澳洲市场个股详情

MP1 Megaport Ltd

添加自选
  • 7.570
  • -0.790-9.45%
延时20分钟行情休市中 11/22 16:00 (悉尼)
12.12亿总市值126.17市盈率(静)

Megaport Ltd关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
(FY)2020/06/30
(Q4)2020/06/30
资产
流动资产
现金及现金等价物和短期投资
49.49%7,243.4万
49.49%7,243.4万
-41.30%4,845.5万
-41.30%4,845.5万
-39.44%8,254.5万
-39.44%8,254.5万
-18.32%1.36亿
-18.32%1.36亿
122.86%1.67亿
122.86%1.67亿
-现金和现金等价物
49.49%7,243.4万
49.49%7,243.4万
-41.30%4,845.5万
-41.30%4,845.5万
-39.44%8,254.5万
-39.44%8,254.5万
-18.32%1.36亿
-18.32%1.36亿
122.86%1.67亿
122.86%1.67亿
应收款项
1.37%2,633.1万
1.37%2,633.1万
67.49%2,597.4万
67.49%2,597.4万
50.97%1,550.8万
50.97%1,550.8万
20.93%1,027.2万
20.93%1,027.2万
33.55%849.4万
33.55%849.4万
-应收账款
-4.96%1,722.1万
-4.96%1,722.1万
77.60%1,811.9万
77.60%1,811.9万
55.26%1,020.2万
55.26%1,020.2万
-24.70%657.1万
-24.70%657.1万
51.41%872.6万
51.41%872.6万
-其他应收款
13.61%1,020.7万
13.61%1,020.7万
49.61%898.4万
49.61%898.4万
47.15%600.5万
47.15%600.5万
1,636.60%408.1万
1,636.60%408.1万
-72.58%23.5万
-72.58%23.5万
-应收账款调整额
2.83%-109.7万
2.83%-109.7万
-61.52%-112.9万
-61.52%-112.9万
-83.95%-69.9万
-83.95%-69.9万
18.63%-38万
18.63%-38万
-79.62%-46.7万
-79.62%-46.7万
预付费用
67.60%582.9万
67.60%582.9万
-16.71%347.8万
-16.71%347.8万
26.13%417.6万
26.13%417.6万
114.72%331.1万
114.72%331.1万
-22.67%154.2万
-22.67%154.2万
递延资产
21.32%31.3万
21.32%31.3万
1.98%25.8万
1.98%25.8万
803.57%25.3万
803.57%25.3万
-73.83%2.8万
-73.83%2.8万
148.84%10.7万
148.84%10.7万
其他流动资产
-19.03%23.4万
-19.03%23.4万
-31.68%28.9万
-31.68%28.9万
-0.70%42.3万
-0.70%42.3万
-87.15%42.6万
-87.15%42.6万
78.42%331.5万
78.42%331.5万
流动资产合计
34.02%1.05亿
34.02%1.05亿
-23.76%7,845.4万
-23.76%7,845.4万
-31.56%1.03亿
-31.56%1.03亿
-16.63%1.5亿
-16.63%1.5亿
111.82%1.8亿
111.82%1.8亿
非流动资产
固定资产净额
-19.75%4,325.6万
-19.75%4,325.6万
-11.07%5,390.3万
-11.07%5,390.3万
41.86%6,061.2万
41.86%6,061.2万
-14.24%4,272.6万
-14.24%4,272.6万
85.83%4,982.2万
85.83%4,982.2万
-固定资产
-1.49%1.34亿
-1.49%1.34亿
10.87%1.36亿
10.87%1.36亿
41.15%1.23亿
41.15%1.23亿
7.65%8,705.1万
7.65%8,705.1万
83.28%8,086.7万
83.28%8,086.7万
-累计折旧
-10.47%-9,094.6万
-10.47%-9,094.6万
-32.23%-8,232.9万
-32.23%-8,232.9万
-40.47%-6,226.4万
-40.47%-6,226.4万
-42.78%-4,432.5万
-42.78%-4,432.5万
-79.32%-3,104.5万
-79.32%-3,104.5万
长期应收款
----
----
--381.2万
--381.2万
----
----
----
----
----
----
商誉及其他无形资产
-10.16%4,866.8万
-10.16%4,866.8万
17.41%5,417万
17.41%5,417万
187.32%4,613.8万
187.32%4,613.8万
24.84%1,605.8万
24.84%1,605.8万
18.24%1,286.3万
18.24%1,286.3万
-商誉
-0.47%2,183.9万
-0.47%2,183.9万
10.36%2,194.3万
10.36%2,194.3万
1,169.67%1,988.3万
1,169.67%1,988.3万
1.29%156.6万
1.29%156.6万
-0.51%154.6万
-0.51%154.6万
-其他无形资产
-16.75%2,682.9万
-16.75%2,682.9万
22.75%3,222.7万
22.75%3,222.7万
81.17%2,625.5万
81.17%2,625.5万
28.06%1,449.2万
28.06%1,449.2万
21.36%1,131.7万
21.36%1,131.7万
非流动递延资产
48.38%1,763.8万
48.38%1,763.8万
10.79%1,188.7万
10.79%1,188.7万
-2.37%1,072.9万
-2.37%1,072.9万
160.03%1,098.9万
160.03%1,098.9万
52.56%422.6万
52.56%422.6万
其他非流动资产
----
----
----
----
----
----
-51.54%44.1万
-51.54%44.1万
-32.69%91万
-32.69%91万
非流动资产合计
-11.48%1.1亿
-11.48%1.1亿
5.36%1.24亿
5.36%1.24亿
67.32%1.17亿
67.32%1.17亿
3.53%7,021.4万
3.53%7,021.4万
62.21%6,782.1万
62.21%6,782.1万
总资产
6.17%2.15亿
6.17%2.15亿
-8.24%2.02亿
-8.24%2.02亿
-0.08%2.2亿
-0.08%2.2亿
-11.12%2.21亿
-11.12%2.21亿
95.48%2.48亿
95.48%2.48亿
负债
流动负债
短期借款与资本租赁负债
-13.51%969.7万
-13.51%969.7万
-14.41%1,121.2万
-14.41%1,121.2万
38.73%1,310万
38.73%1,310万
-0.44%944.3万
-0.44%944.3万
1,034.57%948.5万
1,034.57%948.5万
-短期借款
-19.14%523万
-19.14%523万
-1.87%646.8万
-1.87%646.8万
39.97%659.1万
39.97%659.1万
30.15%470.9万
30.15%470.9万
332.78%361.8万
332.78%361.8万
-短期资本租赁负债
-5.84%446.7万
-5.84%446.7万
-27.12%474.4万
-27.12%474.4万
37.49%650.9万
37.49%650.9万
-19.31%473.4万
-19.31%473.4万
--586.7万
--586.7万
应付款项
-14.51%3,102.7万
-14.51%3,102.7万
3.29%3,629.2万
3.29%3,629.2万
69.61%3,513.7万
69.61%3,513.7万
46.81%2,071.6万
46.81%2,071.6万
8.74%1,411.1万
8.74%1,411.1万
-应付账款
-70.92%78.6万
-70.92%78.6万
-73.64%270.3万
-73.64%270.3万
152.90%1,025.5万
152.90%1,025.5万
39.25%405.5万
39.25%405.5万
-21.08%291.2万
-21.08%291.2万
-其他应付款
-9.97%3,024.1万
-9.97%3,024.1万
34.99%3,358.9万
34.99%3,358.9万
49.34%2,488.2万
49.34%2,488.2万
48.77%1,666.1万
48.77%1,666.1万
20.59%1,119.9万
20.59%1,119.9万
养老金及其他退休福利计划
9.42%391.5万
9.42%391.5万
-24.31%357.8万
-24.31%357.8万
51.36%472.7万
51.36%472.7万
--312.3万
--312.3万
----
----
递延负债
302.78%29万
302.78%29万
-49.30%7.2万
-49.30%7.2万
71.08%14.2万
71.08%14.2万
-59.71%8.3万
-59.71%8.3万
-16.60%20.6万
-16.60%20.6万
其他流动负债
131.49%79.4万
131.49%79.4万
779.49%34.3万
779.49%34.3万
-70.00%3.9万
-70.00%3.9万
-43.72%13万
-43.72%13万
31.25%23.1万
31.25%23.1万
流动负债总额
-11.21%4,572.3万
-11.21%4,572.3万
-3.10%5,149.7万
-3.10%5,149.7万
58.67%5,314.5万
58.67%5,314.5万
39.37%3,349.5万
39.37%3,349.5万
68.82%2,403.3万
68.82%2,403.3万
非流动负债
长期借款与租赁负债
-30.38%609万
-30.38%609万
-38.28%874.7万
-38.28%874.7万
124.45%1,417.2万
124.45%1,417.2万
-46.30%631.4万
-46.30%631.4万
574.20%1,175.8万
574.20%1,175.8万
-长期借款
-18.28%312.4万
-18.28%312.4万
-46.09%382.3万
-46.09%382.3万
138.87%709.2万
138.87%709.2万
-42.62%296.9万
-42.62%296.9万
196.67%517.4万
196.67%517.4万
-长期租赁负债
-39.76%296.6万
-39.76%296.6万
-30.45%492.4万
-30.45%492.4万
111.66%708万
111.66%708万
-49.20%334.5万
-49.20%334.5万
--658.4万
--658.4万
长期应付账款及其他应付款项
-78.41%52.6万
-78.41%52.6万
--243.6万
--243.6万
----
----
----
----
----
----
员工福利
30.21%44.4万
30.21%44.4万
-8.09%34.1万
-8.09%34.1万
--37.1万
--37.1万
----
----
----
----
递延负债
-30.48%784万
-30.48%784万
7.94%1,127.8万
7.94%1,127.8万
3,671.84%1,044.8万
3,671.84%1,044.8万
61.05%27.7万
61.05%27.7万
-40.07%17.2万
-40.07%17.2万
其他非流动负债
----
----
----
----
----
----
-60.12%6.5万
-60.12%6.5万
85.23%16.3万
85.23%16.3万
非流动负债总额
-34.65%1,490万
-34.65%1,490万
-8.76%2,280.2万
-8.76%2,280.2万
275.47%2,499.1万
275.47%2,499.1万
-44.96%665.6万
-44.96%665.6万
470.69%1,209.3万
470.69%1,209.3万
负债总额
-18.41%6,062.3万
-18.41%6,062.3万
-4.91%7,429.9万
-4.91%7,429.9万
94.61%7,813.6万
94.61%7,813.6万
11.14%4,015.1万
11.14%4,015.1万
120.89%3,612.6万
120.89%3,612.6万
所有者权益
股本
2.38%4.23亿
2.38%4.23亿
1.34%4.13亿
1.34%4.13亿
2.90%4.07亿
2.90%4.07亿
6.57%3.96亿
6.57%3.96亿
61.87%3.72亿
61.87%3.72亿
-普通股股本
2.38%4.23亿
2.38%4.23亿
1.34%4.13亿
1.34%4.13亿
2.90%4.07亿
2.90%4.07亿
6.57%3.96亿
6.57%3.96亿
61.87%3.72亿
61.87%3.72亿
留存收益
3.60%-2.59亿
3.60%-2.59亿
-2.76%-2.69亿
-2.76%-2.69亿
-22.77%-2.62亿
-22.77%-2.62亿
-35.72%-2.13亿
-35.72%-2.13亿
-43.59%-1.57亿
-43.59%-1.57亿
不影响留存收益的损益
155.06%235.7万
155.06%235.7万
-151.77%-428.1万
-151.77%-428.1万
-12.11%827万
-12.11%827万
0.34%940.9万
0.34%940.9万
309.48%937.7万
309.48%937.7万
其他股本权益
0.00%-1,191.4万
0.00%-1,191.4万
0.00%-1,191.4万
0.00%-1,191.4万
0.00%-1,191.4万
0.00%-1,191.4万
0.00%-1,191.4万
0.00%-1,191.4万
0.00%-1,191.4万
0.00%-1,191.4万
股东权益总额
20.44%1.54亿
20.44%1.54亿
-10.07%1.28亿
-10.07%1.28亿
-21.15%1.42亿
-21.15%1.42亿
-14.91%1.8亿
-14.91%1.8亿
91.73%2.12亿
91.73%2.12亿
总权益
20.44%1.54亿
20.44%1.54亿
-10.07%1.28亿
-10.07%1.28亿
-21.15%1.42亿
-21.15%1.42亿
-14.91%1.8亿
-14.91%1.8亿
91.73%2.12亿
91.73%2.12亿
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30(FY)2020/06/30(Q4)2020/06/30
资产
流动资产
现金及现金等价物和短期投资 49.49%7,243.4万49.49%7,243.4万-41.30%4,845.5万-41.30%4,845.5万-39.44%8,254.5万-39.44%8,254.5万-18.32%1.36亿-18.32%1.36亿122.86%1.67亿122.86%1.67亿
-现金和现金等价物 49.49%7,243.4万49.49%7,243.4万-41.30%4,845.5万-41.30%4,845.5万-39.44%8,254.5万-39.44%8,254.5万-18.32%1.36亿-18.32%1.36亿122.86%1.67亿122.86%1.67亿
应收款项 1.37%2,633.1万1.37%2,633.1万67.49%2,597.4万67.49%2,597.4万50.97%1,550.8万50.97%1,550.8万20.93%1,027.2万20.93%1,027.2万33.55%849.4万33.55%849.4万
-应收账款 -4.96%1,722.1万-4.96%1,722.1万77.60%1,811.9万77.60%1,811.9万55.26%1,020.2万55.26%1,020.2万-24.70%657.1万-24.70%657.1万51.41%872.6万51.41%872.6万
-其他应收款 13.61%1,020.7万13.61%1,020.7万49.61%898.4万49.61%898.4万47.15%600.5万47.15%600.5万1,636.60%408.1万1,636.60%408.1万-72.58%23.5万-72.58%23.5万
-应收账款调整额 2.83%-109.7万2.83%-109.7万-61.52%-112.9万-61.52%-112.9万-83.95%-69.9万-83.95%-69.9万18.63%-38万18.63%-38万-79.62%-46.7万-79.62%-46.7万
预付费用 67.60%582.9万67.60%582.9万-16.71%347.8万-16.71%347.8万26.13%417.6万26.13%417.6万114.72%331.1万114.72%331.1万-22.67%154.2万-22.67%154.2万
递延资产 21.32%31.3万21.32%31.3万1.98%25.8万1.98%25.8万803.57%25.3万803.57%25.3万-73.83%2.8万-73.83%2.8万148.84%10.7万148.84%10.7万
其他流动资产 -19.03%23.4万-19.03%23.4万-31.68%28.9万-31.68%28.9万-0.70%42.3万-0.70%42.3万-87.15%42.6万-87.15%42.6万78.42%331.5万78.42%331.5万
流动资产合计 34.02%1.05亿34.02%1.05亿-23.76%7,845.4万-23.76%7,845.4万-31.56%1.03亿-31.56%1.03亿-16.63%1.5亿-16.63%1.5亿111.82%1.8亿111.82%1.8亿
非流动资产
固定资产净额 -19.75%4,325.6万-19.75%4,325.6万-11.07%5,390.3万-11.07%5,390.3万41.86%6,061.2万41.86%6,061.2万-14.24%4,272.6万-14.24%4,272.6万85.83%4,982.2万85.83%4,982.2万
-固定资产 -1.49%1.34亿-1.49%1.34亿10.87%1.36亿10.87%1.36亿41.15%1.23亿41.15%1.23亿7.65%8,705.1万7.65%8,705.1万83.28%8,086.7万83.28%8,086.7万
-累计折旧 -10.47%-9,094.6万-10.47%-9,094.6万-32.23%-8,232.9万-32.23%-8,232.9万-40.47%-6,226.4万-40.47%-6,226.4万-42.78%-4,432.5万-42.78%-4,432.5万-79.32%-3,104.5万-79.32%-3,104.5万
长期应收款 ----------381.2万--381.2万------------------------
商誉及其他无形资产 -10.16%4,866.8万-10.16%4,866.8万17.41%5,417万17.41%5,417万187.32%4,613.8万187.32%4,613.8万24.84%1,605.8万24.84%1,605.8万18.24%1,286.3万18.24%1,286.3万
-商誉 -0.47%2,183.9万-0.47%2,183.9万10.36%2,194.3万10.36%2,194.3万1,169.67%1,988.3万1,169.67%1,988.3万1.29%156.6万1.29%156.6万-0.51%154.6万-0.51%154.6万
-其他无形资产 -16.75%2,682.9万-16.75%2,682.9万22.75%3,222.7万22.75%3,222.7万81.17%2,625.5万81.17%2,625.5万28.06%1,449.2万28.06%1,449.2万21.36%1,131.7万21.36%1,131.7万
非流动递延资产 48.38%1,763.8万48.38%1,763.8万10.79%1,188.7万10.79%1,188.7万-2.37%1,072.9万-2.37%1,072.9万160.03%1,098.9万160.03%1,098.9万52.56%422.6万52.56%422.6万
其他非流动资产 -------------------------51.54%44.1万-51.54%44.1万-32.69%91万-32.69%91万
非流动资产合计 -11.48%1.1亿-11.48%1.1亿5.36%1.24亿5.36%1.24亿67.32%1.17亿67.32%1.17亿3.53%7,021.4万3.53%7,021.4万62.21%6,782.1万62.21%6,782.1万
总资产 6.17%2.15亿6.17%2.15亿-8.24%2.02亿-8.24%2.02亿-0.08%2.2亿-0.08%2.2亿-11.12%2.21亿-11.12%2.21亿95.48%2.48亿95.48%2.48亿
负债
流动负债
短期借款与资本租赁负债 -13.51%969.7万-13.51%969.7万-14.41%1,121.2万-14.41%1,121.2万38.73%1,310万38.73%1,310万-0.44%944.3万-0.44%944.3万1,034.57%948.5万1,034.57%948.5万
-短期借款 -19.14%523万-19.14%523万-1.87%646.8万-1.87%646.8万39.97%659.1万39.97%659.1万30.15%470.9万30.15%470.9万332.78%361.8万332.78%361.8万
-短期资本租赁负债 -5.84%446.7万-5.84%446.7万-27.12%474.4万-27.12%474.4万37.49%650.9万37.49%650.9万-19.31%473.4万-19.31%473.4万--586.7万--586.7万
应付款项 -14.51%3,102.7万-14.51%3,102.7万3.29%3,629.2万3.29%3,629.2万69.61%3,513.7万69.61%3,513.7万46.81%2,071.6万46.81%2,071.6万8.74%1,411.1万8.74%1,411.1万
-应付账款 -70.92%78.6万-70.92%78.6万-73.64%270.3万-73.64%270.3万152.90%1,025.5万152.90%1,025.5万39.25%405.5万39.25%405.5万-21.08%291.2万-21.08%291.2万
-其他应付款 -9.97%3,024.1万-9.97%3,024.1万34.99%3,358.9万34.99%3,358.9万49.34%2,488.2万49.34%2,488.2万48.77%1,666.1万48.77%1,666.1万20.59%1,119.9万20.59%1,119.9万
养老金及其他退休福利计划 9.42%391.5万9.42%391.5万-24.31%357.8万-24.31%357.8万51.36%472.7万51.36%472.7万--312.3万--312.3万--------
递延负债 302.78%29万302.78%29万-49.30%7.2万-49.30%7.2万71.08%14.2万71.08%14.2万-59.71%8.3万-59.71%8.3万-16.60%20.6万-16.60%20.6万
其他流动负债 131.49%79.4万131.49%79.4万779.49%34.3万779.49%34.3万-70.00%3.9万-70.00%3.9万-43.72%13万-43.72%13万31.25%23.1万31.25%23.1万
流动负债总额 -11.21%4,572.3万-11.21%4,572.3万-3.10%5,149.7万-3.10%5,149.7万58.67%5,314.5万58.67%5,314.5万39.37%3,349.5万39.37%3,349.5万68.82%2,403.3万68.82%2,403.3万
非流动负债
长期借款与租赁负债 -30.38%609万-30.38%609万-38.28%874.7万-38.28%874.7万124.45%1,417.2万124.45%1,417.2万-46.30%631.4万-46.30%631.4万574.20%1,175.8万574.20%1,175.8万
-长期借款 -18.28%312.4万-18.28%312.4万-46.09%382.3万-46.09%382.3万138.87%709.2万138.87%709.2万-42.62%296.9万-42.62%296.9万196.67%517.4万196.67%517.4万
-长期租赁负债 -39.76%296.6万-39.76%296.6万-30.45%492.4万-30.45%492.4万111.66%708万111.66%708万-49.20%334.5万-49.20%334.5万--658.4万--658.4万
长期应付账款及其他应付款项 -78.41%52.6万-78.41%52.6万--243.6万--243.6万------------------------
员工福利 30.21%44.4万30.21%44.4万-8.09%34.1万-8.09%34.1万--37.1万--37.1万----------------
递延负债 -30.48%784万-30.48%784万7.94%1,127.8万7.94%1,127.8万3,671.84%1,044.8万3,671.84%1,044.8万61.05%27.7万61.05%27.7万-40.07%17.2万-40.07%17.2万
其他非流动负债 -------------------------60.12%6.5万-60.12%6.5万85.23%16.3万85.23%16.3万
非流动负债总额 -34.65%1,490万-34.65%1,490万-8.76%2,280.2万-8.76%2,280.2万275.47%2,499.1万275.47%2,499.1万-44.96%665.6万-44.96%665.6万470.69%1,209.3万470.69%1,209.3万
负债总额 -18.41%6,062.3万-18.41%6,062.3万-4.91%7,429.9万-4.91%7,429.9万94.61%7,813.6万94.61%7,813.6万11.14%4,015.1万11.14%4,015.1万120.89%3,612.6万120.89%3,612.6万
所有者权益
股本 2.38%4.23亿2.38%4.23亿1.34%4.13亿1.34%4.13亿2.90%4.07亿2.90%4.07亿6.57%3.96亿6.57%3.96亿61.87%3.72亿61.87%3.72亿
-普通股股本 2.38%4.23亿2.38%4.23亿1.34%4.13亿1.34%4.13亿2.90%4.07亿2.90%4.07亿6.57%3.96亿6.57%3.96亿61.87%3.72亿61.87%3.72亿
留存收益 3.60%-2.59亿3.60%-2.59亿-2.76%-2.69亿-2.76%-2.69亿-22.77%-2.62亿-22.77%-2.62亿-35.72%-2.13亿-35.72%-2.13亿-43.59%-1.57亿-43.59%-1.57亿
不影响留存收益的损益 155.06%235.7万155.06%235.7万-151.77%-428.1万-151.77%-428.1万-12.11%827万-12.11%827万0.34%940.9万0.34%940.9万309.48%937.7万309.48%937.7万
其他股本权益 0.00%-1,191.4万0.00%-1,191.4万0.00%-1,191.4万0.00%-1,191.4万0.00%-1,191.4万0.00%-1,191.4万0.00%-1,191.4万0.00%-1,191.4万0.00%-1,191.4万0.00%-1,191.4万
股东权益总额 20.44%1.54亿20.44%1.54亿-10.07%1.28亿-10.07%1.28亿-21.15%1.42亿-21.15%1.42亿-14.91%1.8亿-14.91%1.8亿91.73%2.12亿91.73%2.12亿
总权益 20.44%1.54亿20.44%1.54亿-10.07%1.28亿-10.07%1.28亿-21.15%1.42亿-21.15%1.42亿-14.91%1.8亿-14.91%1.8亿91.73%2.12亿91.73%2.12亿
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
澳大利亚
综合热度
股票代码
最新价
涨跌幅

暂无数据