加拿大市场个股详情

Propel Holdings Inc (PRL)

添加自选
  • 20.670
  • -0.160-0.77%
延时15分钟行情已收盘 05/19 16:00 (美东)
8.14亿总市值11.08市盈率TTM

Propel Holdings Inc (PRL) 现金流量表

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
经营活动现金流量(间接法)
持续经营活动现金净额
32.68%2,032.35万
53.67%-2,545.95万
21.52%-1,771.19万
-3,520.14%-1,532.29万
61.62%-791.64万
235.33%1,531.75万
-102.25%-5,495.75万
-24.49%-2,256.79万
95.70%-42.33万
-68.89%-2,062.76万
持续经营净收入
-11.86%2,071.39万
28.34%5,952.03万
-48.86%593.7万
42.63%1,500.68万
35.53%1,507.6万
79.09%2,350.05万
66.96%4,637.59万
36.84%1,160.92万
70.47%1,052.13万
94.98%1,112.36万
持续经营损益
144.60%21.69万
-173.22%-102.78万
-144.76%-40.12万
507.28%45.99万
-814.17%-60.01万
-190.69%-48.64万
336.72%140.36万
210.67%89.62万
-140.31%-11.29万
194.02%8.4万
折旧摊销及损耗
30.04%258.17万
64.29%900.92万
42.33%247.09万
80.61%236.17万
75.31%219.14万
66.81%198.52万
29.60%548.38万
53.04%173.61万
21.46%130.76万
21.96%125万
融资成本及折扣摊销
22.52%29.21万
68.23%131.87万
61.27%37.17万
76.26%39.14万
91.48%31.72万
43.88%23.84万
36.56%78.39万
39.12%23.05万
31.00%22.2万
-30.63%16.57万
贷款、租赁及其他损失准备金
23.91%7,281.23万
35.38%2.91亿
34.83%8,740.99万
29.73%7,669.92万
32.34%6,766.12万
48.16%5,876.31万
35.08%2.15亿
24.43%6,482.75万
39.12%5,912.05万
50.17%5,112.62万
以股票支付的报酬
-13.46%80.46万
76.43%337.83万
177.89%77.21万
35.11%82.56万
34.64%85.09万
135.98%92.97万
-4.66%191.48万
-40.65%27.78万
16.80%61.1万
12.41%63.2万
递延税费
-634.63%-108.9万
78.36%-197.37万
171.58%152.7万
31.95%-168.81万
38.83%-201.75万
117.12%20.37万
-14.90%-912.24万
53.62%-213.33万
-4.17%-248.08万
-114.44%-329.8万
其他非现金项目
-21.08%-7,160.58万
-19.18%-3.52亿
-18.95%-1.05亿
-21.17%-9,856.21万
-14.15%-8,961.69万
-24.50%-5,913.93万
-40.54%-2.95亿
-22.66%-8,813.65万
-37.70%-8,134.49万
-54.09%-7,851.02万
营运资金变动
58.76%-440.32万
-62.69%-3,423.19万
7.72%-1,095.86万
-192.20%-1,081.72万
44.43%-177.86万
39.67%-1,067.75万
-978.36%-2,104.11万
-269.32%-1,187.54万
1,201.61%1,173.29万
-164.25%-320.09万
-应收款项(增)减
-92.24%24.67万
51.78%-241.29万
77.29%-100.43万
-197.79%-176.16万
0.43%-282.78万
597.76%318.07万
-19,148.85%-500.43万
-13,922.16%-442.14万
234.72%180.13万
-318.85%-284.01万
-预付费用(增)减
52.38%-21.9万
8.19%-125.4万
21.52%-145.82万
-111.58%-4.31万
420.43%70.72万
-2,802.57%-45.98万
-548.01%-136.58万
-112.64%-185.81万
-8.95%37.23万
27.97%13.59万
-应付款项及递延费用(减)增
32.61%-925.88万
-85.09%323.96万
-51.23%498.87万
-95.36%45.88万
31.97%1,153.1万
-92.92%-1,373.89万
25.72%2,172.32万
162.32%1,022.94万
48.32%987.74万
76.58%873.79万
-其他流动资产变动
1,318.25%482.78万
7.12%-3,380.47万
14.79%-1,348.48万
-2,877.07%-947.12万
-21.16%-1,118.91万
103.09%34.04万
-91.09%-3,639.42万
-152.27%-1,582.53万
93.41%-31.81万
-18.80%-923.46万
-其他营运资本变动
----
----
----
----
----
----
----
----
----
1,812.39%400.58万
非持续经营活动现金流
经营活动现金净额
32.68%2,032.35万
53.67%-2,545.95万
21.52%-1,771.19万
-3,520.14%-1,532.29万
61.62%-791.64万
235.33%1,531.75万
-102.25%-5,495.75万
-24.49%-2,256.79万
95.70%-42.33万
-68.89%-2,062.76万
投资活动现金流量
持续投资活动现金净额
-26.83%-270.5万
85.82%-1,019.57万
95.95%-272.51万
-75.76%-295.92万
-56.92%-237.86万
-52.12%-213.28万
-1,222.90%-7,189.71万
-4,334.84%-6,729.54万
-21.78%-168.37万
-16.50%-151.58万
固定资产交易净额
-600.28%-10.6万
-833.15%-32.46万
-706.72%-13.23万
---16.32万
---1.4万
17.68%-1.51万
66.09%-3.48万
37.95%-1.64万
--0
--0
无形资产交易净额
-22.73%-259.89万
-57.85%-987.11万
-55.23%-259.29万
-66.06%-279.6万
-55.99%-236.45万
-53.04%-211.77万
-17.28%-625.36万
-12.03%-167.03万
-26.67%-168.37万
-17.58%-151.58万
业务交易的净额
----
--0
----
----
----
----
---6,560.87万
----
----
----
非持续投资现金净额
投资活动现金流净额
-26.83%-270.5万
85.82%-1,019.57万
95.95%-272.51万
-75.76%-295.92万
-56.92%-237.86万
-52.12%-213.28万
-1,222.90%-7,189.71万
-4,334.84%-6,729.54万
-21.78%-168.37万
-16.50%-151.58万
融资活动现金流量
持续融资活动现金净额
-142.96%-1,236.07万
-72.74%3,675.66万
-82.86%1,617.49万
157.23%2,109.23万
-80.16%457.71万
-155.51%-508.76万
250.39%1.35亿
291.48%9,439.45万
-37.85%819.98万
353.20%2,307.09万
债务发行/偿还的净额
-649.93%-578.38万
-20.71%5,659.39万
6.68%2,218.47万
105.98%2,528.52万
-62.12%989.53万
-106.33%-77.12万
41.01%7,137.46万
-22.31%2,079.47万
-21.85%1,227.57万
241.77%2,612.53万
普通股发行/回购的净额
---15.91万
-100.30%-23.1万
----
----
----
--0
--7,681.19万
----
----
----
现金股利支付
-46.06%-648.82万
-50.30%-2,102.05万
-43.01%-591万
-56.74%-556.83万
-56.00%-510.01万
-46.56%-444.21万
-38.00%-1,398.53万
-55.11%-413.24万
-41.31%-355.26万
-28.04%-326.94万
职工行使股票期权收到的现金
-51.33%6.12万
177.60%302.72万
-83.39%14.04万
12,480.94%153.34万
470.98%122.78万
602.06%12.57万
11,821.90%109.05万
9,142.11%84.54万
--1.22万
--21.5万
其他融资活动的净现金流额
--9,201
-250.30%-161.3万
-112.27%-9,201
70.51%-15.79万
---144.59万
----
77.09%-46.05万
--7.5万
---53.55万
----
非持续融资活动现金净额
融资活动现金流净额
-142.96%-1,236.07万
-72.74%3,675.66万
-82.86%1,617.49万
157.23%2,109.23万
-80.16%457.71万
-155.51%-508.76万
250.39%1.35亿
291.48%9,439.45万
-37.85%819.98万
353.20%2,307.09万
现金净流量
期初现金流
16.71%2,392.86万
49.10%2,050.21万
62.48%2,761.65万
135.43%2,541.94万
192.07%2,915.15万
49.10%2,050.21万
79.54%1,375.07万
87.50%1,699.69万
52.32%1,079.71万
-35.66%998.09万
当期现金流变化
-35.06%525.78万
-86.19%110.14万
-194.06%-426.22万
-53.88%281.02万
-716.50%-571.79万
327.80%809.7万
35.82%797.67万
1.43%453.12万
208.28%609.28万
111.01%92.75万
利率变动影响
-133.08%-18.28万
289.74%232.51万
155.96%57.42万
-673.28%-61.31万
1,885.10%198.57万
356.54%55.25万
-660.19%-122.54万
---102.61万
--10.69万
---11.12万
期末现金流
-0.51%2,900.36万
16.71%2,392.86万
16.71%2,392.86万
62.48%2,761.65万
135.43%2,541.94万
192.07%2,915.15万
49.10%2,050.21万
49.10%2,050.21万
87.50%1,699.69万
52.32%1,079.71万
自由现金流
33.63%1,761.85万
41.78%-3,565.52万
15.74%-2,043.71万
-767.70%-1,828.21万
53.51%-1,029.5万
203.65%1,318.46万
-87.83%-6,124.59万
-23.46%-2,425.46万
81.22%-210.7万
-63.84%-2,214.35万
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
--
无保留意见
--
--
--
--
无保留意见
--
--
--
(Q1)2026/03/31(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30
经营活动现金流量(间接法)
持续经营活动现金净额 32.68%2,032.35万53.67%-2,545.95万21.52%-1,771.19万-3,520.14%-1,532.29万61.62%-791.64万235.33%1,531.75万-102.25%-5,495.75万-24.49%-2,256.79万95.70%-42.33万-68.89%-2,062.76万
持续经营净收入 -11.86%2,071.39万28.34%5,952.03万-48.86%593.7万42.63%1,500.68万35.53%1,507.6万79.09%2,350.05万66.96%4,637.59万36.84%1,160.92万70.47%1,052.13万94.98%1,112.36万
持续经营损益 144.60%21.69万-173.22%-102.78万-144.76%-40.12万507.28%45.99万-814.17%-60.01万-190.69%-48.64万336.72%140.36万210.67%89.62万-140.31%-11.29万194.02%8.4万
折旧摊销及损耗 30.04%258.17万64.29%900.92万42.33%247.09万80.61%236.17万75.31%219.14万66.81%198.52万29.60%548.38万53.04%173.61万21.46%130.76万21.96%125万
融资成本及折扣摊销 22.52%29.21万68.23%131.87万61.27%37.17万76.26%39.14万91.48%31.72万43.88%23.84万36.56%78.39万39.12%23.05万31.00%22.2万-30.63%16.57万
贷款、租赁及其他损失准备金 23.91%7,281.23万35.38%2.91亿34.83%8,740.99万29.73%7,669.92万32.34%6,766.12万48.16%5,876.31万35.08%2.15亿24.43%6,482.75万39.12%5,912.05万50.17%5,112.62万
以股票支付的报酬 -13.46%80.46万76.43%337.83万177.89%77.21万35.11%82.56万34.64%85.09万135.98%92.97万-4.66%191.48万-40.65%27.78万16.80%61.1万12.41%63.2万
递延税费 -634.63%-108.9万78.36%-197.37万171.58%152.7万31.95%-168.81万38.83%-201.75万117.12%20.37万-14.90%-912.24万53.62%-213.33万-4.17%-248.08万-114.44%-329.8万
其他非现金项目 -21.08%-7,160.58万-19.18%-3.52亿-18.95%-1.05亿-21.17%-9,856.21万-14.15%-8,961.69万-24.50%-5,913.93万-40.54%-2.95亿-22.66%-8,813.65万-37.70%-8,134.49万-54.09%-7,851.02万
营运资金变动 58.76%-440.32万-62.69%-3,423.19万7.72%-1,095.86万-192.20%-1,081.72万44.43%-177.86万39.67%-1,067.75万-978.36%-2,104.11万-269.32%-1,187.54万1,201.61%1,173.29万-164.25%-320.09万
-应收款项(增)减 -92.24%24.67万51.78%-241.29万77.29%-100.43万-197.79%-176.16万0.43%-282.78万597.76%318.07万-19,148.85%-500.43万-13,922.16%-442.14万234.72%180.13万-318.85%-284.01万
-预付费用(增)减 52.38%-21.9万8.19%-125.4万21.52%-145.82万-111.58%-4.31万420.43%70.72万-2,802.57%-45.98万-548.01%-136.58万-112.64%-185.81万-8.95%37.23万27.97%13.59万
-应付款项及递延费用(减)增 32.61%-925.88万-85.09%323.96万-51.23%498.87万-95.36%45.88万31.97%1,153.1万-92.92%-1,373.89万25.72%2,172.32万162.32%1,022.94万48.32%987.74万76.58%873.79万
-其他流动资产变动 1,318.25%482.78万7.12%-3,380.47万14.79%-1,348.48万-2,877.07%-947.12万-21.16%-1,118.91万103.09%34.04万-91.09%-3,639.42万-152.27%-1,582.53万93.41%-31.81万-18.80%-923.46万
-其他营运资本变动 ------------------------------------1,812.39%400.58万
非持续经营活动现金流
经营活动现金净额 32.68%2,032.35万53.67%-2,545.95万21.52%-1,771.19万-3,520.14%-1,532.29万61.62%-791.64万235.33%1,531.75万-102.25%-5,495.75万-24.49%-2,256.79万95.70%-42.33万-68.89%-2,062.76万
投资活动现金流量
持续投资活动现金净额 -26.83%-270.5万85.82%-1,019.57万95.95%-272.51万-75.76%-295.92万-56.92%-237.86万-52.12%-213.28万-1,222.90%-7,189.71万-4,334.84%-6,729.54万-21.78%-168.37万-16.50%-151.58万
固定资产交易净额 -600.28%-10.6万-833.15%-32.46万-706.72%-13.23万---16.32万---1.4万17.68%-1.51万66.09%-3.48万37.95%-1.64万--0--0
无形资产交易净额 -22.73%-259.89万-57.85%-987.11万-55.23%-259.29万-66.06%-279.6万-55.99%-236.45万-53.04%-211.77万-17.28%-625.36万-12.03%-167.03万-26.67%-168.37万-17.58%-151.58万
业务交易的净额 ------0-------------------6,560.87万------------
非持续投资现金净额
投资活动现金流净额 -26.83%-270.5万85.82%-1,019.57万95.95%-272.51万-75.76%-295.92万-56.92%-237.86万-52.12%-213.28万-1,222.90%-7,189.71万-4,334.84%-6,729.54万-21.78%-168.37万-16.50%-151.58万
融资活动现金流量
持续融资活动现金净额 -142.96%-1,236.07万-72.74%3,675.66万-82.86%1,617.49万157.23%2,109.23万-80.16%457.71万-155.51%-508.76万250.39%1.35亿291.48%9,439.45万-37.85%819.98万353.20%2,307.09万
债务发行/偿还的净额 -649.93%-578.38万-20.71%5,659.39万6.68%2,218.47万105.98%2,528.52万-62.12%989.53万-106.33%-77.12万41.01%7,137.46万-22.31%2,079.47万-21.85%1,227.57万241.77%2,612.53万
普通股发行/回购的净额 ---15.91万-100.30%-23.1万--------------0--7,681.19万------------
现金股利支付 -46.06%-648.82万-50.30%-2,102.05万-43.01%-591万-56.74%-556.83万-56.00%-510.01万-46.56%-444.21万-38.00%-1,398.53万-55.11%-413.24万-41.31%-355.26万-28.04%-326.94万
职工行使股票期权收到的现金 -51.33%6.12万177.60%302.72万-83.39%14.04万12,480.94%153.34万470.98%122.78万602.06%12.57万11,821.90%109.05万9,142.11%84.54万--1.22万--21.5万
其他融资活动的净现金流额 --9,201-250.30%-161.3万-112.27%-9,20170.51%-15.79万---144.59万----77.09%-46.05万--7.5万---53.55万----
非持续融资活动现金净额
融资活动现金流净额 -142.96%-1,236.07万-72.74%3,675.66万-82.86%1,617.49万157.23%2,109.23万-80.16%457.71万-155.51%-508.76万250.39%1.35亿291.48%9,439.45万-37.85%819.98万353.20%2,307.09万
现金净流量
期初现金流 16.71%2,392.86万49.10%2,050.21万62.48%2,761.65万135.43%2,541.94万192.07%2,915.15万49.10%2,050.21万79.54%1,375.07万87.50%1,699.69万52.32%1,079.71万-35.66%998.09万
当期现金流变化 -35.06%525.78万-86.19%110.14万-194.06%-426.22万-53.88%281.02万-716.50%-571.79万327.80%809.7万35.82%797.67万1.43%453.12万208.28%609.28万111.01%92.75万
利率变动影响 -133.08%-18.28万289.74%232.51万155.96%57.42万-673.28%-61.31万1,885.10%198.57万356.54%55.25万-660.19%-122.54万---102.61万--10.69万---11.12万
期末现金流 -0.51%2,900.36万16.71%2,392.86万16.71%2,392.86万62.48%2,761.65万135.43%2,541.94万192.07%2,915.15万49.10%2,050.21万49.10%2,050.21万87.50%1,699.69万52.32%1,079.71万
自由现金流 33.63%1,761.85万41.78%-3,565.52万15.74%-2,043.71万-767.70%-1,828.21万53.51%-1,029.5万203.65%1,318.46万-87.83%-6,124.59万-23.46%-2,425.46万81.22%-210.7万-63.84%-2,214.35万
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 --无保留意见--------无保留意见------

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。