Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -26.85%752.9万 | -62.44%1,175.32万 | -2.37%684.7万 | -36.65%1,076.7万 | -36.65%1,076.7万 | 3.59%1,029.32万 | 307.93%3,129.09万 | 9.59%701.33万 | 75.05%1,699.47万 | 75.05%1,699.47万 |
| -现金和现金等价物 | -26.85%752.9万 | -62.44%1,175.32万 | -2.37%684.7万 | -36.65%1,076.7万 | -36.65%1,076.7万 | 3.59%1,029.32万 | 307.93%3,129.09万 | 9.59%701.33万 | 75.05%1,699.47万 | 75.05%1,699.47万 |
| 应收款项 | 45.64%5,029.57万 | 54.68%4,238.25万 | 43.68%5,328.37万 | 92.30%3,424.55万 | 92.30%3,424.55万 | 299.19%3,453.33万 | 204.87%2,740.05万 | 245.19%3,708.4万 | 190.97%1,780.83万 | 190.97%1,780.83万 |
| -应收账款 | 51.37%4,964.44万 | 60.50%4,133.04万 | 47.26%5,223.48万 | 101.20%3,263.92万 | 101.20%3,263.92万 | 350.62%3,279.69万 | 232.29%2,575.03万 | 286.90%3,547.08万 | 246.56%1,622.23万 | 246.56%1,622.23万 |
| -其他应收款 | -62.49%65.13万 | -36.24%105.22万 | -34.98%104.89万 | 1.28%160.63万 | 1.28%160.63万 | 26.50%173.64万 | 33.29%165.02万 | 2.43%161.32万 | 10.20%158.6万 | 10.20%158.6万 |
| 受限制现金 | 10.72%1.11亿 | -0.08%1.02亿 | -3.38%1.05亿 | 20.81%1.12亿 | 20.81%1.12亿 | 28.52%1亿 | 30.47%1.02亿 | 28.32%1.08亿 | 15.17%9,235.63万 | 15.17%9,235.63万 |
| 其他流动资产 | 2.31%245.61万 | -2.52%241.23万 | 0.81%237.98万 | 11.24%224.79万 | 11.24%224.79万 | 6.90%240.07万 | 8.03%247.47万 | -8.59%236.07万 | 18.88%202.08万 | 18.88%202.08万 |
| 流动资产合计 | 16.14%1.71亿 | -2.88%1.59亿 | 8.00%1.67亿 | 22.96%1.59亿 | 22.96%1.59亿 | 49.21%1.47亿 | 67.92%1.63亿 | 48.63%1.55亿 | 32.20%1.29亿 | 32.20%1.29亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 82.90%738.74万 | -10.29%369.15万 | -8.24%381.85万 | -8.22%395.09万 | -8.22%395.09万 | -9.57%403.91万 | -9.41%411.47万 | -11.62%416.17万 | -11.61%430.47万 | -11.61%430.47万 |
| -固定资产 | 49.50%1,050.8万 | -0.43%698.29万 | 0.49%700.73万 | 0.20%703.78万 | 0.20%703.78万 | -0.74%702.88万 | -0.51%701.3万 | -1.89%697.33万 | -1.92%702.38万 | -1.92%702.38万 |
| -累计折旧 | -4.38%-312.06万 | -13.57%-329.14万 | -13.41%-318.88万 | -13.53%-308.69万 | -13.53%-308.69万 | -14.34%-298.97万 | -15.61%-289.83万 | -17.19%-281.17万 | -18.69%-271.91万 | -18.69%-271.91万 |
| 商誉及其他无形资产 | 140.70%2,782.95万 | 163.03%2,817.04万 | 211.61%3,066.44万 | 38.86%1,223.97万 | 38.86%1,223.97万 | 46.64%1,156.17万 | 53.03%1,071.01万 | 50.63%984.06万 | 55.82%881.43万 | 55.82%881.43万 |
| -商誉 | --448.76万 | --448.76万 | --551.26万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他无形资产 | 101.89%2,334.19万 | 121.12%2,368.28万 | 155.59%2,515.18万 | 38.86%1,223.97万 | 38.86%1,223.97万 | 46.64%1,156.17万 | 53.03%1,071.01万 | 50.63%984.06万 | 55.82%881.43万 | 55.82%881.43万 |
| 非流动递延资产 | -22.86%298.85万 | -18.41%332.64万 | -17.58%348.12万 | -6.95%400.1万 | -6.95%400.1万 | --387.4万 | --407.72万 | --422.38万 | --429.97万 | --429.97万 |
| 非流动资产合计 | 96.18%3,820.54万 | 86.16%3,518.83万 | 108.30%3,796.42万 | 15.92%2,019.16万 | 15.92%2,019.16万 | 57.68%1,947.48万 | 63.79%1,890.2万 | 62.13%1,822.61万 | 65.47%1,741.87万 | 65.47%1,741.87万 |
| 总资产 | 25.47%2.1亿 | 6.36%1.94亿 | 18.57%2.05亿 | 22.12%1.79亿 | 22.12%1.79亿 | 50.15%1.67亿 | 67.48%1.82亿 | 49.94%1.73亿 | 35.43%1.47亿 | 35.43%1.47亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与租赁负债 | 37.56%58.38万 | 22.33%49.06万 | 21.19%47.2万 | 16.76%44.8万 | 16.76%44.8万 | 12.27%42.44万 | 7.70%40.11万 | 6.17%38.95万 | 6.17%38.37万 | 6.17%38.37万 |
| -短期租赁负债 | 37.56%58.38万 | 22.33%49.06万 | 21.19%47.2万 | 16.76%44.8万 | 16.76%44.8万 | 12.27%42.44万 | 7.70%40.11万 | 6.17%38.95万 | 6.17%38.37万 | 6.17%38.37万 |
| 递延负债 | 10.26%1.1亿 | -0.32%1.02亿 | -3.60%1.04亿 | 20.64%1.11亿 | 20.64%1.11亿 | 28.29%1亿 | 30.26%1.02亿 | 28.17%1.08亿 | 15.08%9,228.21万 | 15.08%9,228.21万 |
| 其他流动负债 | --172.89万 | --159.72万 | --200万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动负债总额 | 11.96%1.52亿 | -6.17%1.43亿 | 7.58%1.56亿 | 22.59%1.46亿 | 22.59%1.46亿 | 50.94%1.36亿 | 71.18%1.53亿 | 50.63%1.45亿 | 34.46%1.19亿 | 34.46%1.19亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 111.22%549.55万 | -18.03%223.11万 | -16.69%235.65万 | -15.30%248.01万 | -15.30%248.01万 | -14.02%260.18万 | -12.84%272.17万 | -12.10%282.85万 | -11.59%292.81万 | -11.59%292.81万 |
| -长期租赁负债 | 111.22%549.55万 | -18.03%223.11万 | -16.69%235.65万 | -15.30%248.01万 | -15.30%248.01万 | -14.02%260.18万 | -12.84%272.17万 | -12.10%282.85万 | -11.59%292.81万 | -11.59%292.81万 |
| 其他非流动负债 | --614.07万 | --614.07万 | --780.86万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | 347.23%1,163.61万 | 207.59%837.17万 | 259.38%1,016.51万 | -15.30%248.01万 | -15.30%248.01万 | -14.02%260.18万 | -12.84%272.17万 | -12.10%282.85万 | -11.59%292.81万 | -11.59%292.81万 |
| 总负债 | 18.26%1.64亿 | -2.42%1.52亿 | 12.41%1.66亿 | 21.68%1.49亿 | 21.68%1.49亿 | 48.83%1.38亿 | 68.34%1.55亿 | 48.59%1.48亿 | 32.80%1.22亿 | 32.80%1.22亿 |
| 所有者权益 | ||||||||||
| 股本 | 3.04%5.6万 | 2.91%5.53万 | 2.64%5.51万 | 1.69%5.44万 | 1.69%5.44万 | 1.76%5.43万 | 1.78%5.38万 | 1.70%5.37万 | 1.52%5.35万 | 1.52%5.35万 |
| -普通股股本 | 3.04%5.6万 | 2.91%5.53万 | 2.64%5.51万 | 1.69%5.44万 | 1.69%5.44万 | 1.76%5.43万 | 1.78%5.38万 | 1.70%5.37万 | 1.52%5.35万 | 1.52%5.35万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 122.85%1,371.7万 | 143.77%1,150.19万 | 151.52%1,011.41万 | 102.80%752.8万 | 102.80%752.8万 | 422.20%615.51万 | 256.71%471.83万 | 238.34%402.12万 | 235.15%371.21万 | 235.15%371.21万 |
| 资本公积 | 42.61%3,413.35万 | 40.42%3,279.95万 | 37.90%3,125.38万 | 11.97%2,463.22万 | 11.97%2,463.22万 | 12.35%2,393.52万 | 13.41%2,335.75万 | 14.72%2,266.35万 | 14.96%2,199.97万 | 14.96%2,199.97万 |
| 减:库存股 | 31.15%214.87万 | 68.15%214.87万 | 68.15%214.87万 | 38.74%177.29万 | 38.74%177.29万 | 28.21%163.84万 | 13.32%127.79万 | 56.60%127.79万 | 751.92%127.79万 | 751.92%127.79万 |
| 股东权益总额 | 60.52%4,575.78万 | 57.19%4,220.8万 | 54.26%3,927.43万 | 24.32%3,044.16万 | 24.32%3,044.16万 | 56.89%2,850.63万 | 62.64%2,685.17万 | 58.28%2,546.04万 | 50.29%2,448.74万 | 50.29%2,448.74万 |
| 总权益 | 60.52%4,575.78万 | 57.19%4,220.8万 | 54.26%3,927.43万 | 24.32%3,044.16万 | 24.32%3,044.16万 | 56.89%2,850.63万 | 62.64%2,685.17万 | 58.28%2,546.04万 | 50.29%2,448.74万 | 50.29%2,448.74万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |