Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
BHP Group Ltd
BHP
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
经营活动现金流量(直接法) | ||||||||||
经营活动产生的现金收入 | -155.29%-113.72万 | -3.74%205.69万 | -20.78%213.67万 | 295.09%269.73万 | 12.45%-138.26万 | -142.29%-157.93万 | -642.08%-65.18万 | 175.72%12.02万 | -29.40%-15.88万 | -29.76%-12.27万 |
来自客户的收入 | -64.68%139.82万 | -37.92%395.92万 | 194.89%637.8万 | 4.37%216.28万 | 110.34%207.22万 | 228.93%98.52万 | 149.09%29.95万 | 3,597.48%12.02万 | --3,252 | ---- |
来自政府拨款的收入 | 397.32%6,000 | -410.46%-2,018 | --650 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
经营活动产生的其他现金收入 | -33.74%-254.14万 | 55.20%-190.03万 | -893.59%-424.19万 | 115.47%53.45万 | -34.72%-345.49万 | -169.57%-256.45万 | ---95.13万 | ---- | -32.05%-16.21万 | -20.70%-12.27万 |
现金付款 | 4.88%-1,312.13万 | 3.33%-1,379.44万 | 2.84%-1,426.98万 | -73.76%-1,468.75万 | -72.32%-845.29万 | 8.39%-490.54万 | -9.92%-535.47万 | -57.35%-487.15万 | -518.13%-309.6万 | -32.45%-50.09万 |
向供应商支付的商品和服务款项 | 4.88%-1,312.13万 | 3.33%-1,379.44万 | 2.84%-1,426.98万 | -73.76%-1,468.75万 | -72.32%-845.29万 | 8.39%-490.54万 | -9.92%-535.47万 | -57.35%-487.15万 | -518.13%-309.6万 | -32.45%-50.09万 |
已支付的直接利息 | 98.81%-3,057 | -911.29%-25.74万 | -244.05%-2.55万 | 94.54%-7,398 | -30,436.49%-13.56万 | 99.08%-444 | -51.48%-4.82万 | -170.43%-3.18万 | ---1.18万 | ---- |
已收到的直接利息 | ---- | -20.27%240 | -96.23%301 | -43.94%7,984 | -91.00%1.42万 | -5.82%15.82万 | 32.00%16.8万 | 176.11%12.73万 | 683.04%4.61万 | --5,886 |
已支付的直接退税 | ---- | ---- | ---- | ---- | ---- | ---2.73万 | ---- | ---- | ---- | ---- |
经营活动现金净额 | -18.90%-1,426.16万 | 1.35%-1,199.46万 | -1.41%-1,215.82万 | -20.42%-1,198.96万 | -56.70%-995.69万 | -7.94%-635.42万 | -26.44%-588.68万 | -44.57%-465.59万 | -421.36%-322.05万 | -30.67%-61.77万 |
投资活动现金流量 | ||||||||||
持续投资活动现金净额 | -123.12%-14.01万 | 154.55%60.62万 | 25.61%-111.12万 | -54.02%-149.38万 | -2.41%-96.99万 | -178.07%-94.7万 | 46.05%-34.06万 | 3.03%-63.12万 | -105.74%-65.09万 | 37.70%-31.64万 |
资本性支出 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 49.62%-15.94万 | 37.70%-31.64万 |
固定资产交易净额 | 26.20%-14.01万 | 92.95%-18.99万 | -207.31%-269.31万 | 8.39%-87.64万 | -153.72%-95.66万 | -10.71%-37.7万 | 69.90%-34.06万 | -1,178.12%-113.14万 | ---8.85万 | ---- |
无形资产交易净额 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.34万 | ---- |
业务交易净额 | ---- | ---- | 98.78%-4,545 | -2,716.55%-37.32万 | 97.68%-1.33万 | ---57万 | ---- | -99.91%124 | --14.26万 | ---- |
投资产品交易净额 | ---- | ---- | ---- | --30.28万 | ---- | ---- | ---- | ---- | ---- | ---- |
其他投资活动净额 | ---- | -49.82%79.61万 | 390.03%158.65万 | ---54.7万 | ---- | ---- | ---- | 197.62%50万 | ---51.22万 | ---- |
非持续投资活动现金净额 | ||||||||||
投资活动现金净额 | -123.12%-14.01万 | 154.55%60.62万 | 25.61%-111.12万 | -54.02%-149.38万 | -2.41%-96.99万 | -178.07%-94.7万 | 46.05%-34.06万 | 3.03%-63.12万 | -105.74%-65.09万 | 37.70%-31.64万 |
融资活动现金流量 | ||||||||||
持续融资活动现金净额 | 52.74%1,486.54万 | -0.05%973.25万 | -42.89%973.78万 | 62.98%1,705.11万 | 38,627.72%1,046.19万 | -99.43%2.7万 | -46.64%470.05万 | -22.26%880.98万 | 1,359.40%1,133.31万 | -45.19%77.66万 |
债务发行/偿还的净额 | ---- | 11,563.92%716.44万 | -98.93%6.14万 | --575万 | ---- | ---- | ---- | -224.22%-100万 | --80.5万 | ---- |
普通股发行/回购的净额 | 445.48%1,510.41万 | -72.14%276.9万 | -14.00%993.94万 | 1.08%1,155.71万 | 42,223.21%1,143.32万 | -99.43%2.7万 | -52.08%470.05万 | -6.82%980.98万 | 1,255.73%1,052.81万 | -45.19%77.66万 |
其他融资活动的净现金流额 | -18.77%-23.87万 | 23.59%-20.1万 | -2.74%-26.3万 | 73.64%-25.6万 | ---97.13万 | ---- | ---- | ---- | ---- | ---- |
非持续融资活动现金净额 | ||||||||||
融资活动现金净额 | 52.74%1,486.54万 | -0.05%973.25万 | -42.89%973.78万 | 62.98%1,705.11万 | 38,627.72%1,046.19万 | -99.43%2.7万 | -46.64%470.05万 | -22.26%880.98万 | 1,359.40%1,133.31万 | -45.19%77.66万 |
现金净流量 | ||||||||||
期初现金流 | -87.29%23.98万 | -65.28%188.63万 | 190.02%543.32万 | -20.42%187.34万 | -76.12%235.41万 | -13.24%985.9万 | 43.93%1,136.39万 | 1,706.82%789.55万 | -26.57%43.7万 | 268.63%59.51万 |
当期现金流变化 | 128.00%46.37万 | 53.11%-165.6万 | -198.99%-353.16万 | 867.49%356.77万 | 93.61%-46.48万 | -376.42%-727.42万 | -143.34%-152.68万 | -52.79%352.27万 | 4,836.29%746.17万 | -136.11%-15.75万 |
利率变动影响 | -106.95%-658 | 161.86%9,463 | -96.14%-1.53万 | 50.85%-7,799 | 93.12%-1.59万 | -1,152.14%-23.07万 | 140.34%2.19万 | -1,654.60%-5.43万 | -452.05%-3,097 | 78.88%-561 |
期末现金流 | 193.08%70.29万 | -87.29%23.98万 | -65.28%188.63万 | 190.02%543.32万 | -20.42%187.34万 | -76.12%235.41万 | -13.24%985.9万 | 43.93%1,136.39万 | 1,706.82%789.55万 | -26.57%43.7万 |
自由现金流 | -18.20%-1,440.17万 | 17.96%-1,218.45万 | 3.04%-1,485.13万 | -40.28%-1,531.67万 | -62.57%-1,091.9万 | -5.83%-671.64万 | -9.66%-634.62万 | -65.26%-578.72万 | -274.89%-350.18万 | 4.74%-93.41万 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |