澳洲市场个股详情

Multistack International Ltd (MSI)

添加自选
  • 0.004
  • 0.0000.00%
延时20分钟行情休市中 04/15 12:14 (悉尼)
54.52万总市值0.24市盈率(静)

Multistack International Ltd (MSI) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/30
(Q4)2025/12/30
(FY)2024/12/30
(Q4)2024/12/30
(FY)2023/12/30
(Q4)2023/12/30
(FY)2022/12/30
(Q4)2022/12/30
(FY)2021/12/30
(Q4)2021/12/30
资产
流动资产
现金及现金等价物和短期投资
13.60%110.83万
13.60%110.83万
50.83%97.56万
50.83%97.56万
-56.00%64.68万
-56.00%64.68万
-27.32%147.01万
-27.32%147.01万
99.60%202.25万
99.60%202.25万
-现金和现金等价物
13.60%110.83万
13.60%110.83万
50.83%97.56万
50.83%97.56万
-56.00%64.68万
-56.00%64.68万
10.15%147.01万
10.15%147.01万
284.86%133.45万
284.86%133.45万
-短期投资
----
----
----
----
----
----
----
----
3.22%68.8万
3.22%68.8万
应收款项
-47.05%1,631
-47.05%1,631
-93.49%3,080
-93.49%3,080
14,509.88%4.73万
14,509.88%4.73万
-99.66%324
-99.66%324
-61.31%9.62万
-61.31%9.62万
-应收账款
-47.05%1,631
-47.05%1,631
-93.49%3,080
-93.49%3,080
14,509.88%4.73万
14,509.88%4.73万
-99.67%324
-99.67%324
-57.78%9.87万
-57.78%9.87万
-应收账款调整额
----
----
----
----
----
----
----
----
21.01%-2,571
21.01%-2,571
存货
113.61%11.8万
113.61%11.8万
-55.70%5.52万
-55.70%5.52万
-93.45%12.47万
-93.45%12.47万
703.42%190.36万
703.42%190.36万
-60.42%23.69万
-60.42%23.69万
其他流动资产
0.00%1.76万
0.00%1.76万
0.00%1.76万
0.00%1.76万
0.00%1.76万
0.00%1.76万
0.00%1.76万
0.00%1.76万
0.00%1.76万
0.00%1.76万
流动资产合计
18.45%124.55万
18.45%124.55万
25.72%105.15万
25.72%105.15万
-75.34%83.64万
-75.34%83.64万
42.91%339.16万
42.91%339.16万
25.98%237.32万
25.98%237.32万
非流动资产
固定资产净额
-80.57%5.17万
-80.57%5.17万
254.63%26.6万
254.63%26.6万
-17,199,600.00%-17.2万
-17,199,600.00%-17.2万
-100.00%-1
-100.00%-1
220.21%17.2万
220.21%17.2万
-固定资产
0.00%31.92万
0.00%31.92万
642.25%31.92万
642.25%31.92万
-66.67%4.3万
-66.67%4.3万
-40.00%12.9万
-40.00%12.9万
501.05%21.5万
501.05%21.5万
-累计折旧
-402.82%-26.75万
-402.82%-26.75万
75.26%-5.32万
75.26%-5.32万
-66.67%-21.5万
-66.67%-21.5万
-200.00%-12.9万
-200.00%-12.9万
75.96%-4.3万
75.96%-4.3万
商誉及其他无形资产
----
----
0.00%247.81万
0.00%247.81万
0.00%247.81万
0.00%247.81万
-20.40%247.81万
-20.40%247.81万
0.00%311.32万
0.00%311.32万
-其他无形资产
----
----
0.00%247.81万
0.00%247.81万
0.00%247.81万
0.00%247.81万
-20.40%247.81万
-20.40%247.81万
0.00%311.32万
0.00%311.32万
非流动资产合计
-98.12%5.17万
-98.12%5.17万
18.99%274.41万
18.99%274.41万
-6.94%230.61万
-6.94%230.61万
-24.57%247.81万
-24.57%247.81万
6.87%328.52万
6.87%328.52万
总资产
-65.82%129.72万
-65.82%129.72万
20.78%379.56万
20.78%379.56万
-46.46%314.26万
-46.46%314.26万
3.73%586.98万
3.73%586.98万
14.13%565.84万
14.13%565.84万
负债
流动负债
短期借款与资本租赁负债
-82.96%80.72万
-82.96%80.72万
40.42%473.82万
40.42%473.82万
-1.96%337.42万
-1.96%337.42万
5.59%344.18万
5.59%344.18万
36.81%325.96万
36.81%325.96万
-短期借款
-84.99%69.6万
-84.99%69.6万
39.34%463.68万
39.34%463.68万
-0.75%332.76万
-0.75%332.76万
5.54%335.28万
5.54%335.28万
35.93%317.67万
35.93%317.67万
-短期资本租赁负债
9.66%11.12万
9.66%11.12万
117.24%10.14万
117.24%10.14万
-47.56%4.67万
-47.56%4.67万
7.39%8.9万
7.39%8.9万
81.97%8.29万
81.97%8.29万
应付款项
-28.42%183.76万
-28.42%183.76万
-31.64%256.73万
-31.64%256.73万
-11.36%375.53万
-11.36%375.53万
58.75%423.67万
58.75%423.67万
-0.41%266.88万
-0.41%266.88万
-应付账款
-42.04%10.37万
-42.04%10.37万
-90.72%17.89万
-90.72%17.89万
-28.07%192.73万
-28.07%192.73万
79.98%267.96万
79.98%267.96万
-16.69%148.88万
-16.69%148.88万
-其他应付款
-27.40%173.39万
-27.40%173.39万
30.66%238.84万
30.66%238.84万
17.39%182.8万
17.39%182.8万
31.96%155.72万
31.96%155.72万
32.18%118万
32.18%118万
现行拨备
0.00%1.2万
0.00%1.2万
-92.70%1.2万
-92.70%1.2万
4.36%16.44万
4.36%16.44万
6.63%15.75万
6.63%15.75万
25.39%14.77万
25.39%14.77万
养老金及其他退休福利计划
15.11%18.2万
15.11%18.2万
3.75%15.81万
3.75%15.81万
4.72%15.24万
4.72%15.24万
7.22%14.55万
7.22%14.55万
28.26%13.57万
28.26%13.57万
流动负债总额
-62.03%283.88万
-62.03%283.88万
0.39%747.56万
0.39%747.56万
-6.71%744.63万
-6.71%744.63万
28.49%798.16万
28.49%798.16万
17.51%621.19万
17.51%621.19万
非流动负债
长期借款与租赁负债
-65.38%5.89万
-65.38%5.89万
--17万
--17万
----
----
-65.60%4.67万
-65.60%4.67万
-94.20%13.57万
-94.20%13.57万
-长期租赁负债
-65.38%5.89万
-65.38%5.89万
--17万
--17万
----
----
-65.60%4.67万
-65.60%4.67万
--13.57万
--13.57万
长期拨备
----
----
0.00%7,660
0.00%7,660
0.00%7,660
0.00%7,660
0.00%7,660
0.00%7,660
91.64%7,660
91.64%7,660
其他非流动负债
----
----
----
----
----
----
----
----
--248.07万
--248.07万
非流动负债总额
-66.87%5.89万
-66.87%5.89万
2,219.87%17.77万
2,219.87%17.77万
-85.90%7,660
-85.90%7,660
-97.93%5.43万
-97.93%5.43万
12.09%262.4万
12.09%262.4万
负债总额
-62.14%289.77万
-62.14%289.77万
2.67%765.33万
2.67%765.33万
-7.24%745.4万
-7.24%745.4万
-9.05%803.59万
-9.05%803.59万
15.85%883.59万
15.85%883.59万
所有者权益
股本
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.77%1.57亿
0.77%1.57亿
-普通股股本
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.00%1.57亿
0.77%1.57亿
0.77%1.57亿
留存收益
1.40%-1.58亿
1.40%-1.58亿
-1.06%-1.61亿
-1.06%-1.61亿
-0.56%-1.59亿
-0.56%-1.59亿
-1.17%-1.58亿
-1.17%-1.58亿
-0.73%-1.56亿
-0.73%-1.56亿
股东权益总额
58.51%-160.05万
58.51%-160.05万
-77.09%-385.77万
-77.09%-385.77万
-69.35%-217.84万
-69.35%-217.84万
-335.55%-128.63万
-335.55%-128.63万
13.99%54.61万
13.99%54.61万
总权益
58.51%-160.05万
58.51%-160.05万
-77.09%-385.77万
-77.09%-385.77万
-69.35%-217.84万
-69.35%-217.84万
-335.55%-128.63万
-335.55%-128.63万
13.99%54.61万
13.99%54.61万
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/12/30(Q4)2025/12/30(FY)2024/12/30(Q4)2024/12/30(FY)2023/12/30(Q4)2023/12/30(FY)2022/12/30(Q4)2022/12/30(FY)2021/12/30(Q4)2021/12/30
资产
流动资产
现金及现金等价物和短期投资 13.60%110.83万13.60%110.83万50.83%97.56万50.83%97.56万-56.00%64.68万-56.00%64.68万-27.32%147.01万-27.32%147.01万99.60%202.25万99.60%202.25万
-现金和现金等价物 13.60%110.83万13.60%110.83万50.83%97.56万50.83%97.56万-56.00%64.68万-56.00%64.68万10.15%147.01万10.15%147.01万284.86%133.45万284.86%133.45万
-短期投资 --------------------------------3.22%68.8万3.22%68.8万
应收款项 -47.05%1,631-47.05%1,631-93.49%3,080-93.49%3,08014,509.88%4.73万14,509.88%4.73万-99.66%324-99.66%324-61.31%9.62万-61.31%9.62万
-应收账款 -47.05%1,631-47.05%1,631-93.49%3,080-93.49%3,08014,509.88%4.73万14,509.88%4.73万-99.67%324-99.67%324-57.78%9.87万-57.78%9.87万
-应收账款调整额 --------------------------------21.01%-2,57121.01%-2,571
存货 113.61%11.8万113.61%11.8万-55.70%5.52万-55.70%5.52万-93.45%12.47万-93.45%12.47万703.42%190.36万703.42%190.36万-60.42%23.69万-60.42%23.69万
其他流动资产 0.00%1.76万0.00%1.76万0.00%1.76万0.00%1.76万0.00%1.76万0.00%1.76万0.00%1.76万0.00%1.76万0.00%1.76万0.00%1.76万
流动资产合计 18.45%124.55万18.45%124.55万25.72%105.15万25.72%105.15万-75.34%83.64万-75.34%83.64万42.91%339.16万42.91%339.16万25.98%237.32万25.98%237.32万
非流动资产
固定资产净额 -80.57%5.17万-80.57%5.17万254.63%26.6万254.63%26.6万-17,199,600.00%-17.2万-17,199,600.00%-17.2万-100.00%-1-100.00%-1220.21%17.2万220.21%17.2万
-固定资产 0.00%31.92万0.00%31.92万642.25%31.92万642.25%31.92万-66.67%4.3万-66.67%4.3万-40.00%12.9万-40.00%12.9万501.05%21.5万501.05%21.5万
-累计折旧 -402.82%-26.75万-402.82%-26.75万75.26%-5.32万75.26%-5.32万-66.67%-21.5万-66.67%-21.5万-200.00%-12.9万-200.00%-12.9万75.96%-4.3万75.96%-4.3万
商誉及其他无形资产 --------0.00%247.81万0.00%247.81万0.00%247.81万0.00%247.81万-20.40%247.81万-20.40%247.81万0.00%311.32万0.00%311.32万
-其他无形资产 --------0.00%247.81万0.00%247.81万0.00%247.81万0.00%247.81万-20.40%247.81万-20.40%247.81万0.00%311.32万0.00%311.32万
非流动资产合计 -98.12%5.17万-98.12%5.17万18.99%274.41万18.99%274.41万-6.94%230.61万-6.94%230.61万-24.57%247.81万-24.57%247.81万6.87%328.52万6.87%328.52万
总资产 -65.82%129.72万-65.82%129.72万20.78%379.56万20.78%379.56万-46.46%314.26万-46.46%314.26万3.73%586.98万3.73%586.98万14.13%565.84万14.13%565.84万
负债
流动负债
短期借款与资本租赁负债 -82.96%80.72万-82.96%80.72万40.42%473.82万40.42%473.82万-1.96%337.42万-1.96%337.42万5.59%344.18万5.59%344.18万36.81%325.96万36.81%325.96万
-短期借款 -84.99%69.6万-84.99%69.6万39.34%463.68万39.34%463.68万-0.75%332.76万-0.75%332.76万5.54%335.28万5.54%335.28万35.93%317.67万35.93%317.67万
-短期资本租赁负债 9.66%11.12万9.66%11.12万117.24%10.14万117.24%10.14万-47.56%4.67万-47.56%4.67万7.39%8.9万7.39%8.9万81.97%8.29万81.97%8.29万
应付款项 -28.42%183.76万-28.42%183.76万-31.64%256.73万-31.64%256.73万-11.36%375.53万-11.36%375.53万58.75%423.67万58.75%423.67万-0.41%266.88万-0.41%266.88万
-应付账款 -42.04%10.37万-42.04%10.37万-90.72%17.89万-90.72%17.89万-28.07%192.73万-28.07%192.73万79.98%267.96万79.98%267.96万-16.69%148.88万-16.69%148.88万
-其他应付款 -27.40%173.39万-27.40%173.39万30.66%238.84万30.66%238.84万17.39%182.8万17.39%182.8万31.96%155.72万31.96%155.72万32.18%118万32.18%118万
现行拨备 0.00%1.2万0.00%1.2万-92.70%1.2万-92.70%1.2万4.36%16.44万4.36%16.44万6.63%15.75万6.63%15.75万25.39%14.77万25.39%14.77万
养老金及其他退休福利计划 15.11%18.2万15.11%18.2万3.75%15.81万3.75%15.81万4.72%15.24万4.72%15.24万7.22%14.55万7.22%14.55万28.26%13.57万28.26%13.57万
流动负债总额 -62.03%283.88万-62.03%283.88万0.39%747.56万0.39%747.56万-6.71%744.63万-6.71%744.63万28.49%798.16万28.49%798.16万17.51%621.19万17.51%621.19万
非流动负债
长期借款与租赁负债 -65.38%5.89万-65.38%5.89万--17万--17万---------65.60%4.67万-65.60%4.67万-94.20%13.57万-94.20%13.57万
-长期租赁负债 -65.38%5.89万-65.38%5.89万--17万--17万---------65.60%4.67万-65.60%4.67万--13.57万--13.57万
长期拨备 --------0.00%7,6600.00%7,6600.00%7,6600.00%7,6600.00%7,6600.00%7,66091.64%7,66091.64%7,660
其他非流动负债 ----------------------------------248.07万--248.07万
非流动负债总额 -66.87%5.89万-66.87%5.89万2,219.87%17.77万2,219.87%17.77万-85.90%7,660-85.90%7,660-97.93%5.43万-97.93%5.43万12.09%262.4万12.09%262.4万
负债总额 -62.14%289.77万-62.14%289.77万2.67%765.33万2.67%765.33万-7.24%745.4万-7.24%745.4万-9.05%803.59万-9.05%803.59万15.85%883.59万15.85%883.59万
所有者权益
股本 0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.77%1.57亿0.77%1.57亿
-普通股股本 0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.00%1.57亿0.77%1.57亿0.77%1.57亿
留存收益 1.40%-1.58亿1.40%-1.58亿-1.06%-1.61亿-1.06%-1.61亿-0.56%-1.59亿-0.56%-1.59亿-1.17%-1.58亿-1.17%-1.58亿-0.73%-1.56亿-0.73%-1.56亿
股东权益总额 58.51%-160.05万58.51%-160.05万-77.09%-385.77万-77.09%-385.77万-69.35%-217.84万-69.35%-217.84万-335.55%-128.63万-335.55%-128.63万13.99%54.61万13.99%54.61万
总权益 58.51%-160.05万58.51%-160.05万-77.09%-385.77万-77.09%-385.77万-69.35%-217.84万-69.35%-217.84万-335.55%-128.63万-335.55%-128.63万13.99%54.61万13.99%54.61万
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
热门市场机会
中东战火燃至股市!投资者该如何应对?
4月17日,伊朗外长宣布霍尔木兹海峡对商船开放,特朗普随即发文致谢确认。美股三大股指当日强势收高,国际油价则遭遇重挫。然而,美伊而后“各执一词”,特朗普警告若伊朗未能在4月22日前达成长期停火协议,美国可能重启军事打击。伊朗军方发言人强硬表态,因美国“屡次违背承诺”,已恢复对霍尔 展开