特斯拉
TSLA
博通
AVGO
奈飞
NFLX
亚马逊
AMZN
思科
CSCO
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 10.41%4.28亿 | 16.87%4.74亿 | -37.37%2.96亿 | -28.79%3.92亿 | -28.79%3.92亿 | -14.81%3.87亿 | -21.26%4.06亿 | -19.96%4.73亿 | 6.46%5.5亿 | 6.46%5.5亿 |
-现金和现金等价物 | 10.41%4.28亿 | 16.87%4.74亿 | -37.37%2.96亿 | -28.79%3.92亿 | -28.79%3.92亿 | -14.81%3.87亿 | -10.58%4.06亿 | -6.84%4.73亿 | 92.87%5.5亿 | 92.87%5.5亿 |
应收款项 | -28.73%225.5万 | -17.21%252.6万 | 26.35%259.9万 | 12.39%309.4万 | 12.39%309.4万 | -72.81%316.4万 | -73.88%305.1万 | -81.95%205.7万 | -69.71%275.3万 | -69.71%275.3万 |
-其他应收款 | -28.73%225.5万 | -17.21%252.6万 | 26.35%259.9万 | 12.39%309.4万 | 12.39%309.4万 | -72.81%316.4万 | -73.83%305.1万 | -81.90%205.7万 | -69.60%275.3万 | -69.60%275.3万 |
受限制现金 | -31.07%155.5万 | -46.38%178.3万 | 143.71%319.5万 | 152.42%323.1万 | 152.42%323.1万 | 7.94%225.6万 | 74.91%332.5万 | -13.81%131.1万 | -17.53%128万 | -17.53%128万 |
其他流动资产 | 140.24%4,271.5万 | 132.90%4,372.5万 | 165.79%4,149.5万 | 153.62%4,024.7万 | 153.62%4,024.7万 | 34.22%1,778万 | 10.57%1,877.4万 | 1.17%1,561.2万 | 111.19%1,586.9万 | 111.19%1,586.9万 |
流动资产合计 | 15.50%4.74亿 | 21.20%5.22亿 | -30.18%3.44亿 | -23.11%4.38亿 | -23.11%4.38亿 | -14.76%4.11亿 | -21.06%4.31亿 | -20.56%4.92亿 | 6.56%5.7亿 | 6.56%5.7亿 |
非流动资产 | ||||||||||
固定资产净额 | 32.32%1.59亿 | 25.36%1.56亿 | -2.32%1.22亿 | -1.05%1.2亿 | -1.05%1.2亿 | 0.68%1.2亿 | 7.33%1.25亿 | 20.30%1.25亿 | 87.64%1.21亿 | 87.64%1.21亿 |
-固定资产 | 33.82%2.16亿 | 28.63%2.09亿 | 7.76%1.71亿 | 8.90%1.65亿 | 8.90%1.65亿 | 9.96%1.61亿 | 15.67%1.62亿 | 26.56%1.59亿 | 81.59%1.52亿 | 81.59%1.52亿 |
-累计折旧 | -38.24%-5,646.7万 | -39.49%-5,244.7万 | -45.25%-4,885.3万 | -49.00%-4,487.2万 | -49.00%-4,487.2万 | -50.99%-4,084.7万 | -55.77%-3,760万 | -56.96%-3,363.4万 | -60.72%-3,011.5万 | -60.72%-3,011.5万 |
商誉及其他无形资产 | -6.57%8,614.9万 | -12.59%9,026.6万 | 3,917.56%8,513.2万 | 4,100.24%8,849.9万 | 4,100.24%8,849.9万 | 3,983.66%9,220.9万 | 4,977.34%1.03亿 | 0.43%211.9万 | -3.61%210.7万 | -3.61%210.7万 |
-商誉 | -1.32%5,205.6万 | -13.98%5,205.6万 | 6,398.88%5,205.6万 | 6,398.88%5,205.6万 | 6,398.88%5,205.6万 | 6,485.52%5,275万 | 7,455.06%6,051.6万 | 0.00%80.1万 | 0.00%80.1万 | 0.00%80.1万 |
-其他无形资产 | -13.60%3,409.3万 | -10.63%3,821万 | 2,409.56%3,307.6万 | 2,690.43%3,644.3万 | 2,690.43%3,644.3万 | 2,608.24%3,945.9万 | 3,367.72%4,275.7万 | 0.69%131.8万 | -5.70%130.6万 | -5.70%130.6万 |
其他非流动资产 | -10.21%698.9万 | -10.36%693.7万 | -13.98%688.3万 | -13.01%689万 | -13.01%689万 | -4.54%778.4万 | -7.14%773.9万 | -8.54%800.2万 | -9.13%792万 | -9.13%792万 |
非流动资产合计 | 14.54%2.52亿 | 7.56%2.53亿 | 58.41%2.14亿 | 63.96%2.16亿 | 63.96%2.16亿 | 69.57%2.2亿 | 86.28%2.36亿 | 17.74%1.35亿 | 73.85%1.31亿 | 73.85%1.31亿 |
总资产 | 15.17%7.26亿 | 16.37%7.76亿 | -11.08%5.58亿 | -6.79%6.54亿 | -6.79%6.54亿 | 3.15%6.31亿 | -0.86%6.67亿 | -14.56%6.27亿 | 14.90%7.01亿 | 14.90%7.01亿 |
负债 | ||||||||||
流动负债 | ||||||||||
应付款项 | -47.01%226万 | 80.35%376.2万 | 20.44%511.5万 | -13.80%395.3万 | -13.80%395.3万 | 9.64%426.5万 | -34.32%208.6万 | 2.04%424.7万 | 62.68%458.6万 | 62.68%458.6万 |
-应付账款 | -47.01%226万 | 80.35%376.2万 | 20.44%511.5万 | -13.80%395.3万 | -13.80%395.3万 | 9.64%426.5万 | -34.32%208.6万 | 2.04%424.7万 | 62.68%458.6万 | 62.68%458.6万 |
应计费用 | 19.11%2,093.4万 | 19.15%2,028.2万 | 8.20%1,601.5万 | 90.42%2,374.7万 | 90.42%2,374.7万 | 17.61%1,757.5万 | 4.07%1,702.2万 | -13.93%1,480.1万 | -39.45%1,247.1万 | -39.45%1,247.1万 |
短期借款与租赁负债 | 171.93%1,645.2万 | 183.56%1,671.6万 | 19.92%611.7万 | 1.79%615.7万 | 1.79%615.7万 | 7.35%605万 | 10.50%589.5万 | 22.09%510.1万 | 301.66%604.9万 | 301.66%604.9万 |
-短期借款 | 1,082.59%821.9万 | 1,099.56%810.9万 | -91.68%5.5万 | -57.73%4.1万 | -57.73%4.1万 | 631.58%69.5万 | 626.88%67.6万 | 618.48%66.1万 | 7.78%9.7万 | 7.78%9.7万 |
-短期租赁负债 | 53.74%823.3万 | 64.92%860.7万 | 36.53%606.2万 | 2.76%611.6万 | 2.76%611.6万 | -3.36%535.5万 | -0.44%521.9万 | 8.66%444万 | 320.34%595.2万 | 320.34%595.2万 |
递延负债 | 12.69%4,957.9万 | -55.95%3,220.4万 | -36.60%3,661.8万 | -35.79%3,642.6万 | -35.79%3,642.6万 | -5.89%4,399.7万 | 14.62%7,310.5万 | 6.48%5,776.1万 | 467.26%5,672.6万 | 467.26%5,672.6万 |
流动负债总额 | 15.69%1.09亿 | -24.46%8,608.3万 | -19.78%7,392万 | -7.08%9,317.1万 | -7.08%9,317.1万 | 13.35%9,411.8万 | 17.91%1.14亿 | 7.52%9,215万 | 114.89%1亿 | 114.89%1亿 |
非流动负债 | ||||||||||
长期借款与租赁负债 | 63.28%7,417.3万 | 55.64%7,316万 | -6.45%4,485.7万 | -0.98%4,451.5万 | -0.98%4,451.5万 | -2.42%4,542.6万 | -2.78%4,700.5万 | 0.05%4,795万 | 350.82%4,495.6万 | 350.82%4,495.6万 |
-长期借款 | 1,721.49%2,051万 | 1,884.50%2,292.1万 | -9.16%107.1万 | 105.41%110.1万 | 105.41%110.1万 | 100.71%112.6万 | 97.10%115.5万 | 93.28%117.9万 | -15.32%53.6万 | -15.32%53.6万 |
-长期租赁负债 | 21.14%5,366.3万 | 9.57%5,023.9万 | -6.38%4,378.6万 | -2.26%4,341.4万 | -2.26%4,341.4万 | -3.68%4,430万 | -4.01%4,585万 | -1.15%4,677.1万 | 375.64%4,442万 | 375.64%4,442万 |
递延负债 | -70.21%1,588万 | -20.68%2,916.9万 | -33.58%3,791.9万 | -25.17%5,257.7万 | -25.17%5,257.7万 | -43.23%5,331.4万 | -59.11%3,677.2万 | -46.70%5,709.1万 | 551.95%7,026.1万 | 551.95%7,026.1万 |
其他非流动负债 | --299.9万 | --300万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流动负债总额 | -5.76%9,305.2万 | 25.73%1.05亿 | -21.20%8,277.6万 | -15.73%9,709.2万 | -15.73%9,709.2万 | -29.70%9,874万 | -39.42%8,377.7万 | -32.25%1.05亿 | 455.29%1.15亿 | 455.29%1.15亿 |
总负债 | 4.71%2.02亿 | -3.20%1.91亿 | -20.54%1.57亿 | -11.70%1.9亿 | -11.70%1.9亿 | -13.71%1.93亿 | -15.83%1.98亿 | -18.09%1.97亿 | 219.67%2.15亿 | 219.67%2.15亿 |
所有者权益 | ||||||||||
股本 | 50.00%3,000 | 50.00%3,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
-普通股股本 | 50.00%3,000 | 50.00%3,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
留存收益 | -43.19%-12.52亿 | -47.97%-11.57亿 | -50.24%-10.59亿 | -51.30%-9.68亿 | -51.30%-9.68亿 | -50.26%-8.75亿 | -49.84%-7.82亿 | -54.56%-7.05亿 | -59.86%-6.4亿 | -59.86%-6.4亿 |
资本公积 | 35.38%17.77亿 | 39.21%17.41亿 | 28.64%14.6亿 | 27.16%14.31亿 | 27.16%14.31亿 | 35.31%13.13亿 | 30.35%12.51亿 | 19.49%11.35亿 | 19.32%11.25亿 | 19.32%11.25亿 |
股东权益总额 | 19.77%5.25亿 | 24.63%5.84亿 | -6.75%4.01亿 | -4.60%4.63亿 | -4.60%4.63亿 | 12.87%4.38亿 | 7.17%4.69亿 | -12.84%4.3亿 | -10.52%4.86亿 | -10.52%4.86亿 |
总权益 | 19.77%5.25亿 | 24.63%5.84亿 | -6.75%4.01亿 | -4.60%4.63亿 | -4.60%4.63亿 | 12.87%4.38亿 | 7.17%4.69亿 | -12.84%4.3亿 | -10.52%4.86亿 | -10.52%4.86亿 |
货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |