Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Interactive Brokers
IBKR
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 76.68%2,004.1万 | 59.39%1,774.6万 | 33.36%1,417.8万 | 16.82%1,439.4万 | 16.82%1,439.4万 | -2.26%1,134.3万 | 3.51%1,113.4万 | 60.01%1,063.1万 | 55.06%1,232.1万 | 55.06%1,232.1万 |
| -现金和现金等价物 | 76.68%2,004.1万 | 59.39%1,774.6万 | 33.36%1,417.8万 | 16.82%1,439.4万 | 16.82%1,439.4万 | -2.26%1,134.3万 | 3.51%1,113.4万 | 60.01%1,063.1万 | 55.06%1,232.1万 | 55.06%1,232.1万 |
| 应收款项 | -21.32%583.9万 | 15.84%780.5万 | 16.48%906.2万 | -33.76%650.7万 | -33.76%650.7万 | -39.09%742.1万 | -53.34%673.8万 | -54.29%778万 | -36.32%982.4万 | -36.32%982.4万 |
| -应收账款 | -21.32%583.9万 | 15.84%780.5万 | 16.48%906.2万 | -33.76%650.7万 | -33.76%650.7万 | -39.09%742.1万 | -53.34%673.8万 | -54.29%778万 | -29.46%982.4万 | -29.46%982.4万 |
| 存货 | -30.36%1,173.5万 | -26.47%1,296.8万 | -24.81%1,441.5万 | -9.00%1,616.1万 | -9.00%1,616.1万 | -4.03%1,685.1万 | 14.46%1,763.6万 | 54.73%1,917.1万 | 47.65%1,775.9万 | 47.65%1,775.9万 |
| 预付费用 | -39.69%43万 | -39.38%43.1万 | 14.20%40.2万 | 24.53%40.1万 | 24.53%40.1万 | --71.3万 | --71.1万 | --35.2万 | --32.2万 | --32.2万 |
| 其他流动资产 | 2.97%111.1万 | -7.75%73.8万 | -7.52%86.1万 | 16.30%89.9万 | 16.30%89.9万 | -17.38%107.9万 | 13.15%80万 | 2.31%93.1万 | 6.77%77.3万 | 6.77%77.3万 |
| 流动资产合计 | 4.68%3,915.6万 | 7.21%3,968.8万 | 0.14%3,891.8万 | -6.43%3,836.2万 | -6.43%3,836.2万 | -12.30%3,740.7万 | -10.39%3,701.9万 | 5.14%3,886.5万 | 13.49%4,099.9万 | 13.49%4,099.9万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -46.29%180.8万 | -41.66%218万 | -28.33%255万 | -26.45%295.9万 | -26.45%295.9万 | -24.82%336.6万 | -23.59%373.7万 | -30.99%355.8万 | -23.65%402.3万 | -23.65%402.3万 |
| -固定资产 | 7.17%2,429.7万 | 6.48%2,432万 | 7.72%2,424.3万 | -1.07%2,242.7万 | -1.07%2,242.7万 | -0.47%2,267.1万 | -1.06%2,283.9万 | -2.26%2,250.5万 | -1.12%2,266.9万 | -1.12%2,266.9万 |
| -累计折旧 | -16.49%-2,248.9万 | -15.90%-2,214万 | -14.49%-2,169.3万 | -4.41%-1,946.8万 | -4.41%-1,946.8万 | -5.49%-1,930.5万 | -5.00%-1,910.2万 | -6.03%-1,894.7万 | -5.61%-1,864.6万 | -5.61%-1,864.6万 |
| 商誉及其他无形资产 | 51.58%397.3万 | -0.49%262.1万 | -1.87%262.1万 | -3.25%262.1万 | -3.25%262.1万 | -4.59%262.1万 | -5.46%263.4万 | -5.45%267.1万 | -5.38%270.9万 | -5.38%270.9万 |
| -商誉 | 0.00%262.1万 | 0.00%262.1万 | 0.00%262.1万 | 0.00%262.1万 | 0.00%262.1万 | 0.00%262.1万 | 0.00%262.1万 | 0.00%262.1万 | 0.00%262.1万 | 0.00%262.1万 |
| -其他无形资产 | --135.2万 | ---- | ---- | ---- | ---- | ---- | -92.12%1.3万 | -75.49%5万 | -63.64%8.8万 | -63.64%8.8万 |
| 非流动递延资产 | ---- | ---- | ---- | --0 | --0 | 6.75%703.4万 | 4.72%687.5万 | -2.01%669.1万 | -13.96%630.4万 | -13.96%630.4万 |
| 其他非流动资产 | -38.67%4.6万 | -39.39%6万 | -43.61%7.5万 | -43.56%9.2万 | -43.56%9.2万 | -62.12%7.5万 | -70.27%9.9万 | -40.89%13.3万 | -34.27%16.3万 | -34.27%16.3万 |
| 非流动资产合计 | -55.51%582.7万 | -63.57%486.1万 | -59.81%524.6万 | -57.03%567.2万 | -57.03%567.2万 | -6.53%1,309.6万 | -8.44%1,334.5万 | -13.18%1,305.3万 | -15.97%1,319.9万 | -15.97%1,319.9万 |
| 总资产 | -10.93%4,498.3万 | -11.55%4,454.9万 | -14.94%4,416.4万 | -18.75%4,403.4万 | -18.75%4,403.4万 | -10.87%5,050.3万 | -9.88%5,036.4万 | -0.16%5,191.8万 | 4.56%5,419.8万 | 4.56%5,419.8万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 15.36%370.3万 | 28.98%392.5万 | 10.51%467万 | -0.13%529.4万 | -0.13%529.4万 | -48.55%321万 | -51.86%304.3万 | -7.61%422.6万 | -33.11%530.1万 | -33.11%530.1万 |
| -应付账款 | 15.36%370.3万 | 28.98%392.5万 | 10.51%467万 | 3.11%456.9万 | 3.11%456.9万 | -48.55%321万 | -51.86%304.3万 | -7.61%422.6万 | -40.08%443.1万 | -40.08%443.1万 |
| -应付税费 | ---- | ---- | ---- | -16.67%72.5万 | -16.67%72.5万 | ---- | ---- | ---- | 64.15%87万 | 64.15%87万 |
| 应计费用 | 17.00%454.3万 | 12.16%409.5万 | -24.75%310.5万 | -37.99%252.8万 | -37.99%252.8万 | -32.15%388.3万 | -33.75%365.1万 | 1.60%412.6万 | 14.94%407.7万 | 14.94%407.7万 |
| 短期借款与租赁负债 | 6.31%343.7万 | 16.01%370.3万 | 20.71%385.2万 | 24.41%395.5万 | 24.41%395.5万 | 2.15%323.3万 | 1.20%319.2万 | 1.59%319.1万 | 1.73%317.9万 | 1.73%317.9万 |
| -短期借款 | 33.33%300万 | 33.33%300万 | 33.33%300万 | 33.33%300万 | 33.33%300万 | 0.00%225万 | 0.00%225万 | 0.00%225万 | 0.00%225万 | 0.00%225万 |
| -短期租赁负债 | -55.54%43.7万 | -25.37%70.3万 | -9.46%85.2万 | 2.80%95.5万 | 2.80%95.5万 | 7.43%98.3万 | 4.20%94.2万 | 5.61%94.1万 | 6.17%92.9万 | 6.17%92.9万 |
| 递延负债 | 23.43%114.3万 | 39.00%116.2万 | 21.62%112.5万 | 2.59%110.7万 | 2.59%110.7万 | -5.22%92.6万 | -31.59%83.6万 | -23.24%92.5万 | -18.81%107.9万 | -18.81%107.9万 |
| 流动负债总额 | 13.99%1,282.6万 | 20.17%1,288.5万 | 2.28%1,275.2万 | -5.51%1,288.4万 | -5.51%1,288.4万 | -30.13%1,125.2万 | -33.85%1,072.2万 | -3.95%1,246.8万 | -14.38%1,363.6万 | -14.38%1,363.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | --0 | --0 | -79.49%9.6万 | -67.92%23.1万 | -67.92%23.1万 | -54.61%43.8万 | -42.07%70.1万 | -67.70%46.8万 | -57.22%72万 | -57.22%72万 |
| -长期租赁负债 | --0 | --0 | -79.49%9.6万 | -67.92%23.1万 | -67.92%23.1万 | -54.61%43.8万 | -42.07%70.1万 | -67.70%46.8万 | -57.22%72万 | -57.22%72万 |
| 递延负债 | 42.92%34.3万 | 68.18%33.3万 | 70.92%33.5万 | 17.70%24.6万 | 17.70%24.6万 | 19.40%24万 | 30.26%19.8万 | 32.43%19.6万 | 46.15%20.9万 | 46.15%20.9万 |
| 其他非流动负债 | -83.56%3.6万 | -78.60%4.6万 | -81.40%4万 | -81.74%4万 | -81.74%4万 | -0.90%21.9万 | -5.29%21.5万 | -4.87%21.5万 | 0.46%21.9万 | 0.46%21.9万 |
| 非流动负债总额 | -57.75%37.9万 | -65.98%37.9万 | -46.42%47.1万 | -54.97%51.7万 | -54.97%51.7万 | -35.33%89.7万 | -29.89%111.4万 | -51.78%87.9万 | -43.84%114.8万 | -43.84%114.8万 |
| 总负债 | 8.69%1,320.5万 | 12.06%1,326.4万 | -0.93%1,322.3万 | -9.35%1,340.1万 | -9.35%1,340.1万 | -30.54%1,214.9万 | -33.49%1,183.6万 | -9.84%1,334.7万 | -17.73%1,478.4万 | -17.73%1,478.4万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%14.1万 | 0.71%14.1万 | 0.71%14.1万 | 0.71%14.1万 | 0.71%14.1万 | 0.71%14.1万 | 0.00%14万 | 0.00%14万 | 0.72%14万 | 0.72%14万 |
| -普通股股本 | 0.00%14.1万 | 0.71%14.1万 | 0.71%14.1万 | 0.71%14.1万 | 0.71%14.1万 | 0.71%14.1万 | 0.00%14万 | 0.00%14万 | 0.72%14万 | 0.72%14万 |
| -优先股股本 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 留存收益 | -64.67%440.6万 | -66.28%439.1万 | -66.02%453.4万 | -68.60%451.5万 | -68.60%451.5万 | -13.63%1,247.2万 | -3.78%1,302.3万 | 4.49%1,334.2万 | 49.30%1,437.8万 | 49.30%1,437.8万 |
| 资本公积 | 2.59%5,935.7万 | 2.32%5,886.4万 | 2.03%5,841.4万 | 1.90%5,814.1万 | 1.90%5,814.1万 | 1.85%5,785.7万 | 1.65%5,752.8万 | 1.37%5,724.9万 | 1.37%5,705.5万 | 1.37%5,705.5万 |
| 减:库存股 | 0.00%3,211万 | 0.00%3,211万 | 0.00%3,211万 | 0.00%3,211万 | 0.00%3,211万 | 0.00%3,211万 | 0.00%3,211万 | 0.00%3,211万 | 0.00%3,211万 | 0.00%3,211万 |
| 不影响留存收益的损益 | -166.67%-1.6万 | 98.11%-1,000 | 24.00%-3.8万 | -10.20%-5.4万 | -10.20%-5.4万 | 94.17%-6,000 | 22.06%-5.3万 | 35.06%-5万 | 37.97%-4.9万 | 37.97%-4.9万 |
| 股东权益总额 | -17.15%3,177.8万 | -18.80%3,128.5万 | -19.78%3,094.1万 | -22.28%3,063.3万 | -22.28%3,063.3万 | -2.09%3,835.4万 | 1.15%3,852.8万 | 3.70%3,857.1万 | 16.40%3,941.4万 | 16.40%3,941.4万 |
| 总权益 | -17.15%3,177.8万 | -18.80%3,128.5万 | -19.78%3,094.1万 | -22.28%3,063.3万 | -22.28%3,063.3万 | -2.09%3,835.4万 | 1.15%3,852.8万 | 3.70%3,857.1万 | 16.40%3,941.4万 | 16.40%3,941.4万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |