Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | (FY)2014/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
经营活动现金流量(直接法) | ||||||||||
经营活动产生的现金收入 | -66.24%6,283.7万 | 248.88%1.86亿 | 26.55%5,334.18万 | -38.30%4,215.19万 | -33.12%6,831.3万 | 38.55%1.02亿 | 360.01%7,372.02万 | 163.03%1,602.59万 | -12,336.18%-2,542.74万 | -99.45%20.78万 |
经营活动产生的其他现金收入 | -66.24%6,283.7万 | 248.88%1.86亿 | 26.55%5,334.18万 | -38.30%4,215.19万 | -33.12%6,831.3万 | 38.55%1.02亿 | 360.01%7,372.02万 | 163.03%1,602.59万 | -12,336.18%-2,542.74万 | -99.45%20.78万 |
现金付款 | ||||||||||
已支付的直接利息 | -247.54%-2,751.9万 | 30.12%1,865.2万 | -35.33%1,433.44万 | -1.74%2,216.39万 | -28.65%2,255.65万 | -7.68%3,161.41万 | --3,424.36万 | ---- | ---- | ---- |
已收到的直接利息 | 181.49%98.2万 | -457.81%-120.5万 | 59.34%-21.6万 | 15.49%-53.13万 | -120.37%-62.87万 | -95.59%-28.53万 | ---14.59万 | ---- | ---- | ---- |
已支付的直接退税 | 8.22%-604.8万 | -885.72%-659万 | 117.04%83.87万 | 76.72%-492.15万 | -203.60%-2,114.17万 | -101.21%-696.37万 | ---346.09万 | ---- | ---- | 15.54%-885.95万 |
经营活动现金净额 | -84.64%3,025.2万 | 188.38%1.97亿 | 16.03%6,829.89万 | -14.81%5,886.3万 | -45.38%6,909.92万 | 21.22%1.27亿 | 551.18%1.04亿 | 163.03%1,602.59万 | -193.90%-2,542.74万 | -126.35%-865.17万 |
投资活动现金流量 | ||||||||||
持续投资活动现金净额 | 85.36%-452.1万 | -722.44%-3,089万 | 160.81%496.27万 | 71.97%-816.07万 | -1,620.30%-2,911.77万 | 109.21%191.53万 | -296.57%-2,078.62万 | 120.74%1,057.47万 | 69.04%-5,098.51万 | 12.51%-1.65亿 |
资本性支出 | -24.05%-49万 | 27.73%-39.5万 | 47.84%-54.66万 | 19.56%-104.8万 | -222.79%-130.28万 | -1.07%-40.36万 | -85.46%-39.94万 | 63.12%-21.53万 | 53.26%-58.39万 | 19.59%-124.93万 |
固定资产交易净额 | 47.81%-2,065万 | -560.57%-3,956.8万 | 49.71%-598.99万 | 79.00%-1,190.96万 | -166.66%-5,670.01万 | 39.63%-2,126.3万 | -191.47%-3,522.17万 | 81.95%-1,208.43万 | 58.89%-6,694.72万 | 10.02%-1.63亿 |
无形资产交易净额 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,152.32万 | ---- | ---- |
业务交易净额 | --1,033.2万 | ---- | ---- | ---- | ---- | -714.09%-179.62万 | -76.81%29.25万 | -92.40%126.11万 | 13,790.01%1,659.12万 | --11.94万 |
投资产品交易净额 | ---- | ---- | 596.12%190.72万 | ---38.44万 | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的股息(投资活动产生的现金流) | -32.57%530.5万 | -16.08%786.8万 | 101.63%937.6万 | --465.01万 | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的利息(投资活动产生的现金流) | -18.51%98.2万 | 457.81%120.5万 | -59.34%21.6万 | -15.49%53.13万 | 120.37%62.87万 | 95.59%28.53万 | 19.13%14.59万 | -30.23%12.24万 | -28.51%17.55万 | -54.74%24.54万 |
其他投资活动净额 | ---- | ---- | ---- | ---- | 12.61%2,825.66万 | 74.30%2,509.28万 | 44,521.12%1,439.65万 | 85.31%-3.24万 | 77.47%-22.06万 | 84.37%-97.93万 |
非持续投资活动现金净额 | ||||||||||
投资活动现金净额 | 85.36%-452.1万 | -722.44%-3,089万 | 160.81%496.27万 | 71.97%-816.07万 | -1,620.30%-2,911.77万 | 109.21%191.53万 | -296.57%-2,078.62万 | 120.74%1,057.47万 | 69.04%-5,098.51万 | 12.51%-1.65亿 |
融资活动现金流量 | ||||||||||
持续融资活动现金净额 | 89.98%-1,811.2万 | -365.11%-1.81亿 | 23.54%-3,886.1万 | 17.02%-5,082.31万 | 35.67%-6,124.57万 | -26.97%-9,521.01万 | -259.28%-7,498.46万 | -130.91%-2,087.07万 | -60.69%6,751.51万 | 44.30%1.72亿 |
债务发行/偿还的净额 | 124.12%1,040.6万 | -98.33%-4,313.8万 | -39.96%-2,175.09万 | 50.13%-1,554.09万 | -5.43%-3,116.26万 | 49.46%-2,955.66万 | -277.79%-5,847.9万 | -119.86%-1,547.93万 | -56.67%7,793.21万 | 73.37%1.8亿 |
普通股发行/回购的净额 | --888.5万 | ---- | ---- | ---- | ---- | --99.95万 | ---- | ---- | ---- | ---- |
已支付现金股息 | 28.73%-780.3万 | ---1,094.8万 | ---- | 65.32%-566.42万 | -4.91%-1,633.21万 | ---1,556.79万 | ---- | ---- | ---- | ---- |
已付利息(筹资活动产生的现金流) | -52.42%-2,691.9万 | -11.24%-1,766.1万 | 31.20%-1,587.7万 | 2.09%-2,307.57万 | 12.53%-2,356.75万 | -41.07%-2,694.47万 | 37.48%-1,909.99万 | -77.50%-3,054.95万 | -22.39%-1,721.08万 | -123.78%-1,406.28万 |
其他融资活动的净现金流额 | 97.54%-268.1万 | -8,739.78%-1.09亿 | 81.15%-123.31万 | -166.65%-654.22万 | 140.66%981.65万 | -1,030.53%-2,414.05万 | -89.69%259.43万 | 270.30%2,515.81万 | 14.02%679.39万 | 538.70%595.84万 |
非持续融资活动现金净额 | ||||||||||
融资活动现金净额 | 89.98%-1,811.2万 | -365.11%-1.81亿 | 23.54%-3,886.1万 | 17.02%-5,082.31万 | 35.67%-6,124.57万 | -26.97%-9,521.01万 | -259.28%-7,498.46万 | -130.91%-2,087.07万 | -60.69%6,751.51万 | 44.30%1.72亿 |
现金净流量 | ||||||||||
期初现金流 | -23.69%5,326.2万 | 109.52%6,979.3万 | -11.40%3,331.04万 | -32.06%3,759.72万 | 162.63%5,533.85万 | 31.32%2,107.07万 | 75.27%1,604.54万 | -67.55%915.45万 | -4.34%2,821.46万 | -52.15%2,949.52万 |
当期现金流变化 | 151.90%761.9万 | -142.67%-1,468万 | 28,598.41%3,440.06万 | 99.43%-12.07万 | -164.03%-2,126.42万 | 286.78%3,321.03万 | 49.85%858.62万 | 164.40%572.99万 | -453.73%-889.74万 | 95.58%-160.68万 |
利率变动影响 | 78.93%-39万 | -192.48%-185.1万 | 193.24%200.15万 | -1,444.87%-214.67万 | -88.59%15.96万 | 207.65%139.89万 | -1,779.51%-129.95万 | 99.31%-6.91万 | -363.76%-1,006.23万 | -44.74%381.49万 |
期末现金流 | 13.57%6,049.1万 | -23.60%5,326.2万 | 97.32%6,971.25万 | 3.20%3,532.98万 | -38.52%3,423.39万 | 138.64%5,567.99万 | 57.49%2,333.22万 | 60.08%1,481.53万 | -70.81%925.49万 | -1.40%3,170.33万 |
自由现金流 | -94.60%848万 | 154.19%1.57亿 | 34.54%6,176.24万 | 316.20%4,590.54万 | -89.48%1,102.97万 | 52.67%1.05亿 | 1,786.93%6,866.89万 | 103.91%363.92万 | 46.24%-9,295.86万 | -15.36%-1.73亿 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |