Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯音乐-SW
01698
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 5.11%1,160.56万 | 5.11%1,160.56万 | -43.38%1,104.17万 | -43.38%1,104.17万 | -39.18%1,950.01万 | -39.18%1,950.01万 | 83.22%3,205.96万 | 83.22%3,205.96万 | 1,636.20%1,749.79万 | 1,636.20%1,749.79万 |
| -现金和现金等价物 | -26.27%803.43万 | -26.27%803.43万 | -42.78%1,089.76万 | -42.78%1,089.76万 | -40.53%1,904.39万 | -40.53%1,904.39万 | 83.00%3,202.06万 | 83.00%3,202.06万 | 1,636.20%1,749.79万 | 1,636.20%1,749.79万 |
| -短期投资 | 2,378.45%357.13万 | 2,378.45%357.13万 | -68.41%14.41万 | -68.41%14.41万 | 1,070.08%45.62万 | 1,070.08%45.62万 | --3.9万 | --3.9万 | ---- | ---- |
| 应收款项 | 5.20%605.97万 | 5.20%605.97万 | 8.24%576.03万 | 8.24%576.03万 | 59.40%532.2万 | 59.40%532.2万 | 0.75%333.87万 | 0.75%333.87万 | 564.85%331.39万 | 564.85%331.39万 |
| -应收账款 | 5.01%682.45万 | 5.01%682.45万 | 16.08%649.92万 | 16.08%649.92万 | 55.15%559.91万 | 55.15%559.91万 | 6.79%360.87万 | 6.79%360.87万 | 7,363.13%337.92万 | 7,363.13%337.92万 |
| -应收账款调整额 | -3.50%-76.48万 | -3.50%-76.48万 | -166.73%-73.89万 | -166.73%-73.89万 | -2.62%-27.7万 | -2.62%-27.7万 | -313.41%-27万 | -313.41%-27万 | -231.15%-6.53万 | -231.15%-6.53万 |
| 存货 | 6.59%215.73万 | 6.59%215.73万 | -11.91%202.4万 | -11.91%202.4万 | 18.77%229.75万 | 18.77%229.75万 | 13.94%193.45万 | 13.94%193.45万 | --169.78万 | --169.78万 |
| 预付费用 | -7.14%141.82万 | -7.14%141.82万 | -8.85%152.71万 | -8.85%152.71万 | -8.09%167.54万 | -8.09%167.54万 | --182.28万 | --182.28万 | ---- | ---- |
| 持有待售资产 | ---- | ---- | --259.68万 | --259.68万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动资产 | ---- | ---- | --68.73万 | --68.73万 | ---- | ---- | ---- | ---- | --209.97万 | --209.97万 |
| 流动资产合计 | -10.14%2,124.08万 | -10.14%2,124.08万 | -17.91%2,363.72万 | -17.91%2,363.72万 | -26.46%2,879.5万 | -26.46%2,879.5万 | 59.11%3,915.56万 | 59.11%3,915.56万 | 1,494.69%2,460.92万 | 1,494.69%2,460.92万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 1.52%4,668.57万 | 1.52%4,668.57万 | 13.46%4,598.75万 | 13.46%4,598.75万 | -41.13%4,053.21万 | -41.13%4,053.21万 | 111.24%6,884.96万 | 111.24%6,884.96万 | 2,776,146.17%3,259.31万 | 2,776,146.17%3,259.31万 |
| -固定资产 | 12.72%1.08亿 | 12.72%1.08亿 | 4.94%9,592.93万 | 4.94%9,592.93万 | -16.51%9,141.53万 | -16.51%9,141.53万 | 69.00%1.09亿 | 69.00%1.09亿 | 789,625.63%6,478.91万 | 789,625.63%6,478.91万 |
| -累计折旧 | -23.03%-6,144.47万 | -23.03%-6,144.47万 | 1.85%-4,994.18万 | 1.85%-4,994.18万 | -25.19%-5,088.32万 | -25.19%-5,088.32万 | -26.24%-4,064.57万 | -26.24%-4,064.57万 | -457,879.53%-3,219.6万 | -457,879.53%-3,219.6万 |
| 投资和预付款 | -87.16%29.73万 | -87.16%29.73万 | -18.20%231.45万 | -18.20%231.45万 | 74.75%282.94万 | 74.75%282.94万 | 57.92%161.91万 | 57.92%161.91万 | 435.38%102.53万 | 435.38%102.53万 |
| -金融资产投资 | ---- | ---- | -19.48%100.49万 | -19.48%100.49万 | --124.8万 | --124.8万 | ---- | ---- | ---- | ---- |
| -其中:交易性证券 | ---- | ---- | -19.48%100.49万 | -19.48%100.49万 | --124.8万 | --124.8万 | ---- | ---- | ---- | ---- |
| -其他投资 | -77.30%29.73万 | -77.30%29.73万 | -17.19%130.96万 | -17.19%130.96万 | -2.33%158.14万 | -2.33%158.14万 | 57.92%161.91万 | 57.92%161.91万 | --102.53万 | --102.53万 |
| 商誉及其他无形资产 | -7.74%4,596.95万 | -7.74%4,596.95万 | -3.05%4,982.43万 | -3.05%4,982.43万 | -28.16%5,139.03万 | -28.16%5,139.03万 | 68.22%7,153.15万 | 68.22%7,153.15万 | --4,252.17万 | --4,252.17万 |
| -商誉 | -6.63%3,643.96万 | -6.63%3,643.96万 | 0.00%3,902.76万 | 0.00%3,902.76万 | 49.26%3,902.76万 | 49.26%3,902.76万 | 64.77%2,614.67万 | 64.77%2,614.67万 | --1,586.89万 | --1,586.89万 |
| -其他无形资产 | -11.73%952.98万 | -11.73%952.98万 | -12.67%1,079.67万 | -12.67%1,079.67万 | -72.76%1,236.27万 | -72.76%1,236.27万 | 70.28%4,538.48万 | 70.28%4,538.48万 | --2,665.28万 | --2,665.28万 |
| 非流动递延资产 | -10.45%287.48万 | -10.45%287.48万 | 71.73%321.02万 | 71.73%321.02万 | 2.77%186.94万 | 2.77%186.94万 | 208.03%181.89万 | 208.03%181.89万 | --59.05万 | --59.05万 |
| 其他非流动资产 | ---- | ---- | --30.48万 | --30.48万 | ---- | ---- | -80.93%19.56万 | -80.93%19.56万 | --102.53万 | --102.53万 |
| 非流动资产合计 | -5.72%9,582.72万 | -5.72%9,582.72万 | 5.20%1.02亿 | 5.20%1.02亿 | -32.91%9,662.12万 | -32.91%9,662.12万 | 85.21%1.44亿 | 85.21%1.44亿 | 40,255.56%7,775.59万 | 40,255.56%7,775.59万 |
| 总资产 | -6.55%1.17亿 | -6.55%1.17亿 | -0.11%1.25亿 | -0.11%1.25亿 | -31.53%1.25亿 | -31.53%1.25亿 | 78.94%1.83亿 | 78.94%1.83亿 | 5,797.03%1.02亿 | 5,797.03%1.02亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 6.26%496.96万 | 6.26%496.96万 | 11.45%467.66万 | 11.45%467.66万 | 72.68%419.61万 | 72.68%419.61万 | 35.50%243.01万 | 35.50%243.01万 | 1,467.18%179.34万 | 1,467.18%179.34万 |
| -短期借款 | 13.95%217.37万 | 13.95%217.37万 | 7.11%190.75万 | 7.11%190.75万 | --178.08万 | --178.08万 | ---- | ---- | ---- | ---- |
| -短期资本租赁负债 | 0.97%279.6万 | 0.97%279.6万 | 14.65%276.91万 | 14.65%276.91万 | -0.61%241.53万 | -0.61%241.53万 | 35.50%243.01万 | 35.50%243.01万 | --179.34万 | --179.34万 |
| 应付款项 | 45.01%2,731.63万 | 45.01%2,731.63万 | 3.11%1,883.8万 | 3.11%1,883.8万 | 44.72%1,826.92万 | 44.72%1,826.92万 | 2.31%1,262.37万 | 2.31%1,262.37万 | 3,048.74%1,233.88万 | 3,048.74%1,233.88万 |
| -应付账款 | 43.00%2,434.02万 | 43.00%2,434.02万 | 10.29%1,702.12万 | 10.29%1,702.12万 | 52.85%1,543.34万 | 52.85%1,543.34万 | 76.05%1,009.72万 | 76.05%1,009.72万 | 1,708.89%573.53万 | 1,708.89%573.53万 |
| -其他应付款 | 63.81%297.61万 | 63.81%297.61万 | -35.94%181.68万 | -35.94%181.68万 | 12.24%283.59万 | 12.24%283.59万 | -61.74%252.66万 | -61.74%252.66万 | 8,728.18%660.35万 | 8,728.18%660.35万 |
| 现行拨备 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --42.07万 | --42.07万 |
| 养老金及其他退休福利计划 | -13.77%112.57万 | -13.77%112.57万 | -3.43%130.56万 | -3.43%130.56万 | -16.47%135.2万 | -16.47%135.2万 | 64.32%161.86万 | 64.32%161.86万 | --98.5万 | --98.5万 |
| 递延负债 | ---- | ---- | ---- | ---- | --31.79万 | --31.79万 | ---- | ---- | --30.17万 | --30.17万 |
| 其他流动负债 | 3.03%632.05万 | 3.03%632.05万 | 34.80%613.44万 | 34.80%613.44万 | -36.46%455.07万 | -36.46%455.07万 | 147.35%716.25万 | 147.35%716.25万 | --289.57万 | --289.57万 |
| 流动负债总额 | 28.36%3,973.21万 | 28.36%3,973.21万 | 7.91%3,095.46万 | 7.91%3,095.46万 | 20.35%2,868.59万 | 20.35%2,868.59万 | 27.22%2,383.49万 | 27.22%2,383.49万 | 3,600.47%1,873.54万 | 3,600.47%1,873.54万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -30.31%1,909.1万 | -30.31%1,909.1万 | 17.57%2,739.3万 | 17.57%2,739.3万 | 206.27%2,329.98万 | 206.27%2,329.98万 | 32.51%760.77万 | 32.51%760.77万 | --574.11万 | --574.11万 |
| -长期借款 | -32.02%1,451.61万 | -32.02%1,451.61万 | 26.61%2,135.34万 | 26.61%2,135.34万 | --1,686.55万 | --1,686.55万 | ---- | ---- | ---- | ---- |
| -长期租赁负债 | -24.25%457.49万 | -24.25%457.49万 | -6.13%603.96万 | -6.13%603.96万 | -15.42%643.43万 | -15.42%643.43万 | 32.51%760.77万 | 32.51%760.77万 | --574.11万 | --574.11万 |
| 长期拨备 | ---- | ---- | ---- | ---- | 0.00%16.81万 | 0.00%16.81万 | --16.81万 | --16.81万 | ---- | ---- |
| 员工福利 | 78.04%32.17万 | 78.04%32.17万 | 4.60%18.07万 | 4.60%18.07万 | 4.35%17.28万 | 4.35%17.28万 | -26.95%16.56万 | -26.95%16.56万 | --22.66万 | --22.66万 |
| 递延负债 | -46.23%360.65万 | -46.23%360.65万 | -11.03%670.76万 | -11.03%670.76万 | 76.06%753.93万 | 76.06%753.93万 | 835.83%428.22万 | 835.83%428.22万 | --45.76万 | --45.76万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | --207.89万 | --207.89万 | ---- | ---- | --130万 | --130万 |
| 非流动负债总额 | -32.85%2,301.92万 | -32.85%2,301.92万 | 3.07%3,428.13万 | 3.07%3,428.13万 | 172.09%3,325.89万 | 172.09%3,325.89万 | 58.23%1,222.36万 | 58.23%1,222.36万 | --772.53万 | --772.53万 |
| 负债总额 | -3.81%6,275.13万 | -3.81%6,275.13万 | 5.31%6,523.59万 | 5.31%6,523.59万 | 71.79%6,194.48万 | 71.79%6,194.48万 | 36.27%3,605.84万 | 36.27%3,605.84万 | 5,126.31%2,646.06万 | 5,126.31%2,646.06万 |
| 所有者权益 | ||||||||||
| 股本 | 1.15%1.29亿 | 1.15%1.29亿 | 0.57%1.27亿 | 0.57%1.27亿 | 2.27%1.27亿 | 2.27%1.27亿 | 76.71%1.24亿 | 76.71%1.24亿 | 138.55%7,002.09万 | 138.55%7,002.09万 |
| -普通股股本 | 1.15%1.29亿 | 1.15%1.29亿 | 0.57%1.27亿 | 0.57%1.27亿 | 2.27%1.27亿 | 2.27%1.27亿 | 76.71%1.24亿 | 76.71%1.24亿 | 138.55%7,002.09万 | 138.55%7,002.09万 |
| 留存收益 | -9.45%-7,896.08万 | -9.45%-7,896.08万 | -5.92%-7,214.25万 | -5.92%-7,214.25万 | -123.17%-6,810.93万 | -123.17%-6,810.93万 | -14.70%-3,051.89万 | -14.70%-3,051.89万 | 9.93%-2,660.68万 | 9.93%-2,660.68万 |
| 不影响留存收益的损益 | 4.67%455.12万 | 4.67%455.12万 | 12.60%434.81万 | 12.60%434.81万 | 14.73%386.16万 | 14.73%386.16万 | -33.20%336.57万 | -33.20%336.57万 | 256.07%503.83万 | 256.07%503.83万 |
| 股东权益总额 | -8.67%5,431.67万 | -8.67%5,431.67万 | -4.54%5,947.19万 | -4.54%5,947.19万 | -35.49%6,230.27万 | -35.49%6,230.27万 | 99.34%9,658.4万 | 99.34%9,658.4万 | 3,840.56%4,845.23万 | 3,840.56%4,845.23万 |
| 总权益 | -8.67%5,431.67万 | -8.67%5,431.67万 | -4.54%5,947.19万 | -4.54%5,947.19万 | -35.49%6,230.27万 | -35.49%6,230.27万 | 99.34%9,658.4万 | 99.34%9,658.4万 | 3,840.56%4,845.23万 | 3,840.56%4,845.23万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |