218.2万 | -30.69%224.5万 | -34.12%230.2万 | -18.69%1,252.7万 | -21.43%277.9万 |
| 毛利 | -9.72%4,005.8万 | -2.50%4,256.7万 | 0.67%4,237.1万 | 0.02%1.75亿 | 3.87%4,538万 | 1.60%4,437万 | -3.38%4,365.8万 | -1.95%4,208.7万 | -12.32%1.75亿 | -4.50%4,368.8万 |
| 营业费用 | -2.72%3,809.9万 | -4.31%4,059.8万 | 3.65%3,972.4万 | -5.18%1.61亿 | 1.53%4,082.8万 | -4.09%3,916.6万 | 2.48%4,242.7万 | -18.58%3,832.6万 | -36.13%1.7亿 | -37.30%4,021.1万 |
| 销售和管理费用 | 9.38%2,861.9万 | 0.04%2,961.1万 | 8.56%2,839.9万 | -8.52%1.11亿 | -0.87%2,912万 | -11.89%2,616.5万 | 0.86%2,959.8万 | -20.65%2,616万 | -40.32%1.21亿 | -40.50%2,937.6万 |
| -销售费用 | 11.46%1,077.9万 | -19.49%891.2万 | -7.12%894.8万 | -14.12%4,042.4万 | -7.82%1,005万 | -16.22%967.1万 | -11.92%1,106.9万 | -20.12%963.4万 | -43.03%4,707.3万 | -47.43%1,090.2万 |
| -管理费用 | 8.16%1,784万 | 11.71%2,069.9万 | 17.70%1,945.1万 | -4.97%7,061.9万 | 3.23%1,907万 | -9.13%1,649.4万 | 10.43%1,852.9万 | -20.96%1,652.6万 | -38.48%7,431.3万 | -35.48%1,847.4万 |
| 研发费用 | -32.39%641.2万 | -21.91%752.9万 | -13.27%800.4万 | 1.18%3,642.6万 | -0.59%807.1万 | 22.41%948.4万 | 4.80%964.2万 | -15.59%922.9万 | -28.74%3,600.1万 | -33.34%811.9万 |
| 折旧摊销及损耗 | -12.77%306.8万 | 8.50%345.8万 | 13.07%332.1万 | 9.44%1,327.8万 | 33.91%363.7万 | 3.59%351.7万 | 11.63%318.7万 | -7.26%293.7万 | 5.52%1,213.3万 | 5.19%271.6万 |
| -折旧及摊销 | -12.77%306.8万 | 8.50%345.8万 | 13.07%332.1万 | 9.44%1,327.8万 | 33.91%363.7万 | 3.59%351.7万 | 11.63%318.7万 | -7.26%293.7万 | 5.52%1,213.3万 | 5.19%271.6万 |
| 营业利润 | -62.36%195.9万 | 59.95%196.9万 | -29.62%264.7万 | 148.03%1,474.8万 | 30.92%455.2万 | 83.63%520.4万 | -67.46%123.1万 | 190.67%376.1万 | 109.10%594.6万 | 118.92%347.7万 |
| 净非营业利息收入(费用) | ||||||||||
| 其他净收入(费用) | 1,155.56%169.5万 | 3,700.00%19万 | 91.97%-14.4万 | 88.35%-251.5万 | 94.10%-86.2万 | 102.53%13.5万 | 100.28%5,000 | -1,101.68%-179.3万 | -113.34%-2,158万 | -110.27%-1,461.3万 |
| 出售证券收益 | -166.67%-39万 | -15.22%39万 | ---- | ---- | ---- | 227.17%58.5万 | 144.02%46万 | -217.24%-85万 | -94.07%150.5万 | -52.05%228.5万 |
| 特殊收入(费用) | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -465.28%-2,440.3万 | ---1,602.1万 |
| -减:资本性资产减值 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 465.28%2,440.3万 | --1,602.1万 |
| 其他非经营收入(费用) | 563.33%208.5万 | 56.04%-20万 | 84.73%-14.4万 | -290.82%-251.5万 | 23.95%-66.7万 | -112.87%-45万 | 39.74%-45.5万 | -72.71%-94.3万 | -99.06%131.8万 | -100.62%-87.7万 |
| 税前利润 | -31.56%365.4万 | 74.68%215.9万 | 27.18%250.3万 | 178.25%1,223.3万 | 133.14%369万 | 312.54%533.9万 | -37.67%123.6万 | 149.58%196.8万 | -116.21%-1,563.4万 | -108.98%-1,113.6万 |
| 所得税 | -38.10%1.3万 | 0 | 0.00%9,000 | -50.54%4.6万 | -127.96%-2.6万 | 2.1万 | 4.2万 | 9,000 | -99.95%9.3万 | -99.95%9.3万 |
| 除税后利润 | -31.53%364.1万 | 80.82%215.9万 | 27.31%249.4万 | 177.49%1,218.7万 | 133.09%371.6万 | 311.70%531.8万 | -39.79%119.4万 | 149.36%195.9万 | 80.97%-1,572.7万 | 81.53%-1,122.9万 |
| 持续经营利润 | -31.53%364.1万 | 80.82%215.9万 | 27.31%249.4万 | 177.49%1,218.7万 | 133.09%371.6万 | 311.70%531.8万 | -39.79%119.4万 | 149.36%195.9万 | 80.97%-1,572.7万 | 81.53%-1,122.9万 |
| 归属于少数股东的净利润 | -40.53%118.1万 | 53.14%73.2万 | 17.80%84.7万 | 178.02%454.8万 | 133.15%136.5万 | 303.90%198.6万 | -36.86%47.8万 | 148.13%71.9万 | -117.48%-582.9万 | -108.61%-411.8万 |
| 归属于母公司的净利润 | -26.17%246万 | 99.30%142.7万 | 32.82%164.7万 | 177.18%763.9万 | 133.06%235.1万 | 316.64%333.2万 | -41.60%71.6万 | 150.10%124万 | 91.47%-989.8万 | 93.45%-711.1万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -26.17%246万 | 99.30%142.7万 | 32.82%164.7万 | 177.18%763.9万 | 133.06%235.1万 | 316.64%333.2万 | -41.60%71.6万 | 150.10%124万 | 91.47%-989.8万 | 93.45%-711.1万 |
| 基本每股收益 | -33.33%0.02 | 0.00%0.01 | 100.00%0.02 | 172.73%0.08 | 125.00%0.02 | 250.00%0.03 | 0.00%0.01 | 133.33%0.01 | 91.91%-0.11 | 93.28%-0.08 |
| 稀释每股收益 | -33.33%0.02 | 0.00%0.01 | 100.00%0.02 | 172.73%0.08 | 125.00%0.02 | 250.00%0.03 | 0.00%0.01 | 133.33%0.01 | 91.91%-0.11 | 93.28%-0.08 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |