Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国海洋石油
00883
5
中国石油化工股份
00386
| (FY)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | -54.00%1,981.4万 | -29.30%4,307.7万 | -1.67%3,953.6万 | 54.34%-72万 | 144.60%235.2万 | -87.77%356.5万 | 25.66%6,092.8万 | 197.82%4,020.9万 | 29.31%-157.7万 | -179.69%-527.4万 |
| 扣除非现金调整前净利润 | -79.58%-2.29亿 | -235.03%-1.27亿 | -818.24%-7,728.3万 | 2.43%-1,848.3万 | -57.09%-2,063万 | 21.57%-1,100.8万 | -76.01%-3,802.8万 | 797.80%1,076万 | 12.93%-1,894.4万 | 14.15%-1,313.3万 |
| 非现金项目调整总额 | 73.58%1.84亿 | 195.99%1.06亿 | 621.24%6,524.9万 | -23.34%1,384.6万 | 45.57%1,299.5万 | -28.07%1,398.2万 | 296.99%3,583.6万 | -149.71%-1,251.8万 | -15.11%1,806.1万 | -43.01%892.7万 |
| -折旧与摊销 | -30.69%1,086.9万 | 4.80%1,568.2万 | 73.59%420.6万 | 39.02%575.7万 | -41.22%452.4万 | 15.24%119.5万 | -14.88%1,496.4万 | -43.95%242.3万 | -4.96%414.1万 | 51.14%769.6万 |
| -在损益中确认的减值损失回拨 | --0 | 53.13%3,355.5万 | 59.85%3,355.5万 | -578.31%-130.1万 | ---- | ---- | 269.75%2,191.3万 | 216.62%2,099.2万 | -93.80%27.2万 | ---- |
| -资产准备金与勾销 | 758.13%1,586.1万 | 95.06%-241万 | 94.97%-241万 | ---- | ---- | ---- | -81.90%-4,880.8万 | -77.98%-4,788.7万 | ---- | ---- |
| -联营企业份额 | --832.8万 | --0 | --0 | --0 | --0 | --0 | -8.88%50.3万 | 28.43%13.1万 | 9.35%15.2万 | -42.79%12.7万 |
| -处置利润 | 131,213.51%1.46亿 | 95.17%-11.1万 | 745.71%67.8万 | 56.23%-44.3万 | --0 | ---34.6万 | 78.64%-229.7万 | 98.90%-10.5万 | -23.87%-101.2万 | -39,433.33%-118万 |
| -汇兑损益净额 | -446.47%-2,783.9万 | -28.32%803.5万 | -52.64%631.5万 | -1,552.14%-169.9万 | 93.37%-65.4万 | -52.24%407.3万 | 5.30%1,120.9万 | 30.08%1,333.3万 | 165.91%11.7万 | -4,191.74%-987.1万 |
| -其他非现金项目 | -38.87%3,137万 | 33.82%5,132.1万 | 1,730.25%2,290.5万 | -19.87%1,153.2万 | -24.93%912.5万 | -7.36%906万 | 24.74%3,835.2万 | -113.89%-140.5万 | 9.32%1,439.1万 | 14.92%1,215.5万 |
| 营运资本变动 | 0.12%6,448.4万 | 2.04%6,440.9万 | 22.88%5,157万 | 664.41%391.7万 | 1,035.11%998.7万 | -97.51%59.1万 | 3.37%6,312万 | 109.25%4,196.7万 | 60.34%-69.4万 | -117.08%-106.8万 |
| -应收款(增)减 | -311.18%-9,382.2万 | 319.60%4,442.7万 | 61.86%3,063.6万 | 144.87%226.1万 | -58.39%1,342.9万 | 94.66%-189.9万 | -85.65%1,058.8万 | 341.81%1,892.7万 | -111.91%-503.9万 | 87.88%3,227.7万 |
| -存货(增)减 | 273.19%2,900.2万 | -191.31%-1,674.6万 | -13.86%-1,247.6万 | -594.10%-317.9万 | 97.64%-78.2万 | -100.48%-30.9万 | 316.35%1,834万 | -49.81%-1,095.7万 | -112.51%-45.8万 | -377.15%-3,309.5万 |
| -预付费用(增)减 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---426.6万 |
| -应付款(减)增 | 229.26%1.6亿 | -10.26%4,854.3万 | -25.67%4,207.4万 | 224.84%1,347.1万 | -1,178.51%-898.4万 | 126.93%359.5万 | 38.59%5,409.5万 | -25.77%5,660.8万 | 106.30%414.7万 | -81.84%83.3万 |
| -其他流动资产变动 | -158.37%-3,052.7万 | 40.64%-1,181.5万 | 61.68%-866.4万 | -1,416.46%-863.6万 | 98.68%632.4万 | -109.64%-79.6万 | 54.01%-1,990.3万 | 57.48%-2,261.1万 | -96.38%65.6万 | 137.10%318.3万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | 17.04%-3,111.4万 | 10.31%-3,750.5万 | -24.21%-3,459.2万 | 74.29%-120.2万 | 87.02%-101.2万 | 84.95%-129万 | -23.26%-4,181.8万 | -249.51%-2,784.9万 | 64.49%-467.5万 | 41.41%-779.6万 |
| 已收到的利息(经营活动产生的现金流) | 56.25%12.5万 | -97.56%8万 | -70.85%38.6万 | -85.50%28.5万 | 0 | 12,022.22%327.3万 | 100.35%2万 | 132.4万 | -67.37%196.6万 | |
| 已支付退税 | 0 | 93.10%-9.1万 | 0 | 0 | 0 | 99.51%-9.1万 | 40.32%-131.9万 | 81.04%-50.8万 | 537.61%561.1万 | 3,148.25%1,219.3万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | -300.95%-1,117.5万 | -73.60%556.1万 | -58.29%494.4万 | -324.89%-153.6万 | 49.22%162.5万 | -48.44%218.4万 | 70.21%2,106.4万 | 315.42%1,185.2万 | 104.71%68.3万 | 202.45%108.9万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 10,232.45%1,530万 | 97.46%-15.1万 | 94.89%-29.9万 | 269.08%44.3万 | -169.32%-12.2万 | -106.19%-17.3万 | -1,265.52%-594万 | -537.69%-585.4万 | -132.07%-26.2万 | 108.70%17.6万 |
| 无形资产交易净额 | --0 | 168.02%73.6万 | 168.02%73.6万 | ---- | ---- | ---- | 84.22%-108.2万 | ---108.2万 | ---- | ---- |
| 业务交易净额 | ---55.3万 | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 投资物业交易净额 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 向其他方提供的预付现金及贷款 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 投资活动现金净额 | 2,420.85%1,474.7万 | 108.33%58.5万 | 106.30%43.7万 | 269.08%44.3万 | -169.32%-12.2万 | -106.19%-17.3万 | 13.76%-702.2万 | -291.86%-693.6万 | 92.93%-26.2万 | 108.70%17.6万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | 62.51%-123.5万 | 74.95%-329.4万 | -151.77%-199.2万 | -74.36%-6.8万 | 76.05%-28.4万 | 85.34%-215.6万 | -396.30%-1,315.2万 | 127.64%384.8万 | -100.30%-3.9万 | 17.92%-118.6万 |
| 普通股发行/回购的净额 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 租赁融资增减 | 53.21%-151.1万 | 64.29%-322.9万 | 55.93%-321.3万 | 91.57%-12.7万 | 13.36%-25.3万 | 84.31%-21.1万 | 68.87%-904.3万 | -325.00%-729万 | -85.93%-150.6万 | 95.14%-29.2万 |
| 发行费用 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 已付利息(筹资活动产生的现金流) | 64.29%-6万 | 62.91%-16.8万 | ---- | ---- | ---- | ---- | 18.82%-45.3万 | ---- | ---- | ---- |
| 其他筹资费用净额 | ---- | ---- | ---- | ---- | ---- | ---- | -69.93%4.6万 | ---- | ---- | ---- |
| 融资活动现金净额 | 58.06%-280.6万 | 70.40%-669.1万 | -51.22%-520.5万 | 87.38%-19.5万 | 63.67%-53.7万 | 85.25%-236.7万 | -1,654.81%-2,260.2万 | -162.40%-344.2万 | -113.03%-154.5万 | -168.87%-147.8万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -36.14%96.3万 | -85.02%150.8万 | 80.65%178.3万 | 52.56%307.1万 | -6.85%208.1万 | -78.32%243.7万 | 41.31%1,006.7万 | -83.03%98.7万 | -82.86%201.3万 | -82.39%223.4万 |
| 现金变动 | 240.55%76.6万 | 93.63%-54.5万 | -88.06%17.6万 | -14.59%-128.8万 | 553.52%96.6万 | 96.05%-35.6万 | -390.66%-856万 | -77.66%147.4万 | 82.35%-112.4万 | 77.32%-21.3万 |
| 汇率变动影响 | ---- | ---- | ---- | ---- | --0 | --0 | 150.00%1,000 | --0 | ---- | -700.00%-8,000 |
| 期末现金 | 79.54%172.9万 | -36.14%96.3万 | -20.40%195.9万 | 100.56%178.3万 | 51.37%304.7万 | -6.85%208.1万 | -85.02%150.8万 | -80.17%246.1万 | -83.46%88.9万 | -82.86%201.3万 |
| 自由现金流 | -371.90%-1,348.9万 | -51.51%496.1万 | 320.20%463.9万 | -464.85%-153.6万 | 1,668.24%150.3万 | -52.53%201.1万 | 520.00%1,023万 | 182.14%110.4万 | 102.90%42.1万 | 102.54%8.5万 |
| 货币单位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |