Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 392.92%2,101.4万 | -145.35%-104.3万 | 24.45%5,227.4万 | 149.33%3,372.8万 | 44.99%-340.1万 | 67.73%-717.4万 | 119.32%230万 | 249.70%4,200.3万 | 64.63%-6,837.4万 | 71.99%-618.2万 |
| 持续经营净收入 | 23.06%-6,029.1万 | -4.10%-7,201.9万 | -196.97%-2.08亿 | 14.84%-2.88亿 | 1.66%-7,078.8万 | -11.46%-7,836.4万 | 22.73%-6,918.4万 | 34.40%-7,010.5万 | 10.56%-3.39亿 | 23.16%-7,198.2万 |
| 持续经营损益 | ---- | ---- | ---- | ---- | ---- | 261.22%148.1万 | ---- | ---- | ---- | ---- |
| 折旧和摊销 | 39.37%1,493.3万 | 17.76%1,226.9万 | 1.47%1,084.8万 | 9.90%4,276.6万 | 5.58%1,094.1万 | 7.95%1,071.5万 | 9.58%1,041.9万 | 17.29%1,069.1万 | 30.92%3,891.2万 | 7.68%1,036.3万 |
| 其他非现金项目 | 10.01%1,972.6万 | 26.69%1,965.2万 | 13.84%2,025.5万 | 31.74%7,197.6万 | 19.16%2,074.1万 | 46.75%1,793.1万 | 25.21%1,551.2万 | 40.96%1,779.2万 | 40.85%5,463.6万 | 60.91%1,740.6万 |
| 营运资金变化 | -11.40%-2,738.2万 | -95.44%-3,275.8万 | 462.08%1.61亿 | -131.31%-4,662.2万 | -152.33%-3,398.1万 | -1.60%-2,458万 | -254.99%-1,676.1万 | 328.93%2,870万 | 43.01%-2,015.6万 | -215.90%-1,346.7万 |
| -应收款项(增)减 | -95.00%-1,809.2万 | -11.63%-2,417.1万 | -0.41%8,058万 | 65.82%-2,117.4万 | 11.93%-7,115.4万 | -2.18%-927.8万 | -598.57%-2,165.3万 | 243.09%8,091.1万 | -39.39%-6,194.9万 | -154.53%-8,079.5万 |
| -预付费用(增)减 | 34.99%-192.1万 | 46.37%737.4万 | -207.97%-421.5万 | 244.66%174.6万 | 62.41%-424.1万 | -178.09%-295.5万 | 64.96%503.8万 | 20.61%390.4万 | 91.68%-120.7万 | -229.21%-1,128.2万 |
| -应付款项及应计费用(减)增 | -116.01%-297.7万 | -57.20%485.4万 | 837.17%1.28亿 | -41.90%1,176.6万 | -104.12%-84.7万 | 1,508.33%1,859万 | 20.21%1,134.2万 | -106.23%-1,731.9万 | 975.19%2,025.2万 | 16.76%2,053.5万 |
| -其他流动负债变化 | 5.96%-105.8万 | 29.64%-92.8万 | 19.58%-119.1万 | -12.34%-495.4万 | -1,586.89%-102.9万 | 36.48%-112.5万 | -88.16%-131.9万 | 21.10%-148.1万 | 17.11%-441万 | -113.86%-6.1万 |
| -其他营运资本变化 | 88.82%-333.4万 | -95.56%-1,988.7万 | -11.29%-4,152.6万 | -225.22%-3,400.6万 | -25.54%4,329万 | -88.60%-2,981.2万 | -91.25%-1,016.9万 | -278.68%-3,731.5万 | -12.97%2,715.8万 | 102.13%5,813.6万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 392.92%2,101.4万 | -145.35%-104.3万 | 24.45%5,227.4万 | 149.33%3,372.8万 | 44.99%-340.1万 | 67.73%-717.4万 | 119.32%230万 | 249.70%4,200.3万 | 64.63%-6,837.4万 | 71.99%-618.2万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -404.23%-9,042.6万 | 1,502.52%1.31亿 | 38.27%-6,559.2万 | -255.34%-2.18亿 | -217.23%-1.32亿 | 131.25%2,972.3万 | 42.95%-935.7万 | -441.58%-1.06亿 | 110.71%1.41亿 | 269.52%1.13亿 |
| 资本性支出 | 4.76%-500.1万 | 18.68%-584.1万 | 9.20%-668.4万 | -80.00%-2,512.1万 | -24.76%-532.6万 | -49.09%-525.1万 | -120.81%-718.3万 | -152.78%-736.1万 | -3.75%-1,395.6万 | -34.54%-426.9万 |
| 固定资产交易的净现金流 | 51.98%-10.9万 | 52.26%-26.4万 | 83.52%-14.6万 | -42.64%-186万 | -3.74%-19.4万 | 63.56%-22.7万 | -1,628.13%-55.3万 | -91.77%-88.6万 | 73.67%-130.4万 | -48.41%-18.7万 |
| 无形资产交易净现金流 | -125.00%-3.6万 | -31.67%-7.9万 | 71.23%-2.1万 | 95.58%-15.5万 | 91.30%-6,000 | 99.50%-1.6万 | -50.00%-6万 | 57.80%-7.3万 | -761.18%-350.5万 | 56.88%-6.9万 |
| 业务交易的净现金流 | ---2.45亿 | --0 | --0 | -811.57%-1.24亿 | -358.48%-6,228.4万 | --0 | --0 | ---6,155.3万 | 95.17%-1,358.5万 | ---1,358.5万 |
| 投资产品交易的净现金流 | 352.74%1.59亿 | 8,903.20%1.37亿 | -61.42%-5,874.1万 | -138.99%-6,742.4万 | -149.33%-6,468.9万 | 74.16%3,521.7万 | 88.06%-156.1万 | -205.00%-3,639.1万 | 117.08%1.73亿 | 307.45%1.31亿 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -404.23%-9,042.6万 | 1,502.52%1.31亿 | 38.27%-6,559.2万 | -255.34%-2.18亿 | -217.23%-1.32亿 | 131.25%2,972.3万 | 42.95%-935.7万 | -441.58%-1.06亿 | 110.71%1.41亿 | 269.52%1.13亿 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -575.12%-4,786.8万 | -370.11%-4,067.6万 | 87.92%1,227.7万 | 17.74%5,588.5万 | 2.26%2,421.8万 | 186.14%1,007.5万 | 43.43%1,505.9万 | -33.08%653.3万 | 30.73%4,746.4万 | 43.27%2,368.2万 |
| 普通股发行/偿还的净现金流 | ---4,924.9万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 职工行使股票期权收到的现金 | -86.29%138.1万 | -20.20%1,201.7万 | 87.92%1,227.7万 | 17.74%5,588.5万 | 2.26%2,421.8万 | 186.14%1,007.5万 | 43.43%1,505.9万 | -33.08%653.3万 | 30.06%4,746.4万 | 43.27%2,368.2万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -575.12%-4,786.8万 | -370.11%-4,067.6万 | 87.92%1,227.7万 | 17.74%5,588.5万 | 2.26%2,421.8万 | 186.14%1,007.5万 | 43.43%1,505.9万 | -33.08%653.3万 | 30.73%4,746.4万 | 43.27%2,368.2万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 3.46%2.82亿 | -27.27%1.92亿 | -39.98%1.93亿 | 59.13%3.22亿 | 59.21%3.05亿 | 37.96%2.72亿 | 22.83%2.64亿 | 59.13%3.22亿 | -87.89%2.02亿 | -30.25%1.92亿 |
| 当期现金流变化 | -459.49%-1.17亿 | 1,018.66%8,951.5万 | 98.20%-104.1万 | -207.61%-1.29亿 | -185.56%-1.12亿 | 657.10%3,262.4万 | 144.94%800.2万 | -550.54%-5,772.8万 | 108.14%1.2亿 | 280.76%1.31亿 |
| 期末现金流 | -46.06%1.64亿 | 3.46%2.82亿 | -27.27%1.92亿 | -39.98%1.93亿 | -39.98%1.93亿 | 59.21%3.05亿 | 37.96%2.72亿 | 22.83%2.64亿 | 59.13%3.22亿 | 59.13%3.22亿 |
| 自由现金流 | 225.26%1,586.8万 | -31.50%-722.7万 | 34.85%4,542.3万 | 107.56%659.2万 | 16.62%-892.7万 | 57.20%-1,266.8万 | 63.91%-549.6万 | 206.57%3,368.3万 | 58.92%-8,713.9万 | 58.06%-1,070.7万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |