Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 8.70%2.29亿 | 5.63%2.69亿 | 25.02%9.78亿 | 20.98%2.45亿 | 24.81%2.67亿 | 25.08%2.11亿 | 29.37%2.55亿 | 31.95%7.83亿 | 36.60%2.03亿 | 25.62%2.14亿 |
| 营业收入 | 7.26%2.03亿 | 2.96%2.41亿 | 20.81%8.81亿 | 18.47%2.18亿 | 19.32%2.4亿 | 19.82%1.89亿 | 25.58%2.34亿 | 30.18%7.29亿 | 31.75%1.84亿 | 24.92%2.01亿 |
| 主营业务成本 | 3.51%5,151.4万 | -11.99%7,488.7万 | 27.55%2.74亿 | 17.52%6,210.8万 | 24.07%7,737.8万 | 23.58%4,976.9万 | 42.78%8,509.3万 | 21.13%2.15亿 | 23.41%5,285万 | 5.49%6,236.7万 |
| 毛利 | 10.30%1.78亿 | 14.48%1.94亿 | 24.06%7.04亿 | 22.21%1.83亿 | 25.11%1.9亿 | 25.55%1.61亿 | 23.55%1.69亿 | 36.58%5.67亿 | 41.95%1.5亿 | 36.31%1.52亿 |
| 营业费用 | 6.13%1.43亿 | 8.50%1.54亿 | 18.60%5.83亿 | 23.13%1.51亿 | 20.20%1.55亿 | 11.02%1.35亿 | 19.97%1.42亿 | 24.70%4.91亿 | 22.57%1.22亿 | 24.31%1.29亿 |
| 销售和管理费用 | 4.25%7,837万 | 7.50%8,414.5万 | 20.28%3.88亿 | 16.55%1.48亿 | 21.63%8,708.1万 | 25.23%7,517.6万 | 21.52%7,827.8万 | 31.63%3.23亿 | 84.91%1.27亿 | 16.08%7,159.3万 |
| -销售费用 | 5.95%3,793.1万 | 9.60%4,392.5万 | 33.00%2.17亿 | 31.25%9,403万 | 31.21%4,734.5万 | 43.00%3,580万 | 31.02%4,007.6万 | 60.77%1.63亿 | 208.73%7,164.3万 | 25.00%3,608.4万 |
| -管理费用 | 2.70%4,043.9万 | 5.28%4,022万 | 7.25%1.71亿 | -2.60%5,354万 | 11.90%3,973.6万 | 12.52%3,937.6万 | 12.92%3,820.2万 | 11.00%1.59亿 | 21.44%5,497万 | 8.23%3,550.9万 |
| 折旧摊销及损耗 | 4.00%697.2万 | 7.61%716.7万 | -0.45%2,712.2万 | 0.59%700.7万 | 0.19%675.1万 | -0.49%670.4万 | -2.12%666万 | -0.00%2,724.5万 | 3.28%696.6万 | -0.94%673.8万 |
| -折旧及摊销 | 4.00%697.2万 | 7.61%716.7万 | -0.45%2,712.2万 | 0.59%700.7万 | 0.19%675.1万 | -0.49%670.4万 | -2.12%666万 | -0.00%2,724.5万 | 3.28%696.6万 | -0.94%673.8万 |
| 其他营业费用 | 9.05%5,804.8万 | 9.99%6,228.6万 | 18.43%1.67亿 | 65.49%-385.5万 | 20.82%6,146.5万 | -3.10%5,323.2万 | 21.06%5,663万 | 16.25%1.41亿 | -145.32%-1,117.2万 | 43.48%5,087.3万 |
| 营业利润 | 31.88%3,443.7万 | 44.88%4,036.1万 | 59.34%1.21亿 | 18.10%3,263.2万 | 53.18%3,468.7万 | 288.92%2,611.2万 | 45.61%2,785.8万 | 254.71%7,612.1万 | 374.01%2,763万 | 203.31%2,264.5万 |
| 净非营业利息收入(费用) | -7,248.57%-3,586.1万 | -337.37%-397.6万 | -70.65%1,058.3万 | -64.18%1,419.9万 | -424.09%-480.3万 | 89.11%-48.8万 | 382.46%167.5万 | 618.51%3,605.2万 | 51.07%3,964.4万 | 119.32%148.2万 |
| 利息收入 | -0.48%724.8万 | -5.82%679.4万 | 16.24%2,825.6万 | 7.19%715.8万 | -13.96%663.4万 | 33.41%728.3万 | 61.71%721.4万 | 121.51%2,430.8万 | 104.60%667.8万 | 154.37%771万 |
| 利息费用 | 454.74%4,310.9万 | 94.44%1,077万 | -4.57%1,693.7万 | -123.93%-777.7万 | 83.64%1,143.7万 | -21.82%777.1万 | 9.60%553.9万 | 6.79%1,774.9万 | 85.70%-347.3万 | -41.81%622.8万 |
| 其他财务费用 | ---- | ---- | 102.50%73.6万 | ---- | ---- | ---- | ---- | -2,358.27%-2,949.3万 | ---- | ---- |
| 其他净收入(费用) | 68.92%-2.3万 | 60.00%-6,000 | 16.91%-1,598.2万 | 17.65%-1,587.4万 | -145.24%-1.9万 | -51.02%-7.4万 | -131.25%-1.5万 | 27.83%-1,923.5万 | 27.85%-1,927.6万 | 4,300.00%4.2万 |
| 出售证券收益 | ---- | ---- | -76.99%-1,335万 | ---- | ---- | ---- | ---- | 73.49%-754.3万 | ---- | ---- |
| 股权收益 | 68.92%-2.3万 | 60.00%-6,000 | -223.08%-6.4万 | 300.00%4.4万 | -145.24%-1.9万 | -51.02%-7.4万 | -131.25%-1.5万 | 420.00%5.2万 | 120.37%1.1万 | 4,300.00%4.2万 |
| 特殊收入(费用) | ---- | ---- | 78.13%-256.8万 | ---- | ---- | ---- | ---- | -754.26%-1,174.4万 | ---- | ---- |
| -减:资本性资产减值 | ---- | ---- | 47.51%148.1万 | ---- | ---- | ---- | ---- | 569.33%100.4万 | ---- | ---- |
| -减:其他特殊费用 | ---- | ---- | -66.67%-2万 | ---- | ---- | ---- | ---- | 88.00%-1.2万 | ---- | ---- |
| -减:勾销 | ---- | ---- | -89.27%116.8万 | ---- | ---- | ---- | ---- | 3,018.62%1,088.4万 | ---- | ---- |
| -业务出售收益 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -固定资产出售收益 | ---- | ---- | -53.79%6.1万 | ---- | ---- | ---- | ---- | -25.42%13.2万 | ---- | ---- |
| 税前利润 | -105.66%-144.7万 | 23.24%3,637.9万 | 24.70%1.16亿 | -35.50%3,095.7万 | 23.57%2,986.5万 | 1,069.87%2,555万 | 58.81%2,951.8万 | 865.30%9,293.8万 | 796.15%4,799.8万 | 11,775.85%2,416.9万 |
| 所得税 | -43.62%429.1万 | 24.81%1,057.4万 | 116.65%2,061.6万 | 101.40%173.7万 | 5,925.00%279.6万 | 4,036.41%761.1万 | 77,118.18%847.2万 | -12,584.94%-1.24亿 | -142,348.28%-1.24亿 | 87.40%-4.8万 |
| 除税后利润 | -131.99%-573.8万 | 22.61%2,580.5万 | -56.04%9,527.4万 | -83.00%2,922万 | 11.78%2,706.9万 | 796.95%1,793.9万 | 13.16%2,104.6万 | 2,040.75%2.17亿 | 3,058.70%1.72亿 | 13,817.82%2,421.7万 |
| 持续经营利润 | -131.99%-573.8万 | 22.61%2,580.5万 | -56.04%9,527.4万 | -83.00%2,922万 | 11.78%2,706.9万 | 796.95%1,793.9万 | 13.16%2,104.6万 | 2,040.75%2.17亿 | 3,058.70%1.72亿 | 13,817.82%2,421.7万 |
| 归属于少数股东的净利润 | -243.02%-12.3万 | -843.75%-11.9万 | 398.28%17.3万 | 126.83%2.2万 | 208.89%4.9万 | 221.13%8.6万 | -88.57%1.6万 | -137.91%-5.8万 | 62.90%-8.2万 | -155.56%-4.5万 |
| 归属于母公司的净利润 | -131.45%-561.5万 | 23.27%2,592.4万 | -56.13%9,510.1万 | -83.03%2,919.8万 | 11.37%2,702万 | 762.05%1,785.3万 | 13.93%2,103万 | 2,015.03%2.17亿 | 2,936.90%1.72亿 | 25,988.17%2,426.2万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -131.45%-561.5万 | 23.27%2,592.4万 | -56.13%9,510.1万 | -83.03%2,919.8万 | 11.37%2,702万 | 762.05%1,785.3万 | 13.93%2,103万 | 2,015.03%2.17亿 | 2,936.90%1.72亿 | 25,988.17%2,426.2万 |
| 基本每股收益 | -137.50%-0.06 | 21.05%0.23 | -56.92%0.84 | -83.12%0.26 | 9.09%0.24 | 700.00%0.16 | 11.76%0.19 | 2,050.00%1.95 | 2,980.00%1.54 | 21,900.00%0.22 |
| 稀释每股收益 | -137.50%-0.06 | 15.79%0.22 | -52.30%0.83 | -80.16%0.25 | 4.55%0.23 | 700.00%0.16 | 11.76%0.19 | 1,840.00%1.74 | 2,420.00%1.26 | 21,900.00%0.22 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |