Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
CrowdStrike
CRWD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -36.21%8,940.9万 | -37.38%1.06亿 | -33.77%1.16亿 | -43.80%6.02亿 | -37.70%1.19亿 | -40.58%1.4亿 | -43.09%1.69亿 | -49.93%1.75亿 | -32.94%10.72亿 | -43.36%1.91亿 |
| 营业收入 | -36.21%8,940.9万 | -37.38%1.06亿 | -33.77%1.16亿 | -43.80%6.02亿 | -37.70%1.19亿 | -40.58%1.4亿 | -43.09%1.69亿 | -49.93%1.75亿 | -32.94%10.72亿 | -43.36%1.91亿 |
| 主营业务成本 | -20.99%2,725万 | -35.92%2,891.1万 | -33.65%3,148.3万 | -46.71%1.58亿 | -37.99%3,078.4万 | -41.04%3,448.9万 | -47.21%4,512万 | -53.75%4,744.7万 | -35.35%2.96亿 | -52.10%4,964.6万 |
| 毛利 | -41.18%6,215.9万 | -37.91%7,664.4万 | -33.82%8,424.5万 | -42.69%4.45亿 | -37.60%8,821.9万 | -40.42%1.06亿 | -41.42%1.23亿 | -48.34%1.27亿 | -31.97%7.76亿 | -39.48%1.41亿 |
| 营业费用 | -36.04%6,624万 | -40.82%7,771万 | -28.36%8,550.7万 | -31.98%4.42亿 | -34.05%8,751万 | -31.80%1.04亿 | -23.66%1.31亿 | -38.12%1.19亿 | -32.04%6.49亿 | -33.98%1.33亿 |
| 销售和管理费用 | -36.04%6,624万 | -40.82%7,771万 | -28.36%8,550.7万 | -31.98%4.42亿 | -34.05%8,751万 | -31.80%1.04亿 | -23.66%1.31亿 | -38.12%1.19亿 | -32.04%6.49亿 | -33.98%1.33亿 |
| 营业利润 | -293.78%-408.1万 | 86.47%-106.6万 | -115.89%-126.2万 | -97.72%287.8万 | -91.83%70.9万 | -91.74%210.6万 | -120.35%-787.6万 | -85.16%794万 | -31.60%1.26亿 | -73.39%867.6万 |
| 净非营业利息收入(费用) | 6.98%142.6万 | 5.63%136.9万 | 6.38%130.1万 | 92.93%480.4万 | -18.96%95.3万 | 29.04%133.3万 | 180.52%129.6万 | 775.69%122.3万 | 455.21%249万 | 746.15%117.6万 |
| 利息收入 | ---- | 5.63%136.9万 | 6.38%130.1万 | 92.93%480.4万 | ---- | ---- | 180.52%129.6万 | --122.3万 | --249万 | ---- |
| 其他财务费用 | -6.98%-142.6万 | ---- | ---- | ---- | ---- | -29.04%-133.3万 | ---- | -775.69%-122.3万 | ---- | ---- |
| 其他净收入(费用) | 99.89%-2,000 | 163.19%257.2万 | -79.89%48.7万 | -4,000.00%-389.5万 | -674.00%-38.7万 | -26,685.71%-186.1万 | -7,880.39%-407万 | 242,300.00%242.2万 | -106.52%-9.5万 | -455.56%-5万 |
| 其他非经营收入(费用) | 99.89%-2,000 | 163.19%257.2万 | -79.89%48.7万 | -4,000.00%-389.5万 | -674.00%-38.7万 | -26,685.71%-186.1万 | -7,880.39%-407万 | 242,300.00%242.2万 | -106.52%-9.5万 | -455.56%-5万 |
| 税前利润 | -268.38%-265.7万 | 127.00%287.5万 | -95.46%52.6万 | -97.06%378.7万 | -86.99%127.5万 | -94.06%157.8万 | -127.23%-1,065万 | -78.28%1,158.5万 | -30.02%1.29亿 | -69.75%980.2万 |
| 所得税 | -188.20%-39.6万 | 115.83%39.5万 | -60.29%129.8万 | -94.23%169.6万 | -87.42%47.4万 | -86.86%44.9万 | -128.24%-249.6万 | -75.53%326.9万 | -27.44%2,938.2万 | -36.04%376.7万 |
| 除税后利润 | -300.27%-226.1万 | 130.41%248万 | -109.28%-77.2万 | -97.90%209.1万 | -86.73%80.1万 | -95.12%112.9万 | -126.93%-815.4万 | -79.19%831.6万 | -30.75%9,941.5万 | -77.24%603.5万 |
| 持续经营利润 | -300.27%-226.1万 | 130.41%248万 | -109.28%-77.2万 | -97.90%209.1万 | -86.73%80.1万 | -95.12%112.9万 | -126.93%-815.4万 | -79.19%831.6万 | -30.75%9,941.5万 | -77.24%603.5万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -300.27%-226.1万 | 130.41%248万 | -109.28%-77.2万 | -97.90%209.1万 | -86.73%80.1万 | -95.12%112.9万 | -126.93%-815.4万 | -79.19%831.6万 | -30.75%9,941.5万 | -77.24%603.5万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -300.27%-226.1万 | 130.41%248万 | -109.28%-77.2万 | -97.90%209.1万 | -86.73%80.1万 | -95.12%112.9万 | -126.93%-815.4万 | -79.19%831.6万 | -30.75%9,941.5万 | -77.24%603.5万 |
| 基本每股收益 | -310.00%-0.21 | 130.67%0.23 | -109.21%-0.07 | -97.92%0.19 | -86.00%0.07 | -95.28%0.1 | -126.98%-0.75 | -79.35%0.76 | -28.78%9.13 | -79.59%0.5 |
| 稀释每股收益 | -310.00%-0.21 | 129.33%0.22 | -109.21%-0.07 | -97.91%0.19 | -86.00%0.07 | -95.28%0.1 | -127.08%-0.75 | -79.29%0.76 | -28.52%9.1 | -79.42%0.5 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.54%4.95 | 0 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |