Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Salesforce
CRM
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -37.67%4,076.9万 | -27.31%5,059.66万 | -9.26%6,045.55万 | 1.08%6,049.44万 | 1.08%6,049.44万 | 15.23%6,541.26万 | 17.24%6,960.97万 | 11.42%6,662.34万 | -7.65%5,984.75万 | -7.65%5,984.75万 |
| -现金和现金等价物 | -37.67%4,076.9万 | -27.31%5,059.66万 | -9.26%6,045.55万 | 1.08%6,049.44万 | 1.08%6,049.44万 | 15.23%6,541.26万 | 17.24%6,960.97万 | 11.42%6,662.34万 | -7.65%5,984.75万 | -7.65%5,984.75万 |
| -应收账款 | 47.67%4,427.65万 | 44.45%4,156.15万 | 12.24%3,857.64万 | 25.13%3,584.33万 | 25.13%3,584.33万 | 2.14%2,998.26万 | 10.87%2,877.23万 | 40.65%3,437.09万 | 58.17%2,864.52万 | 58.17%2,864.52万 |
| -应收税费 | 153.31%9.27万 | --6,602 | --4,973 | 179.72%370.9万 | 179.72%370.9万 | --3.66万 | ---- | ---- | 165.97%132.59万 | 165.97%132.59万 |
| -其他应收款 | 15.43%150.44万 | 218.33%214.83万 | -7.65%117.29万 | -54.02%108.06万 | -54.02%108.06万 | -40.58%130.33万 | -57.10%67.49万 | 155.30%127万 | 40.00%235.03万 | 40.00%235.03万 |
| 存货 | 43.88%3,974.74万 | 56.71%3,663.31万 | 42.88%3,123.7万 | 22.16%3,059.34万 | 22.16%3,059.34万 | 5.13%2,762.52万 | -13.19%2,337.69万 | -14.49%2,186.17万 | 0.49%2,504.33万 | 0.49%2,504.33万 |
| 预付费用 | ---- | ---- | ---- | -13.98%317.46万 | -13.98%317.46万 | ---- | ---- | ---- | 43.98%369.04万 | 43.98%369.04万 |
| 受限制现金 | 0.00%28.56万 | 0.00%28.56万 | 0.00%28.56万 | 0.00%28.56万 | 0.00%28.56万 | 0.00%28.56万 | 0.00%28.56万 | 0.00%28.56万 | -25.80%28.56万 | -25.80%28.56万 |
| 其他流动资产 | -33.50%512.58万 | -21.90%657.87万 | -6.78%670.17万 | 319.32%29.52万 | 319.32%29.52万 | 31.73%770.75万 | 82.20%842.35万 | 55.96%718.9万 | -62.12%7.04万 | -62.12%7.04万 |
| 流动资产合计 | -0.42%1.32亿 | 5.08%1.38亿 | 5.19%1.38亿 | 11.72%1.35亿 | 11.72%1.35亿 | 9.63%1.32亿 | 10.45%1.31亿 | 14.25%1.32亿 | 7.17%1.21亿 | 7.17%1.21亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -7.08%2,084.42万 | 9.28%2,117.95万 | 27.71%2,222.85万 | 33.26%2,257.93万 | 33.26%2,257.93万 | 54.86%2,243.28万 | 43.78%1,938.01万 | 27.37%1,740.53万 | 26.48%1,694.36万 | 26.48%1,694.36万 |
| -固定资产 | ---- | ---- | ---- | 28.21%3,961.37万 | 28.21%3,961.37万 | ---- | ---- | ---- | 23.18%3,089.85万 | 23.18%3,089.85万 |
| -累计折旧 | ---- | ---- | ---- | -22.07%-1,703.44万 | -22.07%-1,703.44万 | ---- | ---- | ---- | -19.40%-1,395.49万 | -19.40%-1,395.49万 |
| 商誉及其他无形资产 | -4.15%1,940.32万 | -2.54%1,970.33万 | 2.31%2,049.28万 | 4.50%2,071.08万 | 4.50%2,071.08万 | 2.63%2,024.26万 | 2.89%2,021.77万 | 0.96%2,002.99万 | 6.69%1,981.98万 | 6.69%1,981.98万 |
| -商誉 | ---- | ---- | ---- | -1.52%815.66万 | -1.52%815.66万 | ---- | ---- | ---- | -1.43%828.26万 | -1.43%828.26万 |
| -其他无形资产 | ---- | ---- | ---- | 8.81%1,255.41万 | 8.81%1,255.41万 | ---- | ---- | ---- | 13.40%1,153.72万 | 13.40%1,153.72万 |
| 长期预付费用 | ---- | ---- | ---- | -95.50%4.32万 | -95.50%4.32万 | ---- | --18.12万 | --19.96万 | --96.06万 | --96.06万 |
| 其他非流动资产 | 211.41%15.24万 | --17.65万 | --15.1万 | ---- | ---- | --4.9万 | ---- | ---- | ---- | ---- |
| 非流动资产合计 | -5.70%5,539.7万 | 1.47%5,686.63万 | 7.91%5,800.9万 | 6.37%5,865.33万 | 6.37%5,865.33万 | 58.93%5,874.24万 | 59.01%5,604.27万 | 50.73%5,375.56万 | 72.09%5,514.05万 | 72.09%5,514.05万 |
| 总资产 | -2.04%1.87亿 | 4.00%1.95亿 | 5.98%1.96亿 | 10.05%1.94亿 | 10.05%1.94亿 | 21.18%1.91亿 | 21.56%1.87亿 | 22.87%1.85亿 | 21.50%1.76亿 | 21.50%1.76亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -10.65%1,369.51万 | 15.42%1,901.89万 | -3.68%1,607.9万 | 20.83%1,781.5万 | 20.83%1,781.5万 | 25.91%1,532.8万 | 28.46%1,647.84万 | 38.76%1,669.34万 | 55.88%1,474.35万 | 55.88%1,474.35万 |
| -应付账款 | -20.62%1,216.77万 | 5.77%1,742.99万 | -12.92%1,453.74万 | 20.67%1,555.46万 | 20.67%1,555.46万 | 25.91%1,532.8万 | 28.46%1,647.84万 | 38.76%1,669.34万 | 42.49%1,289万 | 42.49%1,289万 |
| -应付税费 | --152.74万 | --158.9万 | --154.16万 | 21.96%226.04万 | 21.96%226.04万 | ---- | ---- | ---- | 349.41%185.34万 | 349.41%185.34万 |
| 现行拨备 | 23.31%372.9万 | 77.41%398.75万 | 60.10%401.59万 | 94.95%410.98万 | 94.95%410.98万 | --302.4万 | 40.42%224.76万 | --250.84万 | 40.97%210.81万 | 40.97%210.81万 |
| 短期借款与租赁负债 | -5.35%603.2万 | 14.29%709.38万 | 21.67%684.73万 | 12.08%671.5万 | 12.08%671.5万 | 7.82%637.27万 | -10.50%620.67万 | -20.75%562.8万 | -1.20%599.12万 | -1.20%599.12万 |
| -短期借款 | -19.18%316.27万 | 11.06%443.02万 | 25.90%426.75万 | 9.09%413.57万 | 9.09%413.57万 | 0.03%391.32万 | -19.51%398.92万 | -33.66%338.96万 | -6.50%379.11万 | -6.50%379.11万 |
| -短期租赁负债 | 16.66%286.93万 | 20.11%266.36万 | 15.25%257.98万 | 17.24%257.93万 | 17.24%257.93万 | 23.07%245.95万 | 12.04%221.75万 | 12.34%223.84万 | 9.49%220万 | 9.49%220万 |
| 其他流动负债 | 12.94%1,213.05万 | 1.79%1,113.18万 | 26.71%1,312.66万 | 77.25%221.86万 | 77.25%221.86万 | 12.88%1,074.02万 | 50.73%1,093.62万 | 44.73%1,035.97万 | -36.40%125.17万 | -36.40%125.17万 |
| 流动负债总额 | -2.71%3,622.19万 | 10.03%4,131.92万 | 7.97%4,018.32万 | 16.52%3,912.38万 | 16.52%3,912.38万 | 19.65%3,723.02万 | 23.45%3,755.22万 | 29.00%3,721.78万 | 22.98%3,357.81万 | 22.98%3,357.81万 |
| 非流动负债 | ||||||||||
| 长期拨备 | -5.93%239.22万 | 2.05%261.89万 | --319.95万 | ---- | ---- | --254.29万 | 24.93%256.62万 | ---- | ---- | ---- |
| 长期借款与租赁负债 | -13.39%1,021.01万 | 12.26%1,050.84万 | 12.86%1,114.83万 | 10.27%1,142.75万 | 10.27%1,142.75万 | 33.78%1,178.92万 | 18.49%936.06万 | 19.81%987.84万 | 21.18%1,036.32万 | 21.18%1,036.32万 |
| -长期租赁负债 | -13.39%1,021.01万 | 12.26%1,050.84万 | 12.86%1,114.83万 | 10.27%1,142.75万 | 10.27%1,142.75万 | 33.78%1,178.92万 | 18.49%936.06万 | 19.81%987.84万 | 21.18%1,036.32万 | 21.18%1,036.32万 |
| 长期应计费用 | ---- | ---- | ---- | 43.63%314.39万 | 43.63%314.39万 | ---- | ---- | 13.61%220.48万 | 16.26%218.89万 | 16.26%218.89万 |
| 其他非流动负债 | -56.44%56.61万 | ---- | -61.08%56.21万 | --1,646 | --1,646 | -58.77%129.96万 | -64.02%162.95万 | -66.50%144.45万 | ---- | ---- |
| 非流动负债总额 | -15.69%1,330.47万 | 5.50%1,446.13万 | 9.79%1,501.83万 | 7.49%1,578.8万 | 7.49%1,578.8万 | -2.52%1,578.06万 | -17.26%1,370.78万 | -17.86%1,367.92万 | 1.67%1,468.79万 | 1.67%1,468.79万 |
| 总负债 | -6.57%4,952.66万 | 8.82%5,578.05万 | 8.46%5,520.14万 | 13.77%5,491.18万 | 13.77%5,491.18万 | 12.06%5,301.08万 | 9.09%5,126万 | 11.85%5,089.7万 | 15.61%4,826.6万 | 15.61%4,826.6万 |
| 所有者权益 | ||||||||||
| 股本 | 0.10%1,738.17万 | 0.10%1,738.17万 | 0.10%1,738.17万 | 0.10%1,738.17万 | 0.10%1,738.17万 | 0.00%1,736.37万 | 0.00%1,736.37万 | 0.00%1,736.37万 | 0.00%1,736.37万 | 0.00%1,736.37万 |
| -普通股股本 | 0.10%1,738.17万 | 0.10%1,738.17万 | 0.10%1,738.17万 | 0.10%1,738.17万 | 0.10%1,738.17万 | 0.00%1,736.37万 | 0.00%1,736.37万 | 0.00%1,736.37万 | 0.00%1,736.37万 | 0.00%1,736.37万 |
| 留存收益 | -5.68%-5,553.8万 | 1.33%-5,417.43万 | 11.57%-4,959.87万 | 15.33%-5,191.34万 | 15.33%-5,191.34万 | 29.87%-5,255.18万 | 29.71%-5,490.35万 | 29.37%-5,608.52万 | 25.59%-6,130.93万 | 25.59%-6,130.93万 |
| 资本公积 | 2.45%1.79亿 | 2.46%1.79亿 | 0.82%1.76亿 | 1.07%1.75亿 | 1.07%1.75亿 | 3.72%1.75亿 | 3.54%1.74亿 | 3.46%1.74亿 | 2.34%1.73亿 | 2.34%1.73亿 |
| 其他权益 | -101.45%-299.25万 | -200.10%-285.57万 | -105.26%-204.6万 | -14.57%-121.38万 | -14.57%-121.38万 | -153.91%-148.54万 | -31.98%-95.16万 | -3.04%-99.68万 | -41.62%-105.94万 | -41.62%-105.94万 |
| 股东权益总额 | -0.14%1.38亿 | 2.31%1.39亿 | 5.13%1.41亿 | 8.68%1.39亿 | 8.68%1.39亿 | 25.14%1.38亿 | 27.05%1.36亿 | 27.64%1.34亿 | 23.90%1.28亿 | 23.90%1.28亿 |
| 非控制性权益 | -407.30%-27.71万 | -2,101.70%-17.23万 | -7,331.72%-11.04万 | -120.03%-6.38万 | -120.03%-6.38万 | -1,159.92%-5.46万 | ---7,824 | ---1,485 | ---2.9万 | ---2.9万 |
| 总权益 | -0.30%1.38亿 | 2.19%1.39亿 | 5.04%1.41亿 | 8.65%1.39亿 | 8.65%1.39亿 | 25.09%1.38亿 | 27.04%1.36亿 | 27.63%1.34亿 | 23.88%1.28亿 | 23.88%1.28亿 |
| 货币单位 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |