澳洲市场个股详情

MXI Maxiparts Ltd

添加自选
  • 1.895
  • +0.095+5.28%
延时20分钟行情休市中 10/25 16:00 (悉尼)
1.05亿总市值35.75市盈率(静)

Maxiparts Ltd关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
(FY)2020/06/30
(Q4)2020/06/30
资产
流动资产
现金及现金等价物和短期投资
-6.26%1,682.8万
-6.26%1,682.8万
51.47%1,795.2万
51.47%1,795.2万
-47.19%1,185.2万
-47.19%1,185.2万
-12.07%2,244.2万
-12.07%2,244.2万
114.03%2,552.3万
114.03%2,552.3万
-现金和现金等价物
-2.33%1,362.7万
-2.33%1,362.7万
17.72%1,395.2万
17.72%1,395.2万
-47.19%1,185.2万
-47.19%1,185.2万
-12.07%2,244.2万
-12.07%2,244.2万
114.03%2,552.3万
114.03%2,552.3万
-短期投资
-19.98%320.1万
-19.98%320.1万
--400万
--400万
----
----
----
----
----
----
应收款项
13.23%3,520万
13.23%3,520万
10.27%3,108.6万
10.27%3,108.6万
-14.75%2,819万
-14.75%2,819万
24.57%3,306.8万
24.57%3,306.8万
-37.37%2,654.5万
-37.37%2,654.5万
-应收账款
24.19%3,506.4万
24.19%3,506.4万
8.99%2,823.4万
8.99%2,823.4万
-20.87%2,590.5万
-20.87%2,590.5万
30.01%3,273.8万
30.01%3,273.8万
-40.99%2,518.1万
-40.99%2,518.1万
-其他应收款
-95.23%13.6万
-95.23%13.6万
24.81%285.2万
24.81%285.2万
592.42%228.5万
592.42%228.5万
-83.96%33万
-83.96%33万
563.55%205.7万
563.55%205.7万
-应收账款调整额
----
----
----
----
----
----
----
----
-15.69%-69.3万
-15.69%-69.3万
存货
29.63%6,709.5万
29.63%6,709.5万
14.70%5,175.9万
14.70%5,175.9万
66.21%4,512.4万
66.21%4,512.4万
-53.48%2,714.8万
-53.48%2,714.8万
-1.53%5,836.1万
-1.53%5,836.1万
递延资产
----
----
----
----
--74.3万
--74.3万
----
----
154.43%195.4万
154.43%195.4万
持有待售资产
----
----
----
----
----
----
--1.11亿
--1.11亿
----
----
其他流动资产
-20.41%145.1万
-20.41%145.1万
457.49%182.3万
457.49%182.3万
25.29%32.7万
25.29%32.7万
-86.25%26.1万
-86.25%26.1万
-49.78%189.8万
-49.78%189.8万
流动资产合计
17.50%1.21亿
17.50%1.21亿
19.00%1.03亿
19.00%1.03亿
-55.51%8,623.6万
-55.51%8,623.6万
69.62%1.94亿
69.62%1.94亿
-3.25%1.14亿
-3.25%1.14亿
非流动资产
固定资产净额
11.87%4,139.1万
11.87%4,139.1万
38.96%3,699.8万
38.96%3,699.8万
42.02%2,662.5万
42.02%2,662.5万
-65.73%1,874.7万
-65.73%1,874.7万
31.23%5,469.6万
31.23%5,469.6万
-固定资产
3.41%5,298.4万
3.41%5,298.4万
46.25%5,123.5万
46.25%5,123.5万
28.89%3,503.3万
28.89%3,503.3万
-71.77%2,718万
-71.77%2,718万
18.20%9,629.4万
18.20%9,629.4万
-累计折旧
18.57%-1,159.3万
18.57%-1,159.3万
-69.33%-1,423.7万
-69.33%-1,423.7万
0.30%-840.8万
0.30%-840.8万
79.73%-843.3万
79.73%-843.3万
-4.55%-4,159.8万
-4.55%-4,159.8万
投资和预付款
----
----
----
----
--400万
--400万
----
----
-1.78%1,115.4万
-1.78%1,115.4万
-长期股权投资
----
----
----
----
----
----
----
----
-1.78%1,115.4万
-1.78%1,115.4万
-其他投资
----
----
----
----
--400万
--400万
----
----
----
----
商誉及其他无形资产
99.96%3,759.4万
99.96%3,759.4万
108.30%1,880.1万
108.30%1,880.1万
18.25%902.6万
18.25%902.6万
-64.60%763.3万
-64.60%763.3万
-51.32%2,156.5万
-51.32%2,156.5万
-商誉
128.83%2,845.1万
128.83%2,845.1万
37.75%1,243.3万
37.75%1,243.3万
18.25%902.6万
18.25%902.6万
0.00%763.3万
0.00%763.3万
-65.13%763.3万
-65.13%763.3万
-其他无形资产
43.58%914.3万
43.58%914.3万
--636.8万
--636.8万
----
----
----
----
-37.82%1,393.2万
-37.82%1,393.2万
非流动递延资产
-14.34%1,271.4万
-14.34%1,271.4万
-24.82%1,484.2万
-24.82%1,484.2万
-5.65%1,974.1万
-5.65%1,974.1万
5.43%2,092.4万
5.43%2,092.4万
82.78%1,984.6万
82.78%1,984.6万
非流动资产合计
29.81%9,169.9万
29.81%9,169.9万
18.94%7,064.1万
18.94%7,064.1万
25.55%5,939.2万
25.55%5,939.2万
-55.90%4,730.4万
-55.90%4,730.4万
-0.86%1.07亿
-0.86%1.07亿
总资产
22.52%2.12亿
22.52%2.12亿
18.98%1.73亿
18.98%1.73亿
-39.61%1.46亿
-39.61%1.46亿
8.85%2.41亿
8.85%2.41亿
-2.11%2.22亿
-2.11%2.22亿
负债
流动负债
短期借款与资本租赁负债
111.86%882.6万
111.86%882.6万
-7.24%416.6万
-7.24%416.6万
32.91%449.1万
32.91%449.1万
-55.00%337.9万
-55.00%337.9万
2,844.71%750.9万
2,844.71%750.9万
-短期借款
--200万
--200万
----
----
----
----
----
----
--14.7万
--14.7万
-短期资本租赁负债
63.85%682.6万
63.85%682.6万
-7.24%416.6万
-7.24%416.6万
32.91%449.1万
32.91%449.1万
-54.10%337.9万
-54.10%337.9万
2,787.06%736.2万
2,787.06%736.2万
应付款项
8.86%3,466.9万
8.86%3,466.9万
23.35%3,184.8万
23.35%3,184.8万
-42.01%2,581.9万
-42.01%2,581.9万
8.18%4,452.2万
8.18%4,452.2万
-7.80%4,115.4万
-7.80%4,115.4万
-应付账款
4.82%2,683.9万
4.82%2,683.9万
28.25%2,560.6万
28.25%2,560.6万
-44.01%1,996.6万
-44.01%1,996.6万
19.41%3,565.8万
19.41%3,565.8万
-16.64%2,986.2万
-16.64%2,986.2万
-其他应付款
25.44%783万
25.44%783万
6.65%624.2万
6.65%624.2万
-33.97%585.3万
-33.97%585.3万
-21.50%886.4万
-21.50%886.4万
28.11%1,129.2万
28.11%1,129.2万
现行拨备
236.04%654.6万
236.04%654.6万
-16.36%194.8万
-16.36%194.8万
192.22%232.9万
192.22%232.9万
-70.35%79.7万
-70.35%79.7万
-13.65%268.8万
-13.65%268.8万
养老金及其他退休福利计划
----
----
20.89%378.5万
20.89%378.5万
30.24%313.1万
30.24%313.1万
-74.49%240.4万
-74.49%240.4万
9.21%942.5万
9.21%942.5万
递延负债
-56.20%15.2万
-56.20%15.2万
--34.7万
--34.7万
----
----
--57.6万
--57.6万
----
----
其他流动负债
----
----
----
----
----
----
1,574.52%7,518.6万
1,574.52%7,518.6万
--449万
--449万
流动负债总额
19.24%5,019.3万
19.24%5,019.3万
17.68%4,209.4万
17.68%4,209.4万
-71.80%3,577万
-71.80%3,577万
94.38%1.27亿
94.38%1.27亿
9.20%6,526.6万
9.20%6,526.6万
非流动负债
长期借款与租赁负债
30.17%5,933.7万
30.17%5,933.7万
52.05%4,558.5万
52.05%4,558.5万
-4.87%2,998万
-4.87%2,998万
-59.17%3,151.4万
-59.17%3,151.4万
76.75%7,718.8万
76.75%7,718.8万
-长期借款
83.33%2,750万
83.33%2,750万
50.00%1,500万
50.00%1,500万
-42.03%1,000万
-42.03%1,000万
-54.00%1,725万
-54.00%1,725万
-13.79%3,750万
-13.79%3,750万
-长期租赁负债
4.09%3,183.7万
4.09%3,183.7万
53.08%3,058.5万
53.08%3,058.5万
40.07%1,998万
40.07%1,998万
-64.06%1,426.4万
-64.06%1,426.4万
23,245.88%3,968.8万
23,245.88%3,968.8万
长期拨备
46.33%43.9万
46.33%43.9万
--30万
--30万
----
----
----
----
----
----
员工福利
-19.54%31.7万
-19.54%31.7万
23.51%39.4万
23.51%39.4万
18.59%31.9万
18.59%31.9万
-73.29%26.9万
-73.29%26.9万
-2.61%100.7万
-2.61%100.7万
非流动负债总额
29.85%6,009.3万
29.85%6,009.3万
52.74%4,627.9万
52.74%4,627.9万
-4.67%3,029.9万
-4.67%3,029.9万
-59.35%3,178.3万
-59.35%3,178.3万
74.92%7,819.5万
74.92%7,819.5万
负债总额
24.80%1.1亿
24.80%1.1亿
33.76%8,837.3万
33.76%8,837.3万
-58.35%6,606.9万
-58.35%6,606.9万
10.59%1.59亿
10.59%1.59亿
37.32%1.43亿
37.32%1.43亿
所有者权益
股本
21.17%9,907.5万
21.17%9,907.5万
0.59%8,176.6万
0.59%8,176.6万
44.16%8,128.8万
44.16%8,128.8万
0.00%5,638.6万
0.00%5,638.6万
0.00%5,638.6万
0.00%5,638.6万
-普通股股本
21.17%9,907.5万
21.17%9,907.5万
0.59%8,176.6万
0.59%8,176.6万
44.16%8,128.8万
44.16%8,128.8万
0.00%5,638.6万
0.00%5,638.6万
0.00%5,638.6万
0.00%5,638.6万
留存收益
0.00%-7,495.6万
0.00%-7,495.6万
0.00%-7,495.6万
0.00%-7,495.6万
-44.13%-7,495.6万
-44.13%-7,495.6万
-13.97%-5,200.6万
-13.97%-5,200.6万
-190.94%-4,563.1万
-190.94%-4,563.1万
不影响留存收益的损益
-0.84%7,596.4万
-0.84%7,596.4万
4.62%7,660.9万
4.62%7,660.9万
-6.26%7,322.7万
-6.26%7,322.7万
16.03%7,812万
16.03%7,812万
340.67%6,732.6万
340.67%6,732.6万
股东权益总额
19.98%1亿
19.98%1亿
4.85%8,341.9万
4.85%8,341.9万
-3.56%7,955.9万
-3.56%7,955.9万
5.66%8,250万
5.66%8,250万
-35.92%7,808.1万
-35.92%7,808.1万
非控制性权益
29.61%190.4万
29.61%190.4万
--146.9万
--146.9万
----
----
----
----
----
----
总权益
20.14%1.02亿
20.14%1.02亿
6.70%8,488.8万
6.70%8,488.8万
-3.56%7,955.9万
-3.56%7,955.9万
5.66%8,250万
5.66%8,250万
-35.92%7,808.1万
-35.92%7,808.1万
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30(FY)2020/06/30(Q4)2020/06/30
资产
流动资产
现金及现金等价物和短期投资 -6.26%1,682.8万-6.26%1,682.8万51.47%1,795.2万51.47%1,795.2万-47.19%1,185.2万-47.19%1,185.2万-12.07%2,244.2万-12.07%2,244.2万114.03%2,552.3万114.03%2,552.3万
-现金和现金等价物 -2.33%1,362.7万-2.33%1,362.7万17.72%1,395.2万17.72%1,395.2万-47.19%1,185.2万-47.19%1,185.2万-12.07%2,244.2万-12.07%2,244.2万114.03%2,552.3万114.03%2,552.3万
-短期投资 -19.98%320.1万-19.98%320.1万--400万--400万------------------------
应收款项 13.23%3,520万13.23%3,520万10.27%3,108.6万10.27%3,108.6万-14.75%2,819万-14.75%2,819万24.57%3,306.8万24.57%3,306.8万-37.37%2,654.5万-37.37%2,654.5万
-应收账款 24.19%3,506.4万24.19%3,506.4万8.99%2,823.4万8.99%2,823.4万-20.87%2,590.5万-20.87%2,590.5万30.01%3,273.8万30.01%3,273.8万-40.99%2,518.1万-40.99%2,518.1万
-其他应收款 -95.23%13.6万-95.23%13.6万24.81%285.2万24.81%285.2万592.42%228.5万592.42%228.5万-83.96%33万-83.96%33万563.55%205.7万563.55%205.7万
-应收账款调整额 ---------------------------------15.69%-69.3万-15.69%-69.3万
存货 29.63%6,709.5万29.63%6,709.5万14.70%5,175.9万14.70%5,175.9万66.21%4,512.4万66.21%4,512.4万-53.48%2,714.8万-53.48%2,714.8万-1.53%5,836.1万-1.53%5,836.1万
递延资产 ------------------74.3万--74.3万--------154.43%195.4万154.43%195.4万
持有待售资产 --------------------------1.11亿--1.11亿--------
其他流动资产 -20.41%145.1万-20.41%145.1万457.49%182.3万457.49%182.3万25.29%32.7万25.29%32.7万-86.25%26.1万-86.25%26.1万-49.78%189.8万-49.78%189.8万
流动资产合计 17.50%1.21亿17.50%1.21亿19.00%1.03亿19.00%1.03亿-55.51%8,623.6万-55.51%8,623.6万69.62%1.94亿69.62%1.94亿-3.25%1.14亿-3.25%1.14亿
非流动资产
固定资产净额 11.87%4,139.1万11.87%4,139.1万38.96%3,699.8万38.96%3,699.8万42.02%2,662.5万42.02%2,662.5万-65.73%1,874.7万-65.73%1,874.7万31.23%5,469.6万31.23%5,469.6万
-固定资产 3.41%5,298.4万3.41%5,298.4万46.25%5,123.5万46.25%5,123.5万28.89%3,503.3万28.89%3,503.3万-71.77%2,718万-71.77%2,718万18.20%9,629.4万18.20%9,629.4万
-累计折旧 18.57%-1,159.3万18.57%-1,159.3万-69.33%-1,423.7万-69.33%-1,423.7万0.30%-840.8万0.30%-840.8万79.73%-843.3万79.73%-843.3万-4.55%-4,159.8万-4.55%-4,159.8万
投资和预付款 ------------------400万--400万---------1.78%1,115.4万-1.78%1,115.4万
-长期股权投资 ---------------------------------1.78%1,115.4万-1.78%1,115.4万
-其他投资 ------------------400万--400万----------------
商誉及其他无形资产 99.96%3,759.4万99.96%3,759.4万108.30%1,880.1万108.30%1,880.1万18.25%902.6万18.25%902.6万-64.60%763.3万-64.60%763.3万-51.32%2,156.5万-51.32%2,156.5万
-商誉 128.83%2,845.1万128.83%2,845.1万37.75%1,243.3万37.75%1,243.3万18.25%902.6万18.25%902.6万0.00%763.3万0.00%763.3万-65.13%763.3万-65.13%763.3万
-其他无形资产 43.58%914.3万43.58%914.3万--636.8万--636.8万-----------------37.82%1,393.2万-37.82%1,393.2万
非流动递延资产 -14.34%1,271.4万-14.34%1,271.4万-24.82%1,484.2万-24.82%1,484.2万-5.65%1,974.1万-5.65%1,974.1万5.43%2,092.4万5.43%2,092.4万82.78%1,984.6万82.78%1,984.6万
非流动资产合计 29.81%9,169.9万29.81%9,169.9万18.94%7,064.1万18.94%7,064.1万25.55%5,939.2万25.55%5,939.2万-55.90%4,730.4万-55.90%4,730.4万-0.86%1.07亿-0.86%1.07亿
总资产 22.52%2.12亿22.52%2.12亿18.98%1.73亿18.98%1.73亿-39.61%1.46亿-39.61%1.46亿8.85%2.41亿8.85%2.41亿-2.11%2.22亿-2.11%2.22亿
负债
流动负债
短期借款与资本租赁负债 111.86%882.6万111.86%882.6万-7.24%416.6万-7.24%416.6万32.91%449.1万32.91%449.1万-55.00%337.9万-55.00%337.9万2,844.71%750.9万2,844.71%750.9万
-短期借款 --200万--200万--------------------------14.7万--14.7万
-短期资本租赁负债 63.85%682.6万63.85%682.6万-7.24%416.6万-7.24%416.6万32.91%449.1万32.91%449.1万-54.10%337.9万-54.10%337.9万2,787.06%736.2万2,787.06%736.2万
应付款项 8.86%3,466.9万8.86%3,466.9万23.35%3,184.8万23.35%3,184.8万-42.01%2,581.9万-42.01%2,581.9万8.18%4,452.2万8.18%4,452.2万-7.80%4,115.4万-7.80%4,115.4万
-应付账款 4.82%2,683.9万4.82%2,683.9万28.25%2,560.6万28.25%2,560.6万-44.01%1,996.6万-44.01%1,996.6万19.41%3,565.8万19.41%3,565.8万-16.64%2,986.2万-16.64%2,986.2万
-其他应付款 25.44%783万25.44%783万6.65%624.2万6.65%624.2万-33.97%585.3万-33.97%585.3万-21.50%886.4万-21.50%886.4万28.11%1,129.2万28.11%1,129.2万
现行拨备 236.04%654.6万236.04%654.6万-16.36%194.8万-16.36%194.8万192.22%232.9万192.22%232.9万-70.35%79.7万-70.35%79.7万-13.65%268.8万-13.65%268.8万
养老金及其他退休福利计划 --------20.89%378.5万20.89%378.5万30.24%313.1万30.24%313.1万-74.49%240.4万-74.49%240.4万9.21%942.5万9.21%942.5万
递延负债 -56.20%15.2万-56.20%15.2万--34.7万--34.7万----------57.6万--57.6万--------
其他流动负债 ------------------------1,574.52%7,518.6万1,574.52%7,518.6万--449万--449万
流动负债总额 19.24%5,019.3万19.24%5,019.3万17.68%4,209.4万17.68%4,209.4万-71.80%3,577万-71.80%3,577万94.38%1.27亿94.38%1.27亿9.20%6,526.6万9.20%6,526.6万
非流动负债
长期借款与租赁负债 30.17%5,933.7万30.17%5,933.7万52.05%4,558.5万52.05%4,558.5万-4.87%2,998万-4.87%2,998万-59.17%3,151.4万-59.17%3,151.4万76.75%7,718.8万76.75%7,718.8万
-长期借款 83.33%2,750万83.33%2,750万50.00%1,500万50.00%1,500万-42.03%1,000万-42.03%1,000万-54.00%1,725万-54.00%1,725万-13.79%3,750万-13.79%3,750万
-长期租赁负债 4.09%3,183.7万4.09%3,183.7万53.08%3,058.5万53.08%3,058.5万40.07%1,998万40.07%1,998万-64.06%1,426.4万-64.06%1,426.4万23,245.88%3,968.8万23,245.88%3,968.8万
长期拨备 46.33%43.9万46.33%43.9万--30万--30万------------------------
员工福利 -19.54%31.7万-19.54%31.7万23.51%39.4万23.51%39.4万18.59%31.9万18.59%31.9万-73.29%26.9万-73.29%26.9万-2.61%100.7万-2.61%100.7万
非流动负债总额 29.85%6,009.3万29.85%6,009.3万52.74%4,627.9万52.74%4,627.9万-4.67%3,029.9万-4.67%3,029.9万-59.35%3,178.3万-59.35%3,178.3万74.92%7,819.5万74.92%7,819.5万
负债总额 24.80%1.1亿24.80%1.1亿33.76%8,837.3万33.76%8,837.3万-58.35%6,606.9万-58.35%6,606.9万10.59%1.59亿10.59%1.59亿37.32%1.43亿37.32%1.43亿
所有者权益
股本 21.17%9,907.5万21.17%9,907.5万0.59%8,176.6万0.59%8,176.6万44.16%8,128.8万44.16%8,128.8万0.00%5,638.6万0.00%5,638.6万0.00%5,638.6万0.00%5,638.6万
-普通股股本 21.17%9,907.5万21.17%9,907.5万0.59%8,176.6万0.59%8,176.6万44.16%8,128.8万44.16%8,128.8万0.00%5,638.6万0.00%5,638.6万0.00%5,638.6万0.00%5,638.6万
留存收益 0.00%-7,495.6万0.00%-7,495.6万0.00%-7,495.6万0.00%-7,495.6万-44.13%-7,495.6万-44.13%-7,495.6万-13.97%-5,200.6万-13.97%-5,200.6万-190.94%-4,563.1万-190.94%-4,563.1万
不影响留存收益的损益 -0.84%7,596.4万-0.84%7,596.4万4.62%7,660.9万4.62%7,660.9万-6.26%7,322.7万-6.26%7,322.7万16.03%7,812万16.03%7,812万340.67%6,732.6万340.67%6,732.6万
股东权益总额 19.98%1亿19.98%1亿4.85%8,341.9万4.85%8,341.9万-3.56%7,955.9万-3.56%7,955.9万5.66%8,250万5.66%8,250万-35.92%7,808.1万-35.92%7,808.1万
非控制性权益 29.61%190.4万29.61%190.4万--146.9万--146.9万------------------------
总权益 20.14%1.02亿20.14%1.02亿6.70%8,488.8万6.70%8,488.8万-3.56%7,955.9万-3.56%7,955.9万5.66%8,250万5.66%8,250万-35.92%7,808.1万-35.92%7,808.1万
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
澳大利亚
综合热度
股票代码
最新价
涨跌幅

暂无数据