Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 33.56%8,216.1万 | 16.40%7,765.7万 | 10.47%7,129.1万 | 0.59%2.6亿 | 276.32%6,726.7万 | -25.03%6,151.4万 | -19.29%6,671.7万 | -15.00%6,453.3万 | -10.36%2.59亿 | -74.94%1,787.5万 |
| 营业收入 | 33.56%8,216.1万 | 16.40%7,765.7万 | 10.47%7,129.1万 | 0.59%2.6亿 | 276.32%6,726.7万 | -25.03%6,151.4万 | -19.29%6,671.7万 | -15.00%6,453.3万 | -10.36%2.59亿 | -74.94%1,787.5万 |
| 主营业务成本 | 32.83%1,694.9万 | 12.44%1,592.1万 | 16.38%1,492万 | -11.88%5,290.6万 | 176.82%1,316.7万 | -49.81%1,276万 | -47.42%1,415.9万 | -48.37%1,282万 | -37.49%6,003.6万 | -165.05%-1,714.1万 |
| 毛利 | 33.76%6,521.2万 | 17.46%6,173.6万 | 9.01%5,637.1万 | 4.36%2.07亿 | 54.50%5,410万 | -13.90%4,875.4万 | -5.70%5,255.8万 | 1.21%5,171.3万 | 3.19%1.98亿 | -22.13%3,501.6万 |
| 营业费用 | 17.53%6,960万 | 7.75%6,698.1万 | -3.59%6,180.5万 | -1.48%2.48亿 | 101.30%6,225.5万 | -20.85%5,921.8万 | -16.50%6,216.3万 | -10.06%6,410.8万 | -10.77%2.51亿 | -49.59%3,092.7万 |
| 销售和管理费用 | 19.80%3,105.5万 | 8.34%2,945.6万 | -1.13%2,667.9万 | -2.40%1.06亿 | 319.75%2,544.1万 | -24.79%2,592.2万 | -21.59%2,718.8万 | -18.06%2,698.3万 | -14.31%1.08亿 | -77.99%606.1万 |
| -销售费用 | 25.36%1,618.6万 | 22.24%1,620.6万 | 21.12%1,314.3万 | -5.35%4,863.9万 | 429.03%1,161.8万 | -33.46%1,291.2万 | -28.88%1,325.8万 | -35.68%1,085.1万 | -20.17%5,138.8万 | -127.16%-353.1万 |
| -管理费用 | 14.29%1,486.9万 | -4.88%1,325万 | -16.09%1,353.6万 | 0.27%5,689.5万 | 44.11%1,382.3万 | -13.60%1,301万 | -13.10%1,393万 | 0.45%1,613.2万 | -8.21%5,673.9万 | -34.02%959.2万 |
| 其他营业费用 | 15.76%3,854.5万 | 7.29%3,752.5万 | -5.38%3,512.6万 | -0.79%1.42亿 | 48.05%3,681.4万 | -17.49%3,329.6万 | -12.06%3,497.5万 | -3.19%3,712.5万 | -7.90%1.43亿 | -26.47%2,486.6万 |
| 营业利润 | 58.07%-438.8万 | 45.39%-524.5万 | 56.16%-543.4万 | 23.36%-4,061.9万 | -299.44%-815.5万 | 42.48%-1,046.4万 | 48.67%-960.5万 | 38.59%-1,239.5万 | 40.78%-5,299.8万 | 124.95%408.9万 |
| 净非营业利息收入(费用) | 24.17%-47.7万 | 23.93%-49.6万 | 24.08%-51.4万 | -12.77%-252.5万 | 20.03%-56.7万 | 14.07%-62.9万 | 9.57%-65.2万 | -779.22%-67.7万 | -178.14%-223.9万 | -1,629.27%-70.9万 |
| 利息费用 | -24.17%47.7万 | -23.93%49.6万 | -24.08%51.4万 | 12.77%252.5万 | -20.03%56.7万 | -14.07%62.9万 | -9.57%65.2万 | 779.22%67.7万 | 178.14%223.9万 | 1,629.27%70.9万 |
| 其他净收入(费用) | -21.11%58.3万 | -31.57%59.6万 | -11.53%79万 | 9.45%317.4万 | -24.94%67.1万 | -12.54%73.9万 | 27.15%87.1万 | 87.61%89.3万 | 248.19%290万 | 129.17%89.4万 |
| 特殊收入(费用) | ---- | ---- | ---- | ---- | ---- | ---981.4万 | ---- | ---- | ---- | ---- |
| -减:资本性资产减值 | ---- | ---- | ---- | ---- | ---- | --981.4万 | ---- | ---- | ---- | ---- |
| 其他非经营收入(费用) | -21.11%58.3万 | -31.57%59.6万 | -11.53%79万 | 9.45%317.4万 | -24.94%67.1万 | -12.54%73.9万 | 27.15%87.1万 | 87.61%89.3万 | 248.19%290万 | 129.17%89.4万 |
| 税前利润 | 58.64%-428.2万 | 45.18%-514.5万 | 57.65%-515.8万 | 23.63%-3,997万 | -288.37%-805.1万 | 42.73%-1,035.4万 | 49.94%-938.6万 | 38.44%-1,217.9万 | 43.27%-5,233.7万 | 121.92%427.4万 |
| 所得税 | -950.00%-3.4万 | 416.67%3.1万 | 418.18%5.7万 | 52.63%2.9万 | 260.00%8,000 | 33.33%4,000 | -50.00%6,000 | 22.22%1.1万 | -45.71%1.9万 | -225.00%-5,000 |
| 除税后利润 | 82.85%-424.8万 | 62.91%-517.6万 | 68.50%-521.5万 | -8.05%-7,698.6万 | -48.55%-2,170.7万 | -36.99%-2,477.1万 | 25.62%-1,395.4万 | 16.36%-1,655.4万 | 22.79%-7,124.8万 | 25.06%-1,461.3万 |
| 持续经营利润 | 58.99%-424.8万 | 44.89%-517.6万 | 57.22%-521.5万 | 23.60%-3,999.9万 | -288.34%-805.9万 | 42.72%-1,035.8万 | 49.94%-939.2万 | 38.41%-1,219万 | 43.27%-5,235.6万 | 121.94%427.9万 |
| 停止经营利润 | --0 | --0 | --0 | -95.78%-3,698.7万 | ---1,364.8万 | ---1,441.3万 | ---456.2万 | ---436.4万 | ---1,889.2万 | ---- |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 82.85%-424.8万 | 62.91%-517.6万 | 68.50%-521.5万 | -8.05%-7,698.6万 | -48.55%-2,170.7万 | -36.99%-2,477.1万 | 25.62%-1,395.4万 | 16.36%-1,655.4万 | 22.79%-7,124.8万 | 25.06%-1,461.3万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 82.85%-424.8万 | 62.91%-517.6万 | 68.50%-521.5万 | -8.05%-7,698.6万 | -48.55%-2,170.7万 | -36.99%-2,477.1万 | 25.62%-1,395.4万 | 16.36%-1,655.4万 | 22.79%-7,124.8万 | 25.06%-1,461.3万 |
| 基本每股收益 | 86.36%-0.03 | 69.23%-0.04 | 73.33%-0.04 | -1.47%-0.69 | -35.71%-0.19 | -29.41%-0.22 | 27.78%-0.13 | 21.05%-0.15 | 26.09%-0.68 | 26.32%-0.14 |
| 稀释每股收益 | 86.36%-0.03 | 69.23%-0.04 | 73.33%-0.04 | -1.47%-0.69 | -35.71%-0.19 | -29.41%-0.22 | 27.78%-0.13 | 21.05%-0.15 | 26.09%-0.68 | 26.32%-0.14 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |