Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国海洋石油
00883
5
中国石油化工股份
00386
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 7.47%2,317.7万 | 7.47%2,317.7万 | -16.03%2,156.7万 | -16.03%2,156.7万 | 58.45%2,568.5万 | 58.45%2,568.5万 | -48.81%1,621万 | -48.81%1,621万 | 84.47%3,166.8万 | 84.47%3,166.8万 |
| -现金和现金等价物 | 10.96%1,619万 | 10.96%1,619万 | -21.38%1,459.1万 | -21.38%1,459.1万 | 14.50%1,856万 | 14.50%1,856万 | -48.81%1,621万 | -48.81%1,621万 | 84.47%3,166.8万 | 84.47%3,166.8万 |
| -短期投资 | 0.16%698.7万 | 0.16%698.7万 | -2.09%697.6万 | -2.09%697.6万 | --712.5万 | --712.5万 | ---- | ---- | ---- | ---- |
| 应收款项 | 12.95%6,504.2万 | 12.95%6,504.2万 | 13.81%5,758.4万 | 13.81%5,758.4万 | -11.68%5,059.5万 | -11.68%5,059.5万 | 14.25%5,728.4万 | 14.25%5,728.4万 | -21.96%5,014.1万 | -21.96%5,014.1万 |
| -应收账款 | -7.45%5,048.5万 | -7.45%5,048.5万 | 12.14%5,454.8万 | 12.14%5,454.8万 | -13.53%4,864.1万 | -13.53%4,864.1万 | 12.44%5,625.5万 | 12.44%5,625.5万 | -23.74%5,003.2万 | -23.74%5,003.2万 |
| -其他应收款 | 239.91%1,466.7万 | 239.91%1,466.7万 | 32.57%431.5万 | 32.57%431.5万 | 38.04%325.5万 | 38.04%325.5万 | -13.94%235.8万 | -13.94%235.8万 | -34.76%274万 | -34.76%274万 |
| -应收账款调整额 | 91.40%-11万 | 91.40%-11万 | 1.69%-127.9万 | 1.69%-127.9万 | 2.11%-130.1万 | 2.11%-130.1万 | 49.49%-132.9万 | 49.49%-132.9万 | 52.64%-263.1万 | 52.64%-263.1万 |
| 存货 | 0.85%5,382.2万 | 0.85%5,382.2万 | -1.23%5,337.1万 | -1.23%5,337.1万 | 1.90%5,403.6万 | 1.90%5,403.6万 | 9.65%5,302.6万 | 9.65%5,302.6万 | -19.14%4,835.8万 | -19.14%4,835.8万 |
| 预付费用 | -2.68%362.9万 | -2.68%362.9万 | -6.38%372.9万 | -6.38%372.9万 | 21.14%398.3万 | 21.14%398.3万 | -9.27%328.8万 | -9.27%328.8万 | 29.24%362.4万 | 29.24%362.4万 |
| 套期保值资产 | ---- | ---- | ---- | ---- | ---- | ---- | --134.2万 | --134.2万 | ---- | ---- |
| 持有待售资产 | ---- | ---- | ---- | ---- | ---- | ---- | 358.71%2,965.1万 | 358.71%2,965.1万 | --646.4万 | --646.4万 |
| 流动资产合计 | 6.91%1.46亿 | 6.91%1.46亿 | 1.45%1.36亿 | 1.45%1.36亿 | -16.48%1.34亿 | -16.48%1.34亿 | 14.65%1.61亿 | 14.65%1.61亿 | -4.29%1.4亿 | -4.29%1.4亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -32.55%1.07亿 | -32.55%1.07亿 | -26.77%1.59亿 | -26.77%1.59亿 | -11.76%2.18亿 | -11.76%2.18亿 | -27.52%2.47亿 | -27.52%2.47亿 | -27.74%3.4亿 | -27.74%3.4亿 |
| -固定资产 | -39.07%2.63亿 | -39.07%2.63亿 | 1.12%4.31亿 | 1.12%4.31亿 | 17.96%4.27亿 | 17.96%4.27亿 | -17.15%3.62亿 | -17.15%3.62亿 | -23.60%4.37亿 | -23.60%4.37亿 |
| -累计折旧 | 42.89%-1.55亿 | 42.89%-1.55亿 | -30.13%-2.72亿 | -30.13%-2.72亿 | -81.53%-2.09亿 | -81.53%-2.09亿 | -19.41%-1.15亿 | -19.41%-1.15亿 | 4.29%-9,648.2万 | 4.29%-9,648.2万 |
| 投资和预付款 | -53.32%589.6万 | -53.32%589.6万 | -34.91%1,263.2万 | -34.91%1,263.2万 | 231.36%1,940.8万 | 231.36%1,940.8万 | -79.48%585.7万 | -79.48%585.7万 | 2.17%2,854.1万 | 2.17%2,854.1万 |
| -长期股权投资 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.79%2,268.4万 | -18.79%2,268.4万 |
| -其他投资 | -53.32%589.6万 | -53.32%589.6万 | -34.91%1,263.2万 | -34.91%1,263.2万 | 231.36%1,940.8万 | 231.36%1,940.8万 | 0.00%585.7万 | 0.00%585.7万 | --585.7万 | --585.7万 |
| 商誉及其他无形资产 | -2.68%613.8万 | -2.68%613.8万 | -2.62%630.7万 | -2.62%630.7万 | -2.56%647.7万 | -2.56%647.7万 | -77.67%664.7万 | -77.67%664.7万 | -19.02%2,976.4万 | -19.02%2,976.4万 |
| -商誉 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%831.9万 | 0.00%831.9万 |
| -其他无形资产 | -2.68%613.8万 | -2.68%613.8万 | -2.62%630.7万 | -2.62%630.7万 | -2.56%647.7万 | -2.56%647.7万 | -69.00%664.7万 | -69.00%664.7万 | -24.58%2,144.5万 | -24.58%2,144.5万 |
| 其他非流动资产 | -98.02%3.4万 | -98.02%3.4万 | 621.85%171.8万 | 621.85%171.8万 | -25.39%23.8万 | -25.39%23.8万 | --31.9万 | --31.9万 | ---- | ---- |
| 非流动资产合计 | -33.59%1.2亿 | -33.59%1.2亿 | -26.14%1.8亿 | -26.14%1.8亿 | -6.05%2.44亿 | -6.05%2.44亿 | -34.91%2.59亿 | -34.91%2.59亿 | -25.58%3.98亿 | -25.58%3.98亿 |
| 总资产 | -16.14%2.65亿 | -16.14%2.65亿 | -16.34%3.16亿 | -16.34%3.16亿 | -10.04%3.78亿 | -10.04%3.78亿 | -22.01%4.2亿 | -22.01%4.2亿 | -21.00%5.39亿 | -21.00%5.39亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 772.02%4.72亿 | 772.02%4.72亿 | 91.54%5,413.2万 | 91.54%5,413.2万 | 8.75%2,826.1万 | 8.75%2,826.1万 | 0.94%2,598.6万 | 0.94%2,598.6万 | -95.61%2,574.3万 | -95.61%2,574.3万 |
| -短期借款 | 795.81%4.7亿 | 795.81%4.7亿 | 114.12%5,251.2万 | 114.12%5,251.2万 | -0.89%2,452.4万 | -0.89%2,452.4万 | 1.76%2,474.3万 | 1.76%2,474.3万 | -95.84%2,431.6万 | -95.84%2,431.6万 |
| -短期资本租赁负债 | 1.05%163.7万 | 1.05%163.7万 | -56.65%162万 | -56.65%162万 | 200.64%373.7万 | 200.64%373.7万 | -12.89%124.3万 | -12.89%124.3万 | -38.06%142.7万 | -38.06%142.7万 |
| 应付款项 | 19.40%6,739.1万 | 19.40%6,739.1万 | -6.75%5,644.2万 | -6.75%5,644.2万 | -14.20%6,053万 | -14.20%6,053万 | 2.89%7,054.8万 | 2.89%7,054.8万 | -44.44%6,856.7万 | -44.44%6,856.7万 |
| -应付账款 | 12.17%4,451.8万 | 12.17%4,451.8万 | -11.58%3,968.9万 | -11.58%3,968.9万 | -15.44%4,488.6万 | -15.44%4,488.6万 | 8.99%5,308.1万 | 8.99%5,308.1万 | -40.08%4,870.3万 | -40.08%4,870.3万 |
| -其他应付款 | 36.53%2,287.3万 | 36.53%2,287.3万 | 7.09%1,675.3万 | 7.09%1,675.3万 | -10.44%1,564.4万 | -10.44%1,564.4万 | -12.07%1,746.7万 | -12.07%1,746.7万 | -52.85%1,986.4万 | -52.85%1,986.4万 |
| 现行拨备 | 82.38%566.1万 | 82.38%566.1万 | 490.11%310.4万 | 490.11%310.4万 | -94.37%52.6万 | -94.37%52.6万 | --935.1万 | --935.1万 | ---- | ---- |
| 养老金及其他退休福利计划 | 9.63%671.5万 | 9.63%671.5万 | 4.86%612.5万 | 4.86%612.5万 | -4.32%584.1万 | -4.32%584.1万 | 3.69%610.5万 | 3.69%610.5万 | -10.20%588.8万 | -10.20%588.8万 |
| 递延负债 | ---- | ---- | 0.00%324.8万 | 0.00%324.8万 | 0.00%324.8万 | 0.00%324.8万 | --324.8万 | --324.8万 | ---- | ---- |
| 其他流动负债 | 147.08%1,978.9万 | 147.08%1,978.9万 | 18.01%800.9万 | 18.01%800.9万 | 3.90%678.7万 | 3.90%678.7万 | --653.2万 | --653.2万 | ---- | ---- |
| 流动负债总额 | 336.14%5.72亿 | 336.14%5.72亿 | 24.59%1.31亿 | 24.59%1.31亿 | -13.61%1.05亿 | -13.61%1.05亿 | 21.53%1.22亿 | 21.53%1.22亿 | -86.07%1亿 | -86.07%1亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -70.25%1.43亿 | -70.25%1.43亿 | 3.65%4.8亿 | 3.65%4.8亿 | 7.86%4.63亿 | 7.86%4.63亿 | -1.75%4.29亿 | -1.75%4.29亿 | 127.02%4.37亿 | 127.02%4.37亿 |
| -长期借款 | -87.21%4,973.1万 | -87.21%4,973.1万 | 4.13%3.89亿 | 4.13%3.89亿 | 12.29%3.73亿 | 12.29%3.73亿 | 2.12%3.33亿 | 2.12%3.33亿 | --3.26亿 | --3.26亿 |
| -长期租赁负债 | 2.36%9,297.6万 | 2.36%9,297.6万 | 1.65%9,083.4万 | 1.65%9,083.4万 | -7.40%8,935.9万 | -7.40%8,935.9万 | -13.10%9,650.1万 | -13.10%9,650.1万 | -42.27%1.11亿 | -42.27%1.11亿 |
| 长期拨备 | ---- | ---- | --300万 | --300万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 员工福利 | 33.91%170.6万 | 33.91%170.6万 | -6.46%127.4万 | -6.46%127.4万 | 26.82%136.2万 | 26.82%136.2万 | 227.44%107.4万 | 227.44%107.4万 | -37.52%32.8万 | -37.52%32.8万 |
| 其他非流动负债 | -75.71%150万 | -75.71%150万 | -49.37%617.5万 | -49.37%617.5万 | -29.39%1,219.6万 | -29.39%1,219.6万 | --1,727.2万 | --1,727.2万 | ---- | ---- |
| 非流动负债总额 | -70.23%1.46亿 | -70.23%1.46亿 | 2.89%4.9亿 | 2.89%4.9亿 | 6.47%4.76亿 | 6.47%4.76亿 | 2.38%4.47亿 | 2.38%4.47亿 | 125.27%4.37亿 | 125.27%4.37亿 |
| 负债总额 | 15.52%7.18亿 | 15.52%7.18亿 | 6.82%6.21亿 | 6.82%6.21亿 | 2.17%5.81亿 | 2.17%5.81亿 | 5.95%5.69亿 | 5.95%5.69亿 | -41.18%5.37亿 | -41.18%5.37亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 |
| -普通股股本 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 | 0.00%5.99亿 |
| 留存收益 | -17.80%-9.93亿 | -17.80%-9.93亿 | -13.21%-8.43亿 | -13.21%-8.43亿 | -6.72%-7.44亿 | -6.72%-7.44亿 | -29.94%-6.98亿 | -29.94%-6.98亿 | -11.41%-5.37亿 | -11.41%-5.37亿 |
| 不影响留存收益的损益 | 4.28%-5,822.9万 | 4.28%-5,822.9万 | -5.31%-6,083.4万 | -5.31%-6,083.4万 | -15.21%-5,776.7万 | -15.21%-5,776.7万 | 16.96%-5,014万 | 16.96%-5,014万 | -8.11%-6,037.8万 | -8.11%-6,037.8万 |
| 股东权益总额 | -48.34%-4.52亿 | -48.34%-4.52亿 | -49.82%-3.05亿 | -49.82%-3.05亿 | -36.60%-2.04亿 | -36.60%-2.04亿 | -10,080.64%-1.49亿 | -10,080.64%-1.49亿 | -97.55%149.3万 | -97.55%149.3万 |
| 总权益 | -48.34%-4.52亿 | -48.34%-4.52亿 | -49.82%-3.05亿 | -49.82%-3.05亿 | -36.60%-2.04亿 | -36.60%-2.04亿 | -10,080.64%-1.49亿 | -10,080.64%-1.49亿 | -97.55%149.3万 | -97.55%149.3万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |