Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德银石油基金
DBO
5
美国原油ETF
USO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 55.26%655.27万 | 885.54%821.88万 | 338.00%709.23万 | 110.27%763.01万 | 110.27%763.01万 | -48.66%422.04万 | -92.31%83.39万 | -88.23%161.92万 | -80.83%362.87万 | -80.83%362.87万 |
| -现金和现金等价物 | 55.26%655.27万 | 885.54%821.88万 | 338.00%709.23万 | 110.27%763.01万 | 110.27%763.01万 | -48.66%422.04万 | -92.31%83.39万 | -88.23%161.92万 | -80.83%362.87万 | -80.83%362.87万 |
| 应收款项 | -46.36%217.92万 | -14.46%270.42万 | 56.86%318.79万 | 48.95%325.04万 | 48.95%325.04万 | 103.43%406.24万 | 58.87%316.14万 | 53.28%203.23万 | 64.19%218.22万 | 64.19%218.22万 |
| -应收账款 | 75.01%133.75万 | 37.10%106.42万 | -35.82%85.88万 | -16.96%111.12万 | -16.96%111.12万 | -41.06%76.43万 | -37.62%77.62万 | 55.93%133.81万 | 40.66%133.82万 | 40.66%133.82万 |
| -应收票据 | ---- | ---- | ---- | ---- | ---- | ---- | --129.85万 | ---- | ---- | ---- |
| -应收利息 | --0 | --0 | --5,950 | -48.49%5,950 | -48.49%5,950 | -81.59%3,495 | --0 | --0 | -9.49%1.16万 | -9.49%1.16万 |
| -应收税费 | 12.32%15.62万 | 14.68%13.85万 | -5.23%9.57万 | -28.66%8.43万 | -28.66%8.43万 | 29.64%13.91万 | -36.11%12.08万 | -39.00%10.1万 | -15.63%11.82万 | -15.63%11.82万 |
| -其他应收款 | -78.28%68.55万 | 55.45%150.16万 | 275.48%222.74万 | 186.86%204.9万 | 186.86%204.9万 | 449.63%315.56万 | 79.70%96.59万 | 108.34%59.32万 | 217.56%71.43万 | 217.56%71.43万 |
| 存货 | -72.11%8.21万 | -56.42%12.78万 | -57.03%16.32万 | -63.44%15.77万 | -63.44%15.77万 | -64.89%29.45万 | 46.40%29.33万 | 65.82%37.97万 | 38.77%43.15万 | 38.77%43.15万 |
| 预付费用 | 1,491.35%1,777.09万 | 942.40%1,148.38万 | 331.61%565.7万 | 110.03%338.38万 | 110.03%338.38万 | 44.18%111.67万 | -16.52%110.17万 | -11.41%131.07万 | -31.55%161.11万 | -31.55%161.11万 |
| 受限制现金 | -7.58%5万 | -7.24%5万 | -7.41%5万 | -43.45%5.39万 | -43.45%5.39万 | -11.82%5.41万 | -33.15%5.39万 | -25.58%5.4万 | 31.74%9.53万 | 31.74%9.53万 |
| 递延资产 | ---- | ---- | ---- | ---- | ---- | -59.89%6.41万 | -14.68%14.06万 | --14.52万 | ---- | ---- |
| 流动资产合计 | 171.45%2,663.5万 | 304.39%2,258.46万 | 191.46%1,615.03万 | 82.11%1,447.59万 | 82.11%1,447.59万 | -18.58%981.22万 | -61.73%558.48万 | -67.14%554.11万 | -65.44%794.88万 | -65.44%794.88万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -17.42%118.07万 | -22.98%115.64万 | -28.18%121.64万 | -44.64%115.95万 | -44.64%115.95万 | -34.25%142.99万 | -38.03%150.14万 | -33.21%169.37万 | -6.64%209.46万 | -6.64%209.46万 |
| -固定资产 | -7.46%198.3万 | -7.87%194.6万 | -14.69%192.51万 | -30.13%182.71万 | -30.13%182.71万 | -18.28%214.3万 | -25.67%211.24万 | -21.83%225.65万 | 16.56%261.52万 | 16.56%261.52万 |
| -累计折旧 | -12.51%-80.23万 | -29.24%-78.96万 | -25.92%-70.87万 | -28.23%-66.76万 | -28.23%-66.76万 | -59.33%-71.31万 | -45.74%-61.09万 | -60.44%-56.28万 | ---52.06万 | ---52.06万 |
| 商誉及其他无形资产 | -11.05%510.76万 | -9.12%539.3万 | -9.11%549.11万 | -9.47%558.59万 | -9.47%558.59万 | -11.81%574.23万 | -14.69%593.39万 | -9.51%604.13万 | -17.27%616.99万 | -17.27%616.99万 |
| -商誉 | -7.20%8.18万 | -7.20%8.18万 | -7.20%8.18万 | -7.20%8.18万 | -7.20%8.18万 | -60.48%8.82万 | -50.15%8.82万 | --8.82万 | --8.82万 | --8.82万 |
| -其他无形资产 | -11.11%502.57万 | -9.14%531.12万 | -9.13%540.93万 | -9.50%550.4万 | -9.50%550.4万 | -10.08%565.41万 | -13.77%584.58万 | -10.83%595.31万 | -18.45%608.17万 | -18.45%608.17万 |
| 非流动递延资产 | --1.11万 | --5.84万 | --5.65万 | -61.06%5.84万 | -61.06%5.84万 | ---- | ---- | ---- | --14.99万 | --14.99万 |
| 非流动资产合计 | -12.17%629.94万 | -11.13%660.78万 | -12.55%676.4万 | -19.14%680.38万 | -19.14%680.38万 | -17.42%717.22万 | -20.72%743.54万 | -16.03%773.5万 | -13.27%841.44万 | -13.27%841.44万 |
| 总资产 | 93.91%3,293.44万 | 124.21%2,919.24万 | 72.60%2,291.44万 | 30.05%2,127.97万 | 30.05%2,127.97万 | -18.10%1,698.44万 | -45.69%1,302.02万 | -49.08%1,327.61万 | -49.96%1,636.32万 | -49.96%1,636.32万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -3.02%543.52万 | 180.90%1,183.28万 | 46.97%676.67万 | 16.20%537.98万 | 16.20%537.98万 | 8.17%560.44万 | 5.01%421.24万 | 23.87%460.42万 | 18.77%463万 | 18.77%463万 |
| -应付账款 | 15.58%340.32万 | 439.84%958.18万 | 152.18%460.97万 | 77.33%299.8万 | 77.33%299.8万 | 61.82%294.44万 | 2.42%177.49万 | 24.91%182.8万 | 30.39%169.07万 | 30.39%169.07万 |
| -应付税费 | -38.53%124.26万 | -14.20%157.49万 | -23.17%151.39万 | -18.25%166.11万 | -18.25%166.11万 | 2.39%202.14万 | 65.90%183.56万 | 67.31%197.05万 | 22.39%203.18万 | 22.39%203.18万 |
| -应付关联方款项 | 328.39%1.02万 | -3.95%1.27万 | 65.79%1.59万 | -13.45%8,568 | -13.45%8,568 | -93.11%2,388 | -79.34%1.33万 | -56.99%9,567 | -55.63%9,900 | -55.63%9,900 |
| -其他应付款 | 22.46%77.92万 | 12.69%66.34万 | -21.21%62.72万 | -20.65%71.22万 | -20.65%71.22万 | -52.96%63.63万 | -46.86%58.87万 | -24.43%79.61万 | -2.35%89.76万 | -2.35%89.76万 |
| 应计费用 | -31.90%354.05万 | 0.89%396.97万 | 112.02%532.24万 | 69.21%566.64万 | 69.21%566.64万 | 128.12%519.93万 | 5.77%393.47万 | -10.86%251.03万 | -27.05%334.87万 | -27.05%334.87万 |
| 短期借款与租赁负债 | -54.42%38.87万 | 5.06%45.71万 | 9.35%50.4万 | -18.98%47.37万 | -18.98%47.37万 | 53.54%85.27万 | -24.98%43.51万 | -20.82%46.09万 | 17.84%58.46万 | 17.84%58.46万 |
| -短期借款 | -70.62%12.39万 | 42.32%2.43万 | 260.95%6.85万 | 430.39%11.3万 | 430.39%11.3万 | 1,783.63%42.16万 | -30.05%1.71万 | -28.76%1.9万 | -24.33%2.13万 | -24.33%2.13万 |
| -短期租赁负债 | -38.57%26.48万 | 3.54%43.28万 | -1.46%43.55万 | -35.98%36.06万 | -35.98%36.06万 | -19.12%43.11万 | -24.75%41.81万 | -20.44%44.19万 | 20.37%56.33万 | 20.37%56.33万 |
| 递延负债 | 121.06%947.3万 | 473.04%1,012.29万 | 489.00%1,059.75万 | 595.36%1,159.93万 | 595.36%1,159.93万 | 131.44%428.53万 | -6.38%176.65万 | -19.52%179.92万 | -36.57%166.81万 | -36.57%166.81万 |
| 流动负债总额 | 18.93%1,895.94万 | 156.03%2,649.58万 | 148.56%2,330.14万 | 123.01%2,323.07万 | 123.01%2,323.07万 | 61.56%1,594.17万 | 1.47%1,034.88万 | 0.26%937.46万 | -10.31%1,041.71万 | -10.31%1,041.71万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 17.40%57.45万 | -32.12%37.78万 | -35.66%42.16万 | -53.68%39.28万 | -53.68%39.28万 | -46.90%48.94万 | -47.76%55.65万 | -43.43%65.52万 | -20.98%84.8万 | -20.98%84.8万 |
| -长期租赁负债 | 17.40%57.45万 | -32.12%37.78万 | -35.66%42.16万 | -53.68%39.28万 | -53.68%39.28万 | -46.90%48.94万 | -47.76%55.65万 | -43.43%65.52万 | -20.98%84.8万 | -20.98%84.8万 |
| 递延负债 | --6.9万 | --6.9万 | --6.9万 | 0.00%6.9万 | 0.00%6.9万 | ---- | ---- | ---- | --6.9万 | --6.9万 |
| 可转换优先证券 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 非流动负债总额 | 31.50%64.35万 | -19.72%44.68万 | -25.13%49.06万 | -49.64%46.18万 | -49.64%46.18万 | -46.90%48.94万 | -47.76%55.65万 | -43.43%65.52万 | -14.55%91.7万 | -14.55%91.7万 |
| 总负债 | 19.30%1,960.29万 | 147.06%2,694.25万 | 137.21%2,379.2万 | 109.04%2,369.24万 | 109.04%2,369.24万 | 52.30%1,643.11万 | -3.18%1,090.53万 | -4.56%1,002.98万 | -10.67%1,133.4万 | -10.67%1,133.4万 |
| 所有者权益 | ||||||||||
| 股本 | 64.47%625 | 83.84%546 | 103.17%512 | 74.32%387 | 74.32%387 | -87.78%380 | -89.56%297 | -91.05%252 | -91.80%222 | -91.80%222 |
| -普通股股本 | 67.12%610 | 78.79%531 | 97.22%497 | 67.57%372 | 67.57%372 | -88.26%365 | -89.56%297 | -91.05%252 | -91.80%222 | -91.80%222 |
| -优先股股本 | 0.00%15 | --15 | --15 | --15 | --15 | --15 | --0 | --0 | --0 | --0 |
| 留存收益 | -9.91%-1.17亿 | -6.47%-1.11亿 | -9.04%-1.12亿 | -10.97%-1.1亿 | -10.97%-1.1亿 | -13.33%-1.06亿 | -16.67%-1.05亿 | -18.84%-1.03亿 | -22.35%-9,927.27万 | -22.35%-9,927.27万 |
| 资本公积 | 21.22%1.31亿 | 7.08%1.15亿 | 5.16%1.12亿 | 2.30%1.08亿 | 2.30%1.08亿 | 2.93%1.08亿 | 3.29%1.07亿 | 3.01%1.06亿 | 4.12%1.06亿 | 4.12%1.06亿 |
| 减:库存股 | -99.97%15 | --15 | -70.58%5.49万 | -93.01%5.49万 | -93.01%5.49万 | -91.42%5.49万 | --0 | -65.54%18.68万 | --78.55万 | --78.55万 |
| 不影响留存收益的损益 | 102.28%1.66万 | -241.06%-38.04万 | 5,624.31%11.02万 | 212.72%27.29万 | 212.72%27.29万 | -156.51%-72.93万 | 246.38%26.97万 | 100.59%1,925 | -528.34%-24.21万 | -528.34%-24.21万 |
| 其他权益 | -63.57%-38.11万 | -34.67%-38.11万 | ---63.63万 | ---23.3万 | ---23.3万 | ---23.3万 | ---28.3万 | ---- | ---- | ---- |
| 股东权益总额 | 1,512.70%1,391.07万 | 2.59%244.84万 | -118.85%-66.3万 | -140.31%-213.88万 | -140.31%-213.88万 | -91.68%86.26万 | -81.81%238.66万 | -78.04%351.75万 | -73.92%530.64万 | -73.92%530.64万 |
| 非控制性权益 | -87.29%-57.92万 | 26.91%-19.85万 | 20.86%-21.46万 | 1.21%-27.39万 | 1.21%-27.39万 | 26.28%-30.93万 | 34.36%-27.16万 | 39.73%-27.12万 | 17.61%-27.73万 | 17.61%-27.73万 |
| 总权益 | 2,309.36%1,333.15万 | 6.38%224.99万 | -127.03%-87.76万 | -147.97%-241.27万 | -147.97%-241.27万 | -94.44%55.33万 | -83.36%211.5万 | -79.14%324.63万 | -74.87%502.92万 | -74.87%502.92万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |