Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 26.24%3.17亿 | 26.64%2.99亿 | 30.12%2.82亿 | 33.21%9.72亿 | 32.29%2.68亿 | 32.67%2.51亿 | 34.40%2.36亿 | 33.69%2.17亿 | 40.59%7.3亿 | 35.12%2.03亿 |
| 营业收入 | 26.24%3.17亿 | 26.64%2.99亿 | 30.12%2.82亿 | 33.21%9.72亿 | 32.29%2.68亿 | 32.67%2.51亿 | 34.40%2.36亿 | 33.69%2.17亿 | 40.59%7.3亿 | 35.12%2.03亿 |
| 主营业务成本 | 37.79%3,578.8万 | 31.18%3,117.3万 | 22.81%2,880.5万 | 28.58%1.04亿 | 36.12%3,050.2万 | 19.65%2,597.2万 | 21.76%2,376.3万 | 37.85%2,345.4万 | 21.22%8,064.5万 | 29.09%2,240.8万 |
| 毛利 | 24.90%2.81亿 | 26.14%2.68亿 | 31.01%2.53亿 | 33.78%8.68亿 | 31.81%2.37亿 | 34.36%2.25亿 | 35.98%2.12亿 | 33.20%1.93亿 | 43.44%6.49亿 | 35.91%1.8亿 |
| 营业费用 | 12.29%2.83亿 | 32.70%2.79亿 | 22.76%2.44亿 | 29.33%8.89亿 | 25.69%2.28亿 | 48.48%2.52亿 | 25.08%2.11亿 | 18.15%1.98亿 | 13.75%6.88亿 | 27.09%1.81亿 |
| 销售和管理费用 | 4.12%2.04亿 | 20.14%1.92亿 | 13.12%1.74亿 | 27.20%6.76亿 | 18.75%1.66亿 | 48.91%1.96亿 | 23.90%1.6亿 | 17.66%1.54亿 | 11.24%5.31亿 | 26.62%1.39亿 |
| -销售费用 | 18.19%1.66亿 | 16.06%1.53亿 | 10.60%1.42亿 | 21.70%5.34亿 | 16.29%1.34亿 | 29.46%1.4亿 | 22.36%1.31亿 | 19.00%1.28亿 | 11.82%4.38亿 | 30.02%1.15亿 |
| -管理费用 | -31.37%3,818.4万 | 38.87%3,976.3万 | 25.57%3,254.4万 | 53.22%1.42亿 | 30.27%3,190.3万 | 139.70%5,563.7万 | 31.46%2,863.3万 | 11.47%2,591.7万 | 8.59%9,273.3万 | 12.77%2,449万 |
| 研发费用 | 40.60%7,945.3万 | 72.54%8,703.9万 | 56.19%6,938.5万 | 36.56%2.14亿 | 48.77%6,233.2万 | 47.03%5,650.9万 | 29.00%5,044.5万 | 19.86%4,442.3万 | 23.18%1.57亿 | 28.68%4,189.8万 |
| 营业利润 | 91.32%-237.8万 | -743.87%-1,155.1万 | 295.06%979.6万 | 45.49%-2,103.4万 | 938.08%959.6万 | -986.95%-2,740.2万 | 114.74%179.4万 | 77.93%-502.2万 | 74.62%-3,858.5万 | 88.66%-114.5万 |
| 净非营业利息收入(费用) | 5.49%1,576.2万 | -5.04%1,410.2万 | 37.45%1,764.7万 | 45.12%6,029.6万 | 41.32%1,766.5万 | 29.31%1,494.2万 | 95.09%1,485万 | 29.91%1,283.9万 | 132.55%4,155万 | 93.80%1,250万 |
| 利息收入 | 5.49%1,576.2万 | -5.04%1,410.2万 | 37.45%1,764.7万 | 44.76%6,079.1万 | 40.31%1,816万 | 29.31%1,494.2万 | --1,485万 | 29.91%1,283.9万 | 125.05%4,199.3万 | 78.72%1,294.3万 |
| 利息费用 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他财务费用 | ---- | ---- | ---- | 11.74%49.5万 | ---- | ---- | -95.09%-1,485万 | ---- | -39.32%44.3万 | ---- |
| 其他净收入(费用) | -1,428.53%-479.6万 | -92.30%36.1万 | ||||||||
| 出售证券收益 | ---- | ---- | ---- | -1,428.53%-479.6万 | ---- | ---- | ---- | ---- | -92.30%36.1万 | ---- |
| 税前利润 | 207.42%1,338.4万 | -84.67%255.1万 | 251.07%2,744.3万 | 936.26%3,446.6万 | 91.75%2,246.5万 | -237.92%-1,246万 | 465.40%1,664.4万 | 160.74%781.7万 | 102.57%332.6万 | 1,029.80%1,171.6万 |
| 所得税 | 176.50%33.2万 | -58.01%97.8万 | -97.56%1.8万 | -59.75%209.4万 | 13.04%-54万 | -128.07%-43.4万 | -6.09%232.9万 | -58.90%73.9万 | -29.75%520.3万 | -124.59%-62.1万 |
| 除税后利润 | 208.53%1,305.2万 | -89.01%157.3万 | 287.47%2,742.5万 | 1,824.67%3,237.2万 | 86.47%2,300.5万 | -260.60%-1,202.6万 | 303.48%1,431.5万 | 148.26%707.8万 | 98.63%-187.7万 | 929.10%1,233.7万 |
| 持续经营利润 | 208.53%1,305.2万 | -89.01%157.3万 | 287.47%2,742.5万 | 1,824.67%3,237.2万 | 86.47%2,300.5万 | -260.60%-1,202.6万 | 303.48%1,431.5万 | 148.26%707.8万 | 98.63%-187.7万 | 929.10%1,233.7万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 208.53%1,305.2万 | -89.01%157.3万 | 287.47%2,742.5万 | 1,824.67%3,237.2万 | 86.47%2,300.5万 | -260.60%-1,202.6万 | 303.48%1,431.5万 | 148.26%707.8万 | 98.63%-187.7万 | 929.10%1,233.7万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 208.53%1,305.2万 | -89.01%157.3万 | 287.47%2,742.5万 | 1,824.67%3,237.2万 | 86.47%2,300.5万 | -260.60%-1,202.6万 | 303.48%1,431.5万 | 148.26%707.8万 | 98.63%-187.7万 | 929.10%1,233.7万 |
| 基本每股收益 | 204.17%0.25 | -89.66%0.03 | 285.71%0.54 | 1,725.00%0.65 | 80.00%0.45 | -260.00%-0.24 | 293.33%0.29 | 145.16%0.14 | 98.66%-0.04 | 933.33%0.25 |
| 稀释每股收益 | 204.17%0.25 | -88.89%0.03 | 271.43%0.52 | 1,650.00%0.62 | 79.17%0.43 | -260.00%-0.24 | 280.00%0.27 | 145.16%0.14 | 98.66%-0.04 | 900.00%0.24 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |