Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 4.42%1.8亿 | 3.60%4,477.9万 | 1.67%4,572.9万 | 10.56%5,192.9万 | 0.91%3,725.4万 | -0.27%1.72亿 | 14.78%4,322.2万 | 4.43%4,497.6万 | 1.83%4,696.8万 | -19.22%3,691.7万 |
| 营业收入 | 4.42%1.8亿 | 3.60%4,477.9万 | 1.67%4,572.9万 | 10.56%5,192.9万 | 0.91%3,725.4万 | -0.27%1.72亿 | 14.78%4,322.2万 | 4.43%4,497.6万 | 1.83%4,696.8万 | -19.22%3,691.7万 |
| 主营业务成本 | 9.81%2,678.7万 | 18.27%729万 | 8.33%702.2万 | 5.08%653.1万 | 7.41%594.4万 | 6.29%2,439.5万 | -1.72%616.4万 | 13.48%648.2万 | 5.37%621.5万 | 9.17%553.4万 |
| 毛利 | 3.53%1.53亿 | 1.16%3,748.9万 | 0.55%3,870.7万 | 11.40%4,539.8万 | -0.23%3,131万 | -1.28%1.48亿 | 18.08%3,705.8万 | 3.04%3,849.4万 | 1.31%4,075.3万 | -22.77%3,138.3万 |
| 营业费用 | -5.86%1.35亿 | 12.20%3,279.6万 | -4.88%3,489.8万 | -13.97%3,400.4万 | -12.22%3,357.6万 | 8.92%1.44亿 | -15.42%2,922.9万 | 3.20%3,669万 | 26.16%3,952.5万 | 25.47%3,825.1万 |
| 销售和管理费用 | -8.44%8,584.8万 | 9.20%2,123.6万 | -2.53%2,237.8万 | -20.51%2,063.8万 | -14.96%2,159.6万 | 11.77%9,376.2万 | -20.07%1,944.6万 | 4.91%2,295.8万 | 31.92%2,596.4万 | 41.12%2,539.4万 |
| -销售费用 | 1.83%4,151.6万 | 6.46%1,015.4万 | 7.47%1,112.7万 | -4.36%1,054万 | -1.63%969.5万 | 0.54%4,076.9万 | -14.20%953.8万 | 0.56%1,035.4万 | 14.53%1,102.1万 | 3.58%985.6万 |
| -管理费用 | -16.34%4,433.2万 | 11.85%1,108.2万 | -10.73%1,125.1万 | -32.42%1,009.8万 | -23.41%1,190.1万 | 22.28%5,299.3万 | -25.01%990.8万 | 8.77%1,260.4万 | 48.55%1,494.3万 | 83.25%1,553.8万 |
| 研发费用 | 1.85%3,528.4万 | 35.60%823.5万 | -10.24%896万 | 0.55%976.6万 | -6.21%832.3万 | 19.50%3,464.2万 | -6.34%607.3万 | 33.79%998.2万 | 31.74%971.3万 | 15.70%887.4万 |
| 折旧摊销及损耗 | -7.51%1,414.2万 | -10.38%332.5万 | -5.07%356万 | -6.44%360万 | -8.18%365.7万 | -19.72%1,529.1万 | -0.91%371万 | -39.58%375万 | -9.97%384.8万 | -17.38%398.3万 |
| -折旧及摊销 | -7.51%1,414.2万 | -10.38%332.5万 | -5.07%356万 | -6.44%360万 | -8.18%365.7万 | -19.72%1,529.1万 | -0.91%371万 | -39.58%375万 | -9.97%384.8万 | -17.38%398.3万 |
| 营业利润 | 341.52%1,763万 | -40.06%469.3万 | 111.14%380.9万 | 827.85%1,139.4万 | 67.01%-226.6万 | -77.41%399.3万 | 346.74%782.9万 | -0.11%180.4万 | -86.20%122.8万 | -167.67%-686.8万 |
| 净非营业利息收入(费用) | -5.62%-977.9万 | -5.96%-250.5万 | -6.01%-246.9万 | -4.52%-240.7万 | -5.97%-239.8万 | -2.16%-925.9万 | 1.54%-236.4万 | 1.40%-232.9万 | -6.47%-230.3万 | -5.90%-226.3万 |
| 利息费用 | 5.62%977.9万 | 5.96%250.5万 | 6.01%246.9万 | 4.52%240.7万 | 5.97%239.8万 | 2.16%925.9万 | -1.54%236.4万 | -1.40%232.9万 | 6.47%230.3万 | 5.90%226.3万 |
| 其他净收入(费用) | -13.75%375.8万 | -35.69%111.7万 | 393.17%180.5万 | 63.79%108.1万 | -115.37%-24.5万 | 152.43%435.7万 | -13.45%173.7万 | -59.82%36.6万 | 170.49%66万 | 210.69%159.4万 |
| 特殊收入(费用) | 52.33%-84万 | 97.37%-3,000 | --0 | 94.53%-2.9万 | -1,583.33%-80.8万 | 16.65%-176.2万 | 0.00%-11.4万 | -7,542.86%-107万 | -152.38%-53万 | 97.30%-4.8万 |
| -减:重组与并购 | -52.33%84万 | -97.37%3,000 | --0 | -94.53%2.9万 | 1,583.33%80.8万 | -16.65%176.2万 | 0.00%11.4万 | 7,542.86%107万 | 152.38%53万 | -97.30%4.8万 |
| 其他非经营收入(费用) | -24.86%459.8万 | -39.49%112万 | 25.70%180.5万 | -6.72%111万 | -65.71%56.3万 | 59.35%611.9万 | -12.73%185.1万 | 55.24%143.6万 | 162.11%119万 | 388.69%164.2万 |
| 税前利润 | 1,377.12%1,160.9万 | -54.11%330.5万 | 2,077.99%314.5万 | 2,526.02%1,006.8万 | 34.87%-490.9万 | -108.79%-90.9万 | 301.91%720.2万 | -144.79%-15.9万 | -105.95%-41.5万 | -214.68%-753.7万 |
| 所得税 | 167.18%281.3万 | 205.40%144.5万 | 299.73%74.9万 | 231.42%91.6万 | 82.97%-29.7万 | -280.94%-418.7万 | 35.42%-137.1万 | -147.89%-37.5万 | -138.55%-69.7万 | -194.47%-174.4万 |
| 除税后利润 | 168.33%879.6万 | -78.30%186万 | 1,009.26%239.6万 | 3,145.39%915.2万 | 20.39%-461.2万 | -59.16%327.8万 | 693.70%857.3万 | 150.47%21.6万 | -94.54%28.2万 | -222.58%-579.3万 |
| 持续经营利润 | 168.33%879.6万 | -78.30%186万 | 1,009.26%239.6万 | 3,145.39%915.2万 | 20.39%-461.2万 | -59.16%327.8万 | 693.70%857.3万 | 150.47%21.6万 | -94.54%28.2万 | -222.58%-579.3万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 168.33%879.6万 | -78.30%186万 | 1,009.26%239.6万 | 3,145.39%915.2万 | 20.39%-461.2万 | -59.16%327.8万 | 693.70%857.3万 | 150.47%21.6万 | -94.54%28.2万 | -222.58%-579.3万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 168.33%879.6万 | -78.30%186万 | 1,009.26%239.6万 | 3,145.39%915.2万 | 20.39%-461.2万 | -59.16%327.8万 | 693.70%857.3万 | 150.47%21.6万 | -94.54%28.2万 | -222.58%-579.3万 |
| 基本每股收益 | 171.43%0.19 | -78.95%0.04 | 0.05 | 1,900.00%0.2 | 23.08%-0.1 | -61.11%0.07 | 733.33%0.19 | 0 | -90.91%0.01 | -218.18%-0.13 |
| 稀释每股收益 | 171.43%0.19 | -77.78%0.04 | 0.05 | 1,900.00%0.2 | 23.08%-0.1 | -58.82%0.07 | 700.00%0.18 | 0 | -90.91%0.01 | -230.00%-0.13 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |