Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q3)2025/12/27 | (Q2)2025/09/27 | (Q1)2025/06/28 | (FY)2025/03/29 | (Q4)2025/03/29 | (Q3)2024/12/28 | (Q2)2024/09/28 | (Q1)2024/06/29 | (FY)2024/03/30 | (Q4)2024/03/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 20.51%1,782.4万 | -48.31%3,233.5万 | -107.56%-193.9万 | 5.36%1.32亿 | 649.16%2,892.4万 | -54.00%1,479.1万 | 135.40%6,255.9万 | -64.26%2,563.8万 | -41.77%1.25亿 | -112.02%-526.7万 |
| 持续经营净收入 | 143.05%1,113.9万 | 0.32%566.5万 | -237.30%-805万 | -113.79%-518.2万 | -675.00%-2,127.5万 | -62.34%458.3万 | -56.13%564.7万 | -33.59%586.3万 | -3.78%3,757.1万 | 804.65%370万 |
| 持续经营损益 | -1,000.24%-1,383万 | -117.01%-655.6万 | 362.70%147.6万 | -305.22%-481万 | -317.09%-85.1万 | -606.18%-125.7万 | -498.22%-302.1万 | 135.60%31.9万 | 83.19%-118.7万 | 120.42%39.2万 |
| 折旧和摊销 | -10.73%1,528.6万 | -12.69%1,527.5万 | -12.12%1,559.1万 | -3.92%6,937.2万 | -4.26%1,701万 | -4.35%1,712.4万 | -3.58%1,749.6万 | -3.52%1,774.2万 | -6.27%7,220.4万 | -5.68%1,776.7万 |
| 递延税费 | 50.13%342.6万 | 57.83%277.3万 | -263.54%-265.1万 | -98.47%13.8万 | -949.81%-552.2万 | -40.85%228.2万 | -54.16%175.7万 | -13.13%162.1万 | 112.89%903.1万 | -156.20%-52.6万 |
| 营运资金变化 | 107.68%70.1万 | -61.45%1,496.4万 | -751.42%-928.9万 | 3,099.85%4,332.6万 | 148.59%1,472.7万 | -317.47%-912.6万 | 524.08%3,881.6万 | -102.54%-109.1万 | -98.58%135.4万 | -231.04%-3,031万 |
| -应收款项(增)减 | -113.64%-13.8万 | 120.85%22.2万 | 18.35%-25.8万 | -100.90%-1.4万 | -86.83%35.5万 | 833.33%101.2万 | -505.11%-106.5万 | 61.74%-31.6万 | 162.67%155.6万 | 2,291.87%269.6万 |
| -存货(增)减 | 150.70%733.9万 | 2,877.75%1,057.1万 | 191.80%742万 | -325.29%-2,702.3万 | -175.86%-482.1万 | -6.40%-1,447.4万 | 106.53%35.5万 | -227.61%-808.3万 | 65.10%-635.4万 | 207.97%635.5万 |
| -应付款项及应计费用(减)增 | -227.57%-802.4万 | -87.67%355万 | -214.42%-1,693万 | 1,006.82%6,069.8万 | 134.05%1,081.3万 | -43.82%629万 | 534.56%2,879.8万 | -54.71%1,479.7万 | -95.60%548.4万 | -253.91%-3,175.7万 |
| -其他流动资产变化 | 36.12%1,046.8万 | -41.89%1,231.9万 | 278.23%646.4万 | 27.98%4,949.4万 | 1,205.87%1,889.6万 | -24.92%769万 | 64.79%2,119.9万 | -87.90%170.9万 | 38.71%3,867.2万 | -92.09%144.7万 |
| -其他流动负债变化 | 7.26%-894.4万 | -11.72%-1,169.8万 | 34.93%-598.5万 | -4.80%-3,982.9万 | -16.19%-1,051.6万 | 2.42%-964.4万 | -7.13%-1,047.1万 | 1.05%-919.8万 | -3.34%-3,800.4万 | 7.62%-905.1万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 20.51%1,782.4万 | -48.31%3,233.5万 | -107.56%-193.9万 | 5.36%1.32亿 | 649.16%2,892.4万 | -54.00%1,479.1万 | 135.40%6,255.9万 | -64.26%2,563.8万 | -41.77%1.25亿 | -112.02%-526.7万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 307.20%937.8万 | -100.51%-4.5万 | 44.09%-236.6万 | 37.07%-123.1万 | 19.63%-134.3万 | -170.92%-452.6万 | 319.72%887万 | -60.91%-423.2万 | -107.37%-195.6万 | 81.44%-167.1万 |
| 资本性支出 | -26.48%-869.8万 | -16.54%-572.8万 | 16.69%-740万 | -3.46%-2,636.2万 | 13.66%-568.8万 | -115.78%-687.7万 | 38.75%-491.5万 | -15.65%-888.2万 | 34.65%-2,548万 | 36.99%-658.8万 |
| 业务交易的净现金流 | --0 | --0 | -20.49%347.4万 | -41.76%1,199.5万 | -26.97%347.4万 | --0 | 23.24%415.2万 | 10.83%436.9万 | -64.84%2,059.6万 | 451.33%475.7万 |
| 其他投资活动的净现金流 | 668.86%1,807.6万 | -41.00%568.3万 | 455.16%156万 | 348.63%1,313.6万 | 444.38%87.1万 | 125.84%235.1万 | 1,456.22%963.3万 | -74.64%28.1万 | -57.96%292.8万 | -94.29%16万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 307.20%937.8万 | -100.51%-4.5万 | 44.09%-236.6万 | 37.07%-123.1万 | 19.63%-134.3万 | -170.92%-452.6万 | 319.72%887万 | -60.91%-423.2万 | -107.37%-195.6万 | 81.44%-167.1万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -56.27%-3,275.8万 | 57.21%-2,962.3万 | 6.94%-865.6万 | 4.18%-1.16亿 | -64.11%-1,698万 | 11.72%-2,096.3万 | -140.38%-6,923.5万 | 84.14%-930.2万 | 50.31%-1.22亿 | 75.90%-1,034.7万 |
| 债务发行/偿还的净现金流 | -90.94%-2,401.6万 | 65.27%-2,086.7万 | 553.66%53.6万 | -91.54%-8,050.8万 | -383.52%-792万 | -143.02%-1,257.8万 | -202.43%-6,009.2万 | 100.16%8.2万 | 62.14%-4,203.1万 | 95.29%-163.8万 |
| 普通股发行/偿还的净现金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 54.56%-4,404.4万 | --0 |
| 现金股利支付 | -4.26%-874.2万 | -0.23%-874.3万 | -0.16%-872.8万 | 1.75%-3,488.2万 | -4.03%-906万 | 6.19%-838.5万 | 2.34%-872.3万 | 2.38%-871.4万 | 2.47%-3,550.5万 | 2.39%-870.9万 |
| 职工行使股票期权收到的现金 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -97.68%1.7万 | --0 |
| 其他融资活动的净现金流额 | --0 | 96.90%-1.3万 | 30.75%-46.4万 | 97.21%-109万 | --0 | --0 | ---42万 | ---67万 | -3,700.49%-3,903.1万 | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -56.27%-3,275.8万 | 57.21%-2,962.3万 | 6.94%-865.6万 | 4.18%-1.16亿 | -64.11%-1,698万 | 11.72%-2,096.3万 | -140.38%-6,923.5万 | 84.14%-930.2万 | 50.31%-1.22亿 | 75.90%-1,034.7万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -49.82%1,046.8万 | -58.21%780.1万 | 216.45%2,076.2万 | 34.34%656.1万 | -57.39%1,016.1万 | 130.41%2,085.9万 | 21.87%1,866.5万 | 34.34%656.1万 | -38.55%488.4万 | 83.44%2,384.6万 |
| 当期现金流变化 | 48.07%-555.6万 | 21.56%266.7万 | -207.08%-1,296.1万 | 746.81%1,420.1万 | 161.33%1,060.1万 | -172.32%-1,069.8万 | 135.03%219.4万 | 16.03%1,210.4万 | 154.73%167.7万 | -113.00%-1,728.5万 |
| 期末现金流 | -51.66%491.2万 | -49.82%1,046.8万 | -58.21%780.1万 | 216.45%2,076.2万 | 216.45%2,076.2万 | -57.39%1,016.1万 | 130.41%2,085.9万 | 21.87%1,866.5万 | 34.34%656.1万 | 34.34%656.1万 |
| 自由现金流 | 15.31%912.6万 | -53.84%2,660.7万 | -155.74%-933.9万 | 5.85%1.06亿 | 296.00%2,323.6万 | -72.68%791.4万 | 210.73%5,764.4万 | -73.84%1,675.6万 | -43.35%9,971.6万 | -135.53%-1,185.5万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |