Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 230.06%1,632.39万 | 230.06%1,632.39万 | 87.38%494.58万 | 87.38%494.58万 | 89.77%263.94万 | 89.77%263.94万 | -49.80%139.08万 | -49.80%139.08万 | 3.93%277.07万 | 3.93%277.07万 |
-现金和现金等价物 | 230.06%1,632.39万 | 230.06%1,632.39万 | 87.38%494.58万 | 87.38%494.58万 | 89.77%263.94万 | 89.77%263.94万 | -49.80%139.08万 | -49.80%139.08万 | 3.93%277.07万 | 3.93%277.07万 |
应收款项 | -36.36%740.83万 | -36.36%740.83万 | -1.52%1,164.06万 | -1.52%1,164.06万 | -17.14%1,182万 | -17.14%1,182万 | 6,336.29%1,426.58万 | 6,336.29%1,426.58万 | -58.79%22.16万 | -58.79%22.16万 |
-应收账款 | -35.94%742.44万 | -35.94%742.44万 | -2.76%1,159.06万 | -2.76%1,159.06万 | -16.65%1,191.93万 | -16.65%1,191.93万 | 6,707.13%1,430.02万 | 6,707.13%1,430.02万 | -19.62%21.01万 | -19.62%21.01万 |
-其他应收款 | -97.73%2,210 | -97.73%2,210 | 133.09%9.72万 | 133.09%9.72万 | 530.19%4.17万 | 530.19%4.17万 | -58.12%6,615 | -58.12%6,615 | -94.37%1.58万 | -94.37%1.58万 |
-应收账款调整额 | 61.04%-1.84万 | 61.04%-1.84万 | 66.50%-4.72万 | 66.50%-4.72万 | -244.07%-14.1万 | -244.07%-14.1万 | -870.15%-4.1万 | -870.15%-4.1万 | 0.00%-4,224 | 0.00%-4,224 |
存货 | -35.59%161.79万 | -35.59%161.79万 | -1.52%251.17万 | -1.52%251.17万 | 54.11%255.03万 | 54.11%255.03万 | --165.49万 | --165.49万 | ---- | ---- |
预付费用 | -14.06%78.55万 | -14.06%78.55万 | 9.74%91.41万 | 9.74%91.41万 | 4.01%83.3万 | 4.01%83.3万 | 1,309.97%80.09万 | 1,309.97%80.09万 | -14.49%5.68万 | -14.49%5.68万 |
其他流动资产 | 12.65%534.48万 | 12.65%534.48万 | -11.65%474.45万 | -11.65%474.45万 | -28.44%537.02万 | -28.44%537.02万 | 27,102.15%750.45万 | 27,102.15%750.45万 | 1,500.23%2.76万 | 1,500.23%2.76万 |
流动资产合计 | 27.16%3,148.04万 | 27.16%3,148.04万 | 6.65%2,475.66万 | 6.65%2,475.66万 | -9.38%2,321.3万 | -9.38%2,321.3万 | 732.61%2,561.69万 | 732.61%2,561.69万 | -5.97%307.67万 | -5.97%307.67万 |
非流动资产 | ||||||||||
固定资产净额 | 9.12%1,898.52万 | 9.12%1,898.52万 | 24.37%1,739.87万 | 24.37%1,739.87万 | 6.38%1,399万 | 6.38%1,399万 | 1,400,442.07%1,315.11万 | 1,400,442.07%1,315.11万 | -63.69%939 | -63.69%939 |
-固定资产 | 10.57%2,691.54万 | 10.57%2,691.54万 | 17.71%2,434.25万 | 17.71%2,434.25万 | 13.44%2,067.98万 | 13.44%2,067.98万 | 240,594.24%1,823.02万 | 240,594.24%1,823.02万 | 0.00%7,574 | 0.00%7,574 |
-累计折旧 | -14.21%-793.02万 | -14.21%-793.02万 | -3.80%-694.38万 | -3.80%-694.38万 | -31.71%-668.98万 | -31.71%-668.98万 | -76,449.99%-507.91万 | -76,449.99%-507.91万 | -33.02%-6,635 | -33.02%-6,635 |
投资和预付款 | -53.00%6,000 | -53.00%6,000 | -26.41%1.28万 | -26.41%1.28万 | -98.65%1.74万 | -98.65%1.74万 | --128.75万 | --128.75万 | ---- | ---- |
-长期股权投资 | ---- | ---- | ---- | ---- | ---- | ---- | --121.6万 | --121.6万 | ---- | ---- |
-其他投资 | -53.00%6,000 | -53.00%6,000 | -26.41%1.28万 | -26.41%1.28万 | -75.75%1.74万 | -75.75%1.74万 | --7.15万 | --7.15万 | ---- | ---- |
商誉及其他无形资产 | -9.05%154.45万 | -9.05%154.45万 | -8.30%169.83万 | -8.30%169.83万 | 257.60%185.2万 | 257.60%185.2万 | 106.93%51.79万 | 106.93%51.79万 | -87.98%25.03万 | -87.98%25.03万 |
-商誉 | 0.00%139.07万 | 0.00%139.07万 | 0.00%139.07万 | 0.00%139.07万 | 168.53%139.07万 | 168.53%139.07万 | --51.79万 | --51.79万 | ---- | ---- |
-其他无形资产 | -49.99%15.38万 | -49.99%15.38万 | -33.33%30.75万 | -33.33%30.75万 | --46.13万 | --46.13万 | ---- | ---- | -87.98%25.03万 | -87.98%25.03万 |
非流动递延资产 | 1.53%533.36万 | 1.53%533.36万 | 10.57%525.31万 | 10.57%525.31万 | 390.85%475.09万 | 390.85%475.09万 | 1,558.20%96.79万 | 1,558.20%96.79万 | -76.04%5.84万 | -76.04%5.84万 |
其他非流动资产 | ---- | ---- | ---- | ---- | --5.54万 | --5.54万 | ---- | ---- | ---- | ---- |
非流动资产合计 | 6.18%2,586.94万 | 6.18%2,586.94万 | 17.89%2,436.28万 | 17.89%2,436.28万 | 29.77%2,066.57万 | 29.77%2,066.57万 | 5,043.73%1,592.44万 | 5,043.73%1,592.44万 | -87.31%30.96万 | -87.31%30.96万 |
总资产 | 16.76%5,734.97万 | 16.76%5,734.97万 | 11.94%4,911.94万 | 11.94%4,911.94万 | 5.63%4,387.86万 | 5.63%4,387.86万 | 1,126.74%4,154.13万 | 1,126.74%4,154.13万 | -40.71%338.63万 | -40.71%338.63万 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | -4.99%97.75万 | -4.99%97.75万 | -22.24%102.88万 | -22.24%102.88万 | 16.77%132.31万 | 16.77%132.31万 | --113.31万 | --113.31万 | ---- | ---- |
-短期借款 | -30.35%10.25万 | -30.35%10.25万 | -42.82%14.72万 | -42.82%14.72万 | -42.58%25.75万 | -42.58%25.75万 | --44.83万 | --44.83万 | ---- | ---- |
-短期资本租赁负债 | -0.75%87.5万 | -0.75%87.5万 | -17.27%88.16万 | -17.27%88.16万 | 55.63%106.57万 | 55.63%106.57万 | --68.48万 | --68.48万 | ---- | ---- |
应付款项 | 7.31%634.23万 | 7.31%634.23万 | 18.31%591.05万 | 18.31%591.05万 | -47.91%499.58万 | -47.91%499.58万 | 2,578.10%959.09万 | 2,578.10%959.09万 | -12.13%35.81万 | -12.13%35.81万 |
-应付账款 | 26.25%357.9万 | 26.25%357.9万 | -11.17%283.49万 | -11.17%283.49万 | -61.74%319.13万 | -61.74%319.13万 | 17,259.06%834.15万 | 17,259.06%834.15万 | -51.63%4.81万 | -51.63%4.81万 |
-其他应付款 | -10.15%276.33万 | -10.15%276.33万 | 70.44%307.56万 | 70.44%307.56万 | 44.43%180.45万 | 44.43%180.45万 | 302.93%124.94万 | 302.93%124.94万 | 0.60%31.01万 | 0.60%31.01万 |
现行拨备 | ---- | ---- | ---- | ---- | -82.17%4.12万 | -82.17%4.12万 | --23.14万 | --23.14万 | ---- | ---- |
养老金及其他退休福利计划 | -6.81%283.96万 | -6.81%283.96万 | 1.40%304.72万 | 1.40%304.72万 | 31.85%300.51万 | 31.85%300.51万 | 3,647.69%227.92万 | 3,647.69%227.92万 | -18.30%6.08万 | -18.30%6.08万 |
递延负债 | 65.16%1,045.72万 | 65.16%1,045.72万 | 10.08%633.16万 | 10.08%633.16万 | 64.59%575.19万 | 64.59%575.19万 | --349.47万 | --349.47万 | ---- | ---- |
流动负债总额 | 26.34%2,061.65万 | 26.34%2,061.65万 | 7.94%1,631.81万 | 7.94%1,631.81万 | -9.64%1,511.71万 | -9.64%1,511.71万 | 3,893.24%1,672.92万 | 3,893.24%1,672.92万 | -13.08%41.89万 | -13.08%41.89万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -19.38%228.02万 | -19.38%228.02万 | -60.87%282.82万 | -60.87%282.82万 | 7.30%722.84万 | 7.30%722.84万 | --673.63万 | --673.63万 | ---- | ---- |
-长期借款 | -95.66%8.26万 | -95.66%8.26万 | -65.69%190.52万 | -65.69%190.52万 | -6.92%555.24万 | -6.92%555.24万 | --596.5万 | --596.5万 | ---- | ---- |
-长期租赁负债 | 138.09%219.76万 | 138.09%219.76万 | -44.93%92.3万 | -44.93%92.3万 | 117.27%167.6万 | 117.27%167.6万 | --77.14万 | --77.14万 | ---- | ---- |
员工福利 | 81.18%30.6万 | 81.18%30.6万 | 28.05%16.89万 | 28.05%16.89万 | -16.31%13.19万 | -16.31%13.19万 | --15.76万 | --15.76万 | ---- | ---- |
非流动负债总额 | -13.71%258.62万 | -13.71%258.62万 | -59.28%299.7万 | -59.28%299.7万 | 6.76%736.02万 | 6.76%736.02万 | --689.39万 | --689.39万 | --0 | --0 |
负债总额 | 20.13%2,320.27万 | 20.13%2,320.27万 | -14.07%1,931.51万 | -14.07%1,931.51万 | -4.85%2,247.74万 | -4.85%2,247.74万 | 5,538.81%2,362.32万 | 5,538.81%2,362.32万 | -13.08%41.89万 | -13.08%41.89万 |
所有者权益 | ||||||||||
股本 | 4.55%1,104.22万 | 4.55%1,104.22万 | -0.07%1,056.12万 | -0.07%1,056.12万 | 48.98%1,056.81万 | 48.98%1,056.81万 | 87.29%709.37万 | 87.29%709.37万 | 636.19%378.76万 | 636.19%378.76万 |
-普通股股本 | 4.55%1,104.22万 | 4.55%1,104.22万 | -0.07%1,056.12万 | -0.07%1,056.12万 | 48.98%1,056.81万 | 48.98%1,056.81万 | 87.29%709.37万 | 87.29%709.37万 | 636.19%378.76万 | 636.19%378.76万 |
留存收益 | 20.35%1,945.73万 | 20.35%1,945.73万 | 47.73%1,616.69万 | 47.73%1,616.69万 | 0.00%1,094.37万 | 0.00%1,094.37万 | 2,243.32%1,094.36万 | 2,243.32%1,094.36万 | -110.27%-51.06万 | -110.27%-51.06万 |
不影响留存收益的损益 | 18.57%364.76万 | 18.57%364.76万 | 2,881.12%307.62万 | 2,881.12%307.62万 | 7.20%-11.06万 | 7.20%-11.06万 | 61.51%-11.92万 | 61.51%-11.92万 | -20.83%-30.96万 | -20.83%-30.96万 |
股东权益总额 | 14.57%3,414.7万 | 14.57%3,414.7万 | 39.26%2,980.43万 | 39.26%2,980.43万 | 19.44%2,140.13万 | 19.44%2,140.13万 | 503.84%1,791.81万 | 503.84%1,791.81万 | -43.25%296.74万 | -43.25%296.74万 |
总权益 | 14.57%3,414.7万 | 14.57%3,414.7万 | 39.26%2,980.43万 | 39.26%2,980.43万 | 19.44%2,140.13万 | 19.44%2,140.13万 | 503.84%1,791.81万 | 503.84%1,791.81万 | -43.25%296.74万 | -43.25%296.74万 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |