澳洲市场个股详情

Summerset Group Holdings Ltd (SNZ)

添加自选
  • 7.400
  • -0.210-2.76%
延时20分钟行情休市中 04/10 15:13 (悉尼)
17.95亿总市值7.93市盈率(静)

Summerset Group Holdings Ltd (SNZ) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/30
(Q4)2025/12/30
(FY)2024/12/30
(Q4)2024/12/30
(FY)2023/12/30
(Q4)2023/12/30
(FY)2022/12/30
(Q4)2022/12/30
(FY)2021/12/30
(Q4)2021/12/30
资产
流动资产
现金及现金等价物和短期投资
-20.32%1,237万
-20.32%1,237万
9.14%1,552.4万
9.14%1,552.4万
-43.88%1,422.4万
-43.88%1,422.4万
200.96%2,534.7万
200.96%2,534.7万
-46.75%842.2万
-46.75%842.2万
-现金和现金等价物
-48.35%604.6万
-48.35%604.6万
-7.46%1,170.5万
-7.46%1,170.5万
-50.10%1,264.8万
-50.10%1,264.8万
200.96%2,534.7万
200.96%2,534.7万
-46.75%842.2万
-46.75%842.2万
-短期投资
65.59%632.4万
65.59%632.4万
142.32%381.9万
142.32%381.9万
--157.6万
--157.6万
----
----
----
----
应收款项
-23.43%2,575.2万
-23.43%2,575.2万
30.35%3,363.2万
30.35%3,363.2万
11.33%2,580.2万
11.33%2,580.2万
-26.75%2,317.7万
-26.75%2,317.7万
49.40%3,164.3万
49.40%3,164.3万
-应收账款
18.48%903.3万
18.48%903.3万
41.39%762.4万
41.39%762.4万
9.53%539.2万
9.53%539.2万
39.03%492.3万
39.03%492.3万
5.48%354.1万
5.48%354.1万
-其他应收款
-35.42%1,700.3万
-35.42%1,700.3万
27.46%2,632.8万
27.46%2,632.8万
11.70%2,065.6万
11.70%2,065.6万
-34.45%1,849.3万
-34.45%1,849.3万
56.21%2,821.1万
56.21%2,821.1万
-应收账款调整额
11.25%-28.4万
11.25%-28.4万
-30.08%-32万
-30.08%-32万
-2.93%-24.6万
-2.93%-24.6万
-119.27%-23.9万
-119.27%-23.9万
54.01%-10.9万
54.01%-10.9万
预付费用
-12.98%2,172.8万
-12.98%2,172.8万
34.76%2,496.8万
34.76%2,496.8万
36.74%1,852.8万
36.74%1,852.8万
1.51%1,355万
1.51%1,355万
9.28%1,334.9万
9.28%1,334.9万
套期保值资产
-1.53%2,053万
-1.53%2,053万
7.98%2,084.9万
7.98%2,084.9万
-29.09%1,930.8万
-29.09%1,930.8万
375.76%2,722.8万
375.76%2,722.8万
-68.92%572.3万
-68.92%572.3万
持有待售资产
--2,700万
--2,700万
----
----
--4,500万
--4,500万
----
----
----
----
其他流动资产
----
----
--3,100万
--3,100万
----
----
----
----
----
----
流动资产合计
-14.76%1.07亿
-14.76%1.07亿
2.53%1.26亿
2.53%1.26亿
37.58%1.23亿
37.58%1.23亿
51.01%8,930.2万
51.01%8,930.2万
-12.55%5,913.7万
-12.55%5,913.7万
非流动资产
固定资产净额
53.50%9.25亿
53.50%9.25亿
49.49%6.03亿
49.49%6.03亿
23.68%4.03亿
23.68%4.03亿
17.40%3.26亿
17.40%3.26亿
53.35%2.78亿
53.35%2.78亿
-固定资产
51.47%9.74亿
51.47%9.74亿
46.85%6.43亿
46.85%6.43亿
23.57%4.38亿
23.57%4.38亿
17.77%3.54亿
17.77%3.54亿
50.88%3.01亿
50.88%3.01亿
-累计折旧
-21.00%-4,869.7万
-21.00%-4,869.7万
-16.16%-4,024.5万
-16.16%-4,024.5万
-22.39%-3,464.6万
-22.39%-3,464.6万
-22.19%-2,830.7万
-22.19%-2,830.7万
-26.47%-2,316.6万
-26.47%-2,316.6万
投资物业
11.88%81.99亿
11.88%81.99亿
14.38%73.29亿
14.38%73.29亿
18.26%64.07亿
18.26%64.07亿
18.29%54.18亿
18.29%54.18亿
25.87%45.8亿
25.87%45.8亿
商誉及其他无形资产
-64.63%299.8万
-64.63%299.8万
0.65%847.6万
0.65%847.6万
16.14%842.1万
16.14%842.1万
8.81%725.1万
8.81%725.1万
16.73%666.4万
16.73%666.4万
-其他无形资产
-64.63%299.8万
-64.63%299.8万
0.65%847.6万
0.65%847.6万
16.14%842.1万
16.14%842.1万
8.81%725.1万
8.81%725.1万
16.73%666.4万
16.73%666.4万
非流动资产合计
14.96%91.27亿
14.96%91.27亿
16.44%79.4亿
16.44%79.4亿
18.57%68.19亿
18.57%68.19亿
18.22%57.51亿
18.22%57.51亿
27.16%48.65亿
27.16%48.65亿
总资产
14.49%92.35亿
14.49%92.35亿
16.20%80.66亿
16.20%80.66亿
18.86%69.42亿
18.86%69.42亿
18.62%58.4亿
18.62%58.4亿
26.47%49.24亿
26.47%49.24亿
负债
流动负债
应付款项
25.63%2.1亿
25.63%2.1亿
-3.29%1.67亿
-3.29%1.67亿
-3.30%1.73亿
-3.30%1.73亿
-11.72%1.79亿
-11.72%1.79亿
27.52%2.02亿
27.52%2.02亿
-应付账款
-2.48%453.1万
-2.48%453.1万
-32.89%464.6万
-32.89%464.6万
56.88%692.3万
56.88%692.3万
-2.69%441.3万
-2.69%441.3万
23.00%453.5万
23.00%453.5万
-其他应付款
26.43%2.05亿
26.43%2.05亿
-2.06%1.62亿
-2.06%1.62亿
-4.82%1.66亿
-4.82%1.66亿
-11.93%1.74亿
-11.93%1.74亿
27.63%1.98亿
27.63%1.98亿
现行拨备
-14.33%1,593.7万
-14.33%1,593.7万
11.88%1,860.3万
11.88%1,860.3万
61.45%1,662.8万
61.45%1,662.8万
42.19%1,029.9万
42.19%1,029.9万
-74.27%724.3万
-74.27%724.3万
养老金及其他退休福利计划
-5.38%3,205.3万
-5.38%3,205.3万
10.16%3,387.6万
10.16%3,387.6万
11.57%3,075.3万
11.57%3,075.3万
27.73%2,756.5万
27.73%2,756.5万
39.78%2,158万
39.78%2,158万
递延负债
16.55%2.47亿
16.55%2.47亿
14.47%2.12亿
14.47%2.12亿
14.82%1.86亿
14.82%1.86亿
14.27%1.62亿
14.27%1.62亿
23.23%1.41亿
23.23%1.41亿
流动负债总额
17.01%5.05亿
17.01%5.05亿
6.47%4.32亿
6.47%4.32亿
7.30%4.06亿
7.30%4.06亿
1.48%3.78亿
1.48%3.78亿
17.52%3.72亿
17.52%3.72亿
非流动负债
长期借款与租赁负债
14.59%19.78亿
14.59%19.78亿
22.63%17.26亿
22.63%17.26亿
30.77%14.08亿
30.77%14.08亿
41.70%10.76亿
41.70%10.76亿
8.79%7.6亿
8.79%7.6亿
-长期借款
14.99%19.71亿
14.99%19.71亿
23.02%17.14亿
23.02%17.14亿
31.40%13.94亿
31.40%13.94亿
41.96%10.6亿
41.96%10.6亿
8.72%7.47亿
8.72%7.47亿
-长期租赁负债
-43.24%674.2万
-43.24%674.2万
-15.94%1,187.8万
-15.94%1,187.8万
-11.52%1,413万
-11.52%1,413万
26.36%1,597万
26.36%1,597万
13.00%1,263.8万
13.00%1,263.8万
递延负债
52.57%8,757.8万
52.57%8,757.8万
259.13%5,740万
259.13%5,740万
-41.87%1,598.3万
-41.87%1,598.3万
37.91%2,749.4万
37.91%2,749.4万
604.45%1,993.6万
604.45%1,993.6万
其他非流动负债
15.79%33.36亿
15.79%33.36亿
14.92%28.81亿
14.92%28.81亿
15.78%25.07亿
15.78%25.07亿
17.23%21.65亿
17.23%21.65亿
21.50%18.47亿
21.50%18.47亿
非流动负债总额
15.80%54.02亿
15.80%54.02亿
18.67%46.65亿
18.67%46.65亿
20.23%39.31亿
20.23%39.31亿
24.46%32.69亿
24.46%32.69亿
18.25%26.27亿
18.25%26.27亿
负债总额
15.90%59.07亿
15.90%59.07亿
17.53%50.97亿
17.53%50.97亿
18.89%43.36亿
18.89%43.36亿
21.61%36.47亿
21.61%36.47亿
18.16%29.99亿
18.16%29.99亿
所有者权益
股本
16.70%4.61亿
16.70%4.61亿
7.71%3.95亿
7.71%3.95亿
6.59%3.67亿
6.59%3.67亿
5.94%3.44亿
5.94%3.44亿
7.05%3.25亿
7.05%3.25亿
-普通股股本
16.70%4.61亿
16.70%4.61亿
7.71%3.95亿
7.71%3.95亿
6.59%3.67亿
6.59%3.67亿
5.94%3.44亿
5.94%3.44亿
7.05%3.25亿
7.05%3.25亿
留存收益
7.27%25.97亿
7.27%25.97亿
12.62%24.21亿
12.62%24.21亿
21.69%21.5亿
21.69%21.5亿
14.55%17.66亿
14.55%17.66亿
48.66%15.42亿
48.66%15.42亿
不影响留存收益的损益
75.91%2.7亿
75.91%2.7亿
72.57%1.53亿
72.57%1.53亿
8.00%8,892.9万
8.00%8,892.9万
43.03%8,234.3万
43.03%8,234.3万
310.59%5,756.9万
310.59%5,756.9万
股东权益总额
12.07%33.28亿
12.07%33.28亿
13.97%29.69亿
13.97%29.69亿
18.80%26.05亿
18.80%26.05亿
13.95%21.93亿
13.95%21.93亿
42.05%19.25亿
42.05%19.25亿
总权益
12.07%33.28亿
12.07%33.28亿
13.97%29.69亿
13.97%29.69亿
18.80%26.05亿
18.80%26.05亿
13.95%21.93亿
13.95%21.93亿
42.05%19.25亿
42.05%19.25亿
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/12/30(Q4)2025/12/30(FY)2024/12/30(Q4)2024/12/30(FY)2023/12/30(Q4)2023/12/30(FY)2022/12/30(Q4)2022/12/30(FY)2021/12/30(Q4)2021/12/30
资产
流动资产
现金及现金等价物和短期投资 -20.32%1,237万-20.32%1,237万9.14%1,552.4万9.14%1,552.4万-43.88%1,422.4万-43.88%1,422.4万200.96%2,534.7万200.96%2,534.7万-46.75%842.2万-46.75%842.2万
-现金和现金等价物 -48.35%604.6万-48.35%604.6万-7.46%1,170.5万-7.46%1,170.5万-50.10%1,264.8万-50.10%1,264.8万200.96%2,534.7万200.96%2,534.7万-46.75%842.2万-46.75%842.2万
-短期投资 65.59%632.4万65.59%632.4万142.32%381.9万142.32%381.9万--157.6万--157.6万----------------
应收款项 -23.43%2,575.2万-23.43%2,575.2万30.35%3,363.2万30.35%3,363.2万11.33%2,580.2万11.33%2,580.2万-26.75%2,317.7万-26.75%2,317.7万49.40%3,164.3万49.40%3,164.3万
-应收账款 18.48%903.3万18.48%903.3万41.39%762.4万41.39%762.4万9.53%539.2万9.53%539.2万39.03%492.3万39.03%492.3万5.48%354.1万5.48%354.1万
-其他应收款 -35.42%1,700.3万-35.42%1,700.3万27.46%2,632.8万27.46%2,632.8万11.70%2,065.6万11.70%2,065.6万-34.45%1,849.3万-34.45%1,849.3万56.21%2,821.1万56.21%2,821.1万
-应收账款调整额 11.25%-28.4万11.25%-28.4万-30.08%-32万-30.08%-32万-2.93%-24.6万-2.93%-24.6万-119.27%-23.9万-119.27%-23.9万54.01%-10.9万54.01%-10.9万
预付费用 -12.98%2,172.8万-12.98%2,172.8万34.76%2,496.8万34.76%2,496.8万36.74%1,852.8万36.74%1,852.8万1.51%1,355万1.51%1,355万9.28%1,334.9万9.28%1,334.9万
套期保值资产 -1.53%2,053万-1.53%2,053万7.98%2,084.9万7.98%2,084.9万-29.09%1,930.8万-29.09%1,930.8万375.76%2,722.8万375.76%2,722.8万-68.92%572.3万-68.92%572.3万
持有待售资产 --2,700万--2,700万----------4,500万--4,500万----------------
其他流动资产 ----------3,100万--3,100万------------------------
流动资产合计 -14.76%1.07亿-14.76%1.07亿2.53%1.26亿2.53%1.26亿37.58%1.23亿37.58%1.23亿51.01%8,930.2万51.01%8,930.2万-12.55%5,913.7万-12.55%5,913.7万
非流动资产
固定资产净额 53.50%9.25亿53.50%9.25亿49.49%6.03亿49.49%6.03亿23.68%4.03亿23.68%4.03亿17.40%3.26亿17.40%3.26亿53.35%2.78亿53.35%2.78亿
-固定资产 51.47%9.74亿51.47%9.74亿46.85%6.43亿46.85%6.43亿23.57%4.38亿23.57%4.38亿17.77%3.54亿17.77%3.54亿50.88%3.01亿50.88%3.01亿
-累计折旧 -21.00%-4,869.7万-21.00%-4,869.7万-16.16%-4,024.5万-16.16%-4,024.5万-22.39%-3,464.6万-22.39%-3,464.6万-22.19%-2,830.7万-22.19%-2,830.7万-26.47%-2,316.6万-26.47%-2,316.6万
投资物业 11.88%81.99亿11.88%81.99亿14.38%73.29亿14.38%73.29亿18.26%64.07亿18.26%64.07亿18.29%54.18亿18.29%54.18亿25.87%45.8亿25.87%45.8亿
商誉及其他无形资产 -64.63%299.8万-64.63%299.8万0.65%847.6万0.65%847.6万16.14%842.1万16.14%842.1万8.81%725.1万8.81%725.1万16.73%666.4万16.73%666.4万
-其他无形资产 -64.63%299.8万-64.63%299.8万0.65%847.6万0.65%847.6万16.14%842.1万16.14%842.1万8.81%725.1万8.81%725.1万16.73%666.4万16.73%666.4万
非流动资产合计 14.96%91.27亿14.96%91.27亿16.44%79.4亿16.44%79.4亿18.57%68.19亿18.57%68.19亿18.22%57.51亿18.22%57.51亿27.16%48.65亿27.16%48.65亿
总资产 14.49%92.35亿14.49%92.35亿16.20%80.66亿16.20%80.66亿18.86%69.42亿18.86%69.42亿18.62%58.4亿18.62%58.4亿26.47%49.24亿26.47%49.24亿
负债
流动负债
应付款项 25.63%2.1亿25.63%2.1亿-3.29%1.67亿-3.29%1.67亿-3.30%1.73亿-3.30%1.73亿-11.72%1.79亿-11.72%1.79亿27.52%2.02亿27.52%2.02亿
-应付账款 -2.48%453.1万-2.48%453.1万-32.89%464.6万-32.89%464.6万56.88%692.3万56.88%692.3万-2.69%441.3万-2.69%441.3万23.00%453.5万23.00%453.5万
-其他应付款 26.43%2.05亿26.43%2.05亿-2.06%1.62亿-2.06%1.62亿-4.82%1.66亿-4.82%1.66亿-11.93%1.74亿-11.93%1.74亿27.63%1.98亿27.63%1.98亿
现行拨备 -14.33%1,593.7万-14.33%1,593.7万11.88%1,860.3万11.88%1,860.3万61.45%1,662.8万61.45%1,662.8万42.19%1,029.9万42.19%1,029.9万-74.27%724.3万-74.27%724.3万
养老金及其他退休福利计划 -5.38%3,205.3万-5.38%3,205.3万10.16%3,387.6万10.16%3,387.6万11.57%3,075.3万11.57%3,075.3万27.73%2,756.5万27.73%2,756.5万39.78%2,158万39.78%2,158万
递延负债 16.55%2.47亿16.55%2.47亿14.47%2.12亿14.47%2.12亿14.82%1.86亿14.82%1.86亿14.27%1.62亿14.27%1.62亿23.23%1.41亿23.23%1.41亿
流动负债总额 17.01%5.05亿17.01%5.05亿6.47%4.32亿6.47%4.32亿7.30%4.06亿7.30%4.06亿1.48%3.78亿1.48%3.78亿17.52%3.72亿17.52%3.72亿
非流动负债
长期借款与租赁负债 14.59%19.78亿14.59%19.78亿22.63%17.26亿22.63%17.26亿30.77%14.08亿30.77%14.08亿41.70%10.76亿41.70%10.76亿8.79%7.6亿8.79%7.6亿
-长期借款 14.99%19.71亿14.99%19.71亿23.02%17.14亿23.02%17.14亿31.40%13.94亿31.40%13.94亿41.96%10.6亿41.96%10.6亿8.72%7.47亿8.72%7.47亿
-长期租赁负债 -43.24%674.2万-43.24%674.2万-15.94%1,187.8万-15.94%1,187.8万-11.52%1,413万-11.52%1,413万26.36%1,597万26.36%1,597万13.00%1,263.8万13.00%1,263.8万
递延负债 52.57%8,757.8万52.57%8,757.8万259.13%5,740万259.13%5,740万-41.87%1,598.3万-41.87%1,598.3万37.91%2,749.4万37.91%2,749.4万604.45%1,993.6万604.45%1,993.6万
其他非流动负债 15.79%33.36亿15.79%33.36亿14.92%28.81亿14.92%28.81亿15.78%25.07亿15.78%25.07亿17.23%21.65亿17.23%21.65亿21.50%18.47亿21.50%18.47亿
非流动负债总额 15.80%54.02亿15.80%54.02亿18.67%46.65亿18.67%46.65亿20.23%39.31亿20.23%39.31亿24.46%32.69亿24.46%32.69亿18.25%26.27亿18.25%26.27亿
负债总额 15.90%59.07亿15.90%59.07亿17.53%50.97亿17.53%50.97亿18.89%43.36亿18.89%43.36亿21.61%36.47亿21.61%36.47亿18.16%29.99亿18.16%29.99亿
所有者权益
股本 16.70%4.61亿16.70%4.61亿7.71%3.95亿7.71%3.95亿6.59%3.67亿6.59%3.67亿5.94%3.44亿5.94%3.44亿7.05%3.25亿7.05%3.25亿
-普通股股本 16.70%4.61亿16.70%4.61亿7.71%3.95亿7.71%3.95亿6.59%3.67亿6.59%3.67亿5.94%3.44亿5.94%3.44亿7.05%3.25亿7.05%3.25亿
留存收益 7.27%25.97亿7.27%25.97亿12.62%24.21亿12.62%24.21亿21.69%21.5亿21.69%21.5亿14.55%17.66亿14.55%17.66亿48.66%15.42亿48.66%15.42亿
不影响留存收益的损益 75.91%2.7亿75.91%2.7亿72.57%1.53亿72.57%1.53亿8.00%8,892.9万8.00%8,892.9万43.03%8,234.3万43.03%8,234.3万310.59%5,756.9万310.59%5,756.9万
股东权益总额 12.07%33.28亿12.07%33.28亿13.97%29.69亿13.97%29.69亿18.80%26.05亿18.80%26.05亿13.95%21.93亿13.95%21.93亿42.05%19.25亿42.05%19.25亿
总权益 12.07%33.28亿12.07%33.28亿13.97%29.69亿13.97%29.69亿18.80%26.05亿18.80%26.05亿13.95%21.93亿13.95%21.93亿42.05%19.25亿42.05%19.25亿
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
热门市场机会
中东战火燃至股市!投资者该如何应对?
当地时间11日凌晨,巴基斯坦官方确认,美国与伊朗代表团将于11日当天在巴首都伊斯兰堡的塞雷纳酒店举行谈判,以寻求和平解决当前中东危机的方案。你认为美伊能达成协议吗?全球股市、黄金、原油等又将如何走? 展开