Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 11.16%1.52亿 | 3.51%1.42亿 | 1.38%1.36亿 | 5.40%5.42亿 | 2.63%1.34亿 | 4.84%1.37亿 | 6.63%1.37亿 | 7.64%1.34亿 | 8.39%5.15亿 | 9.54%1.31亿 |
| 营业收入 | 11.16%1.52亿 | 3.51%1.42亿 | 1.38%1.36亿 | 5.40%5.42亿 | 2.63%1.34亿 | 4.84%1.37亿 | 6.63%1.37亿 | 7.64%1.34亿 | 8.39%5.15亿 | 9.54%1.31亿 |
| 主营业务成本 | 10.79%8,501万 | 3.93%7,971.1万 | -1.62%7,544.5万 | 3.15%3.04亿 | -1.00%7,415.8万 | 2.64%7,672.9万 | 4.16%7,669.6万 | 6.97%7,668.9万 | 7.44%2.95亿 | 8.32%7,491万 |
| 毛利 | 11.63%6,730.9万 | 2.97%6,189.1万 | 5.39%6,066万 | 8.43%2.38亿 | 7.50%6,014.7万 | 7.76%6,029.6万 | 9.95%6,010.4万 | 8.54%5,756万 | 9.71%2.2亿 | 11.22%5,594.9万 |
| 营业费用 | 28.53%4,954.9万 | 17.98%4,509.4万 | 6.55%3,946.4万 | 8.19%1.52亿 | 7.22%3,844.9万 | 8.02%3,855万 | 9.07%3,822.1万 | 8.50%3,703.8万 | 5.28%1.41亿 | 6.02%3,586万 |
| 销售和管理费用 | 28.35%2,836.7万 | 22.65%2,626.1万 | 13.02%2,318.8万 | 11.27%8,595.6万 | 10.87%2,192.6万 | 12.42%2,210.1万 | 10.96%2,141.2万 | 10.79%2,051.7万 | 2.98%7,725.1万 | 6.48%1,977.6万 |
| 研发费用 | 28.77%2,118.2万 | 12.04%1,883.3万 | -1.48%1,627.6万 | 4.45%6,630.2万 | 2.73%1,652.3万 | 2.63%1,644.9万 | 6.75%1,680.9万 | 5.79%1,652.1万 | 8.22%6,347.5万 | 5.46%1,608.4万 |
| 营业利润 | -18.33%1,776万 | -23.24%1,679.7万 | 3.28%2,119.6万 | 8.85%8,584.9万 | 8.01%2,169.8万 | 7.31%2,174.6万 | 11.53%2,188.3万 | 8.62%2,052.2万 | 18.61%7,886.8万 | 21.89%2,008.9万 |
| 净非营业利息收入(费用) | -73.82%23.9万 | 14.52%127万 | 21.79%133万 | 94.66%507.1万 | -60.18%195.7万 | 265.70%91.3万 | 297.33%110.9万 | 191.23%109.2万 | 265.61%260.5万 | 956.99%491.5万 |
| 利息收入 | ---- | 14.52%127万 | ---- | 85.60%546.6万 | ---- | ---- | --110.9万 | ---- | --294.5万 | ---- |
| 其他财务费用 | 73.82%-23.9万 | ---- | -21.79%-133万 | 16.18%39.5万 | 278.12%350.9万 | -265.70%-91.3万 | ---- | -191.23%-109.2万 | 132.88%34万 | ---197万 |
| 其他净收入(费用) | 74.90%-109.3万 | -789.08%-435.5万 | ||||||||
| 出售证券收益 | ---- | ---- | ---- | 74.90%-109.3万 | ---- | ---- | ---- | ---- | -422.81%-435.5万 | ---- |
| 特殊收入(费用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 税前利润 | -20.57%1,799.9万 | -21.42%1,806.7万 | 4.22%2,252.6万 | 16.48%8,982.7万 | 9.26%2,256.2万 | 14.94%2,265.9万 | 20.64%2,299.2万 | 22.14%2,161.4万 | 17.65%7,711.8万 | 17.47%2,064.9万 |
| 所得税 | -16.26%362.1万 | -15.86%368.1万 | 9.21%449.2万 | 22.85%1,750.7万 | 29.55%469.5万 | 16.55%432.4万 | 21.97%437.5万 | 23.51%411.3万 | 12.93%1,425.1万 | -15.27%362.4万 |
| 除税后利润 | -21.58%1,437.8万 | -22.73%1,438.6万 | 3.05%1,803.4万 | 15.04%7,232万 | 4.95%1,786.7万 | 14.57%1,833.5万 | 20.33%1,861.7万 | 21.82%1,750.1万 | 18.77%6,286.7万 | 28.00%1,702.5万 |
| 持续经营利润 | -21.58%1,437.8万 | -22.73%1,438.6万 | 3.05%1,803.4万 | 15.04%7,232万 | 4.95%1,786.7万 | 14.57%1,833.5万 | 20.33%1,861.7万 | 21.82%1,750.1万 | 18.77%6,286.7万 | 28.00%1,702.5万 |
| 归属于少数股东的净利润 | 7.8万 | 15.4万 | -30.50%9.8万 | -66.67%14.1万 | 0 | 0 | 0 | -17.06%14.1万 | 25.89%42.3万 | 180.00%5.2万 |
| 归属于母公司的净利润 | -22.01%1,430万 | -23.55%1,423.2万 | 3.32%1,793.6万 | 15.59%7,217.9万 | 5.27%1,786.7万 | 15.52%1,833.5万 | 20.87%1,861.7万 | 22.29%1,736万 | 18.73%6,244.4万 | 26.99%1,697.3万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -22.01%1,430万 | -23.55%1,423.2万 | 3.32%1,793.6万 | 15.59%7,217.9万 | 5.27%1,786.7万 | 15.52%1,833.5万 | 20.87%1,861.7万 | 22.29%1,736万 | 18.73%6,244.4万 | 26.99%1,697.3万 |
| 基本每股收益 | -21.21%0.26 | -24.24%0.25 | 3.23%0.32 | 14.16%1.29 | 6.67%0.32 | 13.79%0.33 | 17.86%0.33 | 19.23%0.31 | 18.95%1.13 | 25.00%0.3 |
| 稀释每股收益 | -24.24%0.25 | -24.24%0.25 | 3.23%0.32 | 15.18%1.29 | 6.67%0.32 | 17.86%0.33 | 17.86%0.33 | 19.23%0.31 | 17.89%1.12 | 25.00%0.3 |
| 每股派息 | 0 | 0 | 7.14%0.3 | 11.76%0.57 | 0 | 11.54%0.29 | 0 | 12.00%0.28 | -27.14%0.51 | 0 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |