Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 3.33%3.06亿 | -23.20%8,556.5万 | 55.13%1.03亿 | -2.58%7,779.1万 | 3.29%3,990.6万 | 7.00%2.96亿 | 6.15%1.11亿 | 33.73%6,621.6万 | -9.31%7,984.8万 | 12.90%3,863.4万 |
| 持续经营净收入 | -18.84%9,111万 | -22.43%1,460.6万 | -13.41%3,320.8万 | -22.19%2,556.9万 | -20.21%1,772.7万 | -17.89%1.12亿 | -35.99%1,882.9万 | -1.89%3,835.2万 | -9.95%3,286.2万 | -29.95%2,221.8万 |
| 持续经营损益 | -189.45%-1,133万 | -103.71%-64万 | 162.35%226.7万 | -2,141.58%-1,051.3万 | -395.74%-244.4万 | 262.65%1,266.7万 | 494.27%1,726.5万 | -17,414.29%-363.6万 | 67.54%-46.9万 | 75.16%-49.3万 |
| 折旧和摊销 | 11.81%1.46亿 | 8.90%3,860.7万 | 9.12%3,815万 | 9.42%3,548.7万 | 21.62%3,412.4万 | 12.96%1.31亿 | 18.00%3,545.2万 | 20.55%3,496.2万 | 12.39%3,243.2万 | 0.25%2,805.7万 |
| 递延税费 | -30.83%2,871万 | -59.40%436.7万 | -8.59%1,115.7万 | -43.04%621.8万 | -8.64%696.8万 | -10.59%4,150.5万 | -12.38%1,075.6万 | 2.43%1,220.5万 | -5.53%1,091.7万 | -28.54%762.7万 |
| 其他非现金项目 | 29.06%5,447.4万 | 35.67%1,450.2万 | 29.78%1,583.3万 | 24.43%1,267.8万 | 25.52%1,146.1万 | 13.84%4,220.9万 | -11.38%1,068.9万 | 40.98%1,220万 | 26.34%1,018.9万 | 10.04%913.1万 |
| 营运资金变化 | 2,232.70%4,051.9万 | -21.76%2,234.2万 | 191.36%1,347.2万 | 462.55%1,806.9万 | 12.57%-1,336.4万 | -87.52%173.7万 | -16.14%2,855.7万 | 47.87%-1,474.6万 | -81.10%321.2万 | -72.84%-1,528.6万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 3.33%3.06亿 | -23.20%8,556.5万 | 55.13%1.03亿 | -2.58%7,779.1万 | 3.29%3,990.6万 | 7.00%2.96亿 | 6.15%1.11亿 | 33.73%6,621.6万 | -9.31%7,984.8万 | 12.90%3,863.4万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -124.51%-2.51亿 | 39.03%-2,783.8万 | -987.60%-3,201.9万 | -317.04%-1.83亿 | 55.25%-873.1万 | -1.83%-1.12亿 | -91.89%-4,565.5万 | 85.67%-294.4万 | -6.88%-4,379.6万 | 20.63%-1,950.9万 |
| 固定资产交易的净现金流 | -38.31%-7,793.2万 | -74.37%-2,767.4万 | -208.21%-2,522.7万 | -10.99%-1,634.7万 | 50.55%-868.4万 | 36.56%-5,634.6万 | 35.99%-1,587.1万 | 60.65%-818.5万 | 29.49%-1,472.9万 | 21.37%-1,756.1万 |
| 无形资产交易净现金流 | --0 | --0 | ---- | ---- | ---- | ---5万 | --0 | ---- | ---- | ---- |
| 业务交易的净现金流 | -207.53%-1.82亿 | 99.62%-11.5万 | -1,027.42%-1,275.2万 | -452.61%-1.67亿 | ---164.1万 | -130.45%-5,905.9万 | -841.47%-3,019.3万 | 204.88%137.5万 | -45.00%-3,024.1万 | --0 |
| 投资产品交易的净现金流 | 341.01%235.5万 | 233.22%96.3万 | 418.79%77.3万 | ---- | ---- | -74.08%53.4万 | -84.88%28.9万 | 238.64%14.9万 | ---- | ---- |
| 其他投资活动的净现金流 | 66.37%-119.8万 | 16.69%-282.1万 | 180.95%337.7万 | -289.76%-155.6万 | 90.99%-19.8万 | -755.99%-356.2万 | -369.80%-338.6万 | 376.96%120.2万 | 73.00%82万 | -192.29%-219.8万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -124.51%-2.51亿 | 39.03%-2,783.8万 | -987.60%-3,201.9万 | -317.04%-1.83亿 | 55.25%-873.1万 | -1.83%-1.12亿 | -91.89%-4,565.5万 | 85.67%-294.4万 | -6.88%-4,379.6万 | 20.63%-1,950.9万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 14.84%-4,395万 | 75.84%-6,639.1万 | -133.77%-9,308.6万 | 423.84%1.42亿 | -207.10%-2,642万 | 70.35%-5,160.6万 | -209.10%-2.75亿 | 1,082.23%2.76亿 | 7.35%-4,383.3万 | 11.98%-860.3万 |
| 债务发行/偿还的净现金流 | 48.40%9,863.3万 | 91.52%-1,951.9万 | -122.17%-6,543.1万 | 2,684.72%1.88亿 | -150.65%-453.3万 | 3,796.55%6,646.4万 | -370.88%-2.3亿 | 3,486.98%2.95亿 | -143.47%-727.8万 | -77.10%895万 |
| 普通股发行/偿还的净现金流 | -65.21%-918.4万 | 100.69%58.2万 | -154.77%-464.7万 | 32.25%-246.6万 | -589.09%-265.3万 | 92.28%-555.9万 | 103.90%29万 | -17.37%-182.4万 | 88.42%-364万 | 98.78%-38.5万 |
| 现金股利支付 | -10.79%-7,396.1万 | -2.66%-1,889.6万 | -9.90%-1,831.3万 | -15.82%-1,834.6万 | -16.13%-1,840.6万 | -3.07%-6,675.9万 | -15.63%-1,840.6万 | -4.33%-1,666.4万 | 2.24%-1,584万 | 4.98%-1,584.9万 |
| 其他融资活动的净现金流额 | -732.43%-30.8万 | 43.50%-70.4万 | -57.26%48.3万 | -43.68%-110.2万 | 19.98%101.5万 | 31.48%-3.7万 | -49.40%-124.6万 | 35.82%113万 | 8.36%-76.7万 | 7.77%84.6万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 14.84%-4,395万 | 75.84%-6,639.1万 | -133.77%-9,308.6万 | 423.84%1.42亿 | -207.10%-2,642万 | 70.35%-5,160.6万 | -209.10%-2.75亿 | 1,082.23%2.76亿 | 7.35%-4,383.3万 | 11.98%-860.3万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 5,402.66%1.26亿 | -56.11%1.51亿 | 4,343.39%1.77亿 | 984.60%1.31亿 | 5,402.66%1.26亿 | -73.79%229.5万 | 3,563.54%3.44亿 | -56.47%397.6万 | 39.74%1,209.2万 | -73.79%229.5万 |
| 当期现金流变化 | -91.86%1,079.5万 | 95.86%-866.4万 | -106.61%-2,238.7万 | 576.69%3,709.1万 | -54.81%475.5万 | 1,943.56%1.33亿 | -2,604.48%-2.09亿 | 37,223.24%3.39亿 | -3,142.08%-778.1万 | 8,071.21%1,052.2万 |
| 利率变动影响 | 187.71%755.7万 | 123.42%213万 | -302.21%-311万 | 2,615.82%842.8万 | 115.03%10.9万 | -1,278.66%-861.6万 | -1,559.71%-909.4万 | 340.31%153.8万 | -146.53%-33.5万 | -2,689.29%-72.5万 |
| 期末现金流 | 14.53%1.45亿 | 14.53%1.45亿 | -56.11%1.51亿 | 4,343.39%1.77亿 | 984.60%1.31亿 | 5,402.66%1.26亿 | 5,402.66%1.26亿 | 3,563.54%3.44亿 | -56.47%397.6万 | 39.74%1,209.2万 |
| 自由现金流 | -6.41%2.1亿 | -38.51%5,517.4万 | 36.25%7,437.6万 | -10.47%5,440.5万 | 34.55%2,620.9万 | 28.21%2.25亿 | 15.39%8,972.3万 | 112.21%5,458.6万 | -1.91%6,076.6万 | 100.48%1,947.9万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |