Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | (FY)2012/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 19.68%6,681.7万 | 15.45%5,582.8万 | -75.40%4,835.6万 | 25.25%1.97亿 | 9.74%1.57亿 | 31.51%1.43亿 | 45.90%1.09亿 | 122,065.78%7,454.8万 | 6.1万 | |
营业收入 | 19.68%6,681.7万 | 15.45%5,582.8万 | -75.40%4,835.6万 | 25.25%1.97亿 | 9.74%1.57亿 | 31.51%1.43亿 | 45.90%1.09亿 | 122,065.78%7,454.8万 | --6.1万 | ---- |
主营业务成本 | 86.54%643.2万 | 39.26%344.8万 | -98.48%247.6万 | 26.21%1.63亿 | 9.81%1.29亿 | 32.24%1.17亿 | 41.77%8,868.6万 | 6,255.7万 | ||
毛利 | 15.28%6,038.5万 | 14.17%5,238万 | 34.66%4,588万 | 20.86%3,407.1万 | 9.40%2,819万 | 28.30%2,576.7万 | 67.48%2,008.3万 | 19,550.29%1,199.1万 | 6.1万 | |
营业费用 | 11.71%5,512.1万 | 30.14%4,934.5万 | 31.16%3,791.7万 | 13.67%2,891万 | -6.21%2,543.4万 | 25.87%2,711.9万 | 103.05%2,154.6万 | 615.47%1,061.1万 | 316.00%148.31万 | -98.70%35.65万 |
销售和管理费用 | 9.51%4,947.3万 | 25.03%4,517.7万 | 30.40%3,613.3万 | 144.20%2,770.9万 | -53.95%1,134.7万 | 35.02%2,463.9万 | 91.88%1,824.8万 | 1,322.17%951万 | 87.57%66.87万 | -97.81%35.65万 |
-销售费用 | -8.35%2,659.2万 | 783.80%2,901.5万 | --328.3万 | ---- | 453.51%1,134.7万 | 63.48%205万 | 75.88%125.4万 | --71.3万 | ---- | ---- |
-管理费用 | 41.57%2,288.1万 | -50.80%1,616.2万 | 18.55%3,285万 | --2,770.9万 | ---- | 32.92%2,258.9万 | 93.18%1,699.4万 | 1,215.55%879.7万 | 87.57%66.87万 | -96.88%35.65万 |
折旧摊销及损耗 | 35.51%564.8万 | 133.50%416.8万 | 48.63%178.5万 | 74.82%120.1万 | 88.22%68.7万 | 100.55%36.5万 | 85.71%18.2万 | -79.14%9.8万 | --46.98万 | ---- |
-折旧及摊销 | 35.51%564.8万 | 133.50%416.8万 | 48.63%178.5万 | 74.82%120.1万 | 88.22%68.7万 | 100.55%36.5万 | 85.71%18.2万 | -79.14%9.8万 | --46.98万 | ---- |
其他营业费用 | ---- | ---- | ---1,000 | ---- | 533.57%1,340万 | -32.12%211.5万 | 210.67%311.6万 | 191.10%100.3万 | --34.46万 | ---- |
营业利润 | 73.44%526.4万 | -61.89%303.5万 | 54.29%796.3万 | 87.26%516.1万 | 303.85%275.6万 | 7.59%-135.2万 | -206.01%-146.3万 | 197.04%138万 | -298.88%-142.21万 | 98.58%-35.65万 |
营业外利息收入与支出净额 | 151.61%1.6万 | -112.06%-3.1万 | 4,183.33%25.7万 | -77.78%6,000 | -74.77%2.7万 | 25.88%10.7万 | 11.84%8.5万 | 243.47%7.6万 | 885.61%2.21万 | 100.08%2,245 |
营业外利息收入 | -2.70%10.8万 | -56.81%11.1万 | 4,183.33%25.7万 | -77.78%6,000 | -74.77%2.7万 | 3.88%10.7万 | 35.53%10.3万 | 243.47%7.6万 | 885.61%2.21万 | -98.29%2,245 |
营业外利息支出 | ---- | ---- | ---- | ---- | ---- | ---- | --1.8万 | ---- | ---- | ---- |
其他财务费用 | -35.21%9.2万 | --14.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他净收入/费用 | -963.64%-23.4万 | -108.12%-2.2万 | 1,078.26%27.1万 | 118.25%2.3万 | -105.22%-12.6万 | 1,636.94%241.3万 | -82.56%-15.7万 | -114.91%-8.6万 | 57.69万 | |
特殊收入(费用) | ---- | -17,025.00%-342.5万 | ---2万 | ---- | ---- | 18.47%-12.8万 | ---15.7万 | ---- | ---2.04万 | ---- |
-减:资本性资产减值 | ---- | 17,025.00%342.5万 | --2万 | ---- | ---- | ---- | --15.7万 | ---- | --2.04万 | ---- |
-减:其他特殊费用 | ---- | ---- | ---- | ---- | ---- | --12.8万 | ---- | ---- | ---- | ---- |
其他营业外收入(费用) | -106.88%-23.4万 | 1,069.42%340.3万 | 1,165.22%29.1万 | 118.25%2.3万 | -104.96%-12.6万 | --254.1万 | ---- | -114.40%-8.6万 | --59.73万 | ---- |
税前利润 | 49.57%1,069.4万 | -15.79%715万 | 63.60%849.1万 | 55.20%519万 | 186.30%334.4万 | 176.09%116.8万 | -212.04%-153.5万 | 266.46%137万 | -132.31%-82.3万 | 99.50%-35.43万 |
所得税 | 56.78%368.6万 | 3.25%235.1万 | 7.20%227.7万 | 153.76%212.4万 | -35.47%83.7万 | 65.01%129.7万 | 61.73%78.6万 | 48.6万 | 0 | 0 |
除税后的权益收益 | ||||||||||
除税后利润 | 46.03%700.8万 | -22.77%479.9万 | 102.67%621.4万 | 22.30%306.6万 | 2,043.41%250.7万 | 94.44%-12.9万 | -362.56%-232.1万 | 207.41%88.4万 | -102.89%-82.3万 | 137.91%2,846.52万 |
持续经营利润 | 46.03%700.8万 | -22.77%479.9万 | 102.67%621.4万 | 22.30%306.6万 | 2,043.41%250.7万 | 94.44%-12.9万 | -362.56%-232.1万 | 207.41%88.4万 | -132.31%-82.3万 | 99.53%-35.43万 |
停止经营利润 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,881.95万 |
归属于少数股东的净利润 | -32.87%-28.7万 | -21.6万 | ||||||||
归属于母公司的净利润 | 45.46%729.5万 | -19.30%501.5万 | 102.67%621.4万 | 22.30%306.6万 | 2,043.41%250.7万 | 94.44%-12.9万 | -362.56%-232.1万 | 207.41%88.4万 | -102.89%-82.3万 | 137.91%2,846.52万 |
优先股派息 | ||||||||||
其他优先股派息 | ||||||||||
归属于普通股股东的净利润 | 45.46%729.5万 | -19.30%501.5万 | 102.67%621.4万 | 22.30%306.6万 | 2,043.41%250.7万 | 94.44%-12.9万 | -362.56%-232.1万 | 207.41%88.4万 | -102.89%-82.3万 | 137.91%2,846.52万 |
基本每股收益 | 30.09%0.0454 | -22.96%0.0349 | 100.44%0.0453 | 23.50%0.0226 | 1,930.00%0.0183 | 94.95%-0.001 | -488.24%-0.0198 | 112.14%0.0051 | -100.52%-0.042 | 107.32%8.03 |
稀释每股收益 | 29.62%0.0442 | -22.85%0.0341 | 99.10%0.0442 | 23.33%0.0222 | 1,900.00%0.018 | 94.95%-0.001 | -496.00%-0.0198 | 111.90%0.005 | -100.52%-0.042 | 107.32%8.03 |
每股派息 | 75.00%0.035 | 0.00%0.02 | 300.00%0.02 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |