Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
台积电
TSM
5
美光科技
MU
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 9.28%7.43亿 | 4.39%6.98亿 | 12.59%6.75亿 | 9.75%26.61亿 | 8.99%7.13亿 | 7.03%6.8亿 | 11.86%6.69亿 | 11.57%5.99亿 | 17.36%24.25亿 | 22.08%6.55亿 |
| 营业收入 | 9.28%7.43亿 | 4.39%6.98亿 | 12.59%6.75亿 | 9.75%26.61亿 | 8.99%7.13亿 | 7.03%6.8亿 | 11.86%6.69亿 | 11.57%5.99亿 | 17.36%24.25亿 | 22.08%6.55亿 |
| 主营业务成本 | 7.53%5.9亿 | 0.21%5.5亿 | 6.47%5.4亿 | 7.40%21.76亿 | 4.10%5.72亿 | 5.45%5.49亿 | 10.42%5.49亿 | 10.29%5.07亿 | 15.18%20.26亿 | 23.06%5.49亿 |
| 毛利 | 16.62%1.53亿 | 23.47%1.48亿 | 46.14%1.35亿 | 21.69%4.85亿 | 34.37%1.42亿 | 14.18%1.31亿 | 18.93%1.2亿 | 19.11%9,238.4万 | 29.80%3.99亿 | 17.23%1.06亿 |
| 营业费用 | 11.06%6,622.4万 | 15.69%6,923.8万 | 10.50%6,153.9万 | 9.92%2.39亿 | 10.10%6,405.7万 | 5.04%5,962.9万 | 15.35%5,984.7万 | 9.60%5,569.1万 | 10.75%2.18亿 | 21.40%5,817.9万 |
| 销售和管理费用 | 11.06%6,622.4万 | 15.69%6,923.8万 | 10.50%6,153.9万 | 9.92%2.39亿 | 10.10%6,405.7万 | 5.04%5,962.9万 | 15.35%5,984.7万 | 9.60%5,569.1万 | 10.75%2.18亿 | 21.40%5,817.9万 |
| 营业利润 | 21.27%8,650.8万 | 31.19%7,918.9万 | 100.23%7,347.2万 | 35.81%2.46亿 | 64.13%7,788万 | 23.14%7,133.3万 | 22.69%6,036.4万 | 37.17%3,669.3万 | 63.56%1.81亿 | 12.50%4,745万 |
| 净非营业利息收入(费用) | 8.15%-567.7万 | 9.26%-645.5万 | 11.89%-543.1万 | -22.25%-2,579.3万 | -30.87%-633.4万 | -1.69%-618.1万 | -32.65%-711.4万 | -27.96%-616.4万 | 35.10%-2,109.8万 | 29.36%-484万 |
| 利息收入 | 13.10%370.4万 | 25.60%301.7万 | 19.87%364.4万 | -21.40%1,212.4万 | 10.58%340.7万 | -12.06%327.5万 | -42.18%240.2万 | -31.93%304万 | 170.23%1,542.5万 | 12.08%308.1万 |
| 利息费用 | -0.79%938.1万 | -0.46%947.2万 | -1.40%907.5万 | 3.82%3,791.7万 | 22.98%974.1万 | -3.53%945.6万 | -0.01%951.6万 | -0.85%920.4万 | -4.43%3,652.3万 | -17.50%792.1万 |
| 其他净收入(费用) | -126.74%-92.4万 | 176.63%568.2万 | -18.92%133.7万 | 438.06%443.9万 | -167.85%-272万 | 135.74%345.6万 | 138.27%205.4万 | 129.99%164.9万 | 18.53%82.5万 | 1,947.47%400.9万 |
| 股权收益 | -69.97%9.7万 | 5.42%31.1万 | 114.20%36.2万 | -54.92%92.9万 | -68.09%14.2万 | -35.14%32.3万 | -38.41%29.5万 | -73.55%16.9万 | 20.74%206.1万 | -25.71%44.5万 |
| 其他非经营收入(费用) | -132.59%-102.1万 | 205.34%537.1万 | -34.12%97.5万 | 383.98%351万 | -180.30%-286.2万 | 223.66%313.3万 | 130.09%175.9万 | 1,797.44%148万 | -22.26%-123.6万 | 536.76%356.4万 |
| 税前利润 | 16.47%7,990.7万 | 41.79%7,841.6万 | 115.61%6,937.8万 | 39.65%2.25亿 | 47.64%6,882.6万 | 28.68%6,860.8万 | 43.76%5,530.4万 | 42.07%3,217.8万 | 103.73%1.61亿 | 32.79%4,661.9万 |
| 所得税 | -68.51%861.8万 | 18.06%2,397.4万 | 11.49%1,900.1万 | 21.67%7,744.8万 | 508.95%1,272.7万 | 16.45%2,737.1万 | 4.31%2,030.7万 | -8.32%1,704.3万 | 19.85%6,365.2万 | -82.55%209万 |
| 除税后利润 | 72.88%7,128.9万 | 55.56%5,444.2万 | 232.85%5,037.7万 | 51.40%1.47亿 | 25.98%5,609.9万 | 38.32%4,123.7万 | 84.18%3,499.7万 | 272.78%1,513.5万 | 275.48%9,740.3万 | 92.53%4,452.9万 |
| 持续经营利润 | 72.88%7,128.9万 | 55.56%5,444.2万 | 232.85%5,037.7万 | 51.40%1.47亿 | 25.98%5,609.9万 | 38.32%4,123.7万 | 84.18%3,499.7万 | 272.78%1,513.5万 | 275.48%9,740.3万 | 92.53%4,452.9万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 72.88%7,128.9万 | 55.56%5,444.2万 | 232.85%5,037.7万 | 51.40%1.47亿 | 25.98%5,609.9万 | 38.32%4,123.7万 | 84.18%3,499.7万 | 272.78%1,513.5万 | 275.48%9,740.3万 | 92.53%4,452.9万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 72.88%7,128.9万 | 55.56%5,444.2万 | 232.85%5,037.7万 | 51.40%1.47亿 | 25.98%5,609.9万 | 38.32%4,123.7万 | 84.18%3,499.7万 | 272.78%1,513.5万 | 275.48%9,740.3万 | 92.53%4,452.9万 |
| 基本每股收益 | 73.17%0.71 | 58.82%0.54 | 233.33%0.5 | 50.52%1.46 | 26.16%0.5573 | 36.67%0.41 | 78.95%0.34 | 275.00%0.15 | 273.08%0.97 | 91.49%0.4417 |
| 稀释每股收益 | 77.50%0.71 | 58.82%0.54 | 226.67%0.49 | 51.58%1.44 | 27.91%0.55 | 37.93%0.4 | 78.95%0.34 | 275.00%0.15 | 265.38%0.95 | 86.96%0.43 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |