Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国石油化工股份
00386
5
中国海洋石油
00883
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 60.24%1,338.2万 | 60.24%1,338.2万 | -81.03%835.1万 | -81.03%835.1万 | -36.71%4,403.2万 | -36.71%4,403.2万 | 521.96%6,957.2万 | 521.96%6,957.2万 | 10.66%1,118.6万 | 10.66%1,118.6万 |
| -现金和现金等价物 | 60.24%1,338.2万 | 60.24%1,338.2万 | -81.03%835.1万 | -81.03%835.1万 | -36.71%4,403.2万 | -36.71%4,403.2万 | 521.96%6,957.2万 | 521.96%6,957.2万 | 10.66%1,118.6万 | 10.66%1,118.6万 |
| 应收款项 | -22.64%1,809.8万 | -22.64%1,809.8万 | 22.42%2,339.4万 | 22.42%2,339.4万 | -70.87%1,910.9万 | -70.87%1,910.9万 | -8.39%6,559.5万 | -8.39%6,559.5万 | 48.54%7,160万 | 48.54%7,160万 |
| -应收账款 | -1.76%1,650万 | -1.76%1,650万 | 84.33%1,679.6万 | 84.33%1,679.6万 | -85.17%911.2万 | -85.17%911.2万 | 7.64%6,142.6万 | 7.64%6,142.6万 | 74.71%5,706.7万 | 74.71%5,706.7万 |
| -应收贷款 | ---- | ---- | ---- | ---- | ---- | ---- | -4.56%416.9万 | -4.56%416.9万 | --436.8万 | --436.8万 |
| -其他应收款 | -75.78%159.8万 | -75.78%159.8万 | -34.00%659.8万 | -34.00%659.8万 | --999.7万 | --999.7万 | ---- | ---- | -34.58%1,016.5万 | -34.58%1,016.5万 |
| 存货 | 4.37%949.9万 | 4.37%949.9万 | -41.53%910.1万 | -41.53%910.1万 | 29.61%1,556.6万 | 29.61%1,556.6万 | -44.70%1,201万 | -44.70%1,201万 | -18.45%2,171.7万 | -18.45%2,171.7万 |
| 预付费用 | -43.42%592.7万 | -43.42%592.7万 | --1,047.6万 | --1,047.6万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 递延资产 | --254.9万 | --254.9万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动资产合计 | -3.64%4,945.5万 | -3.64%4,945.5万 | -34.79%5,132.2万 | -34.79%5,132.2万 | -46.52%7,870.7万 | -46.52%7,870.7万 | 40.84%1.47亿 | 40.84%1.47亿 | 18.40%1.05亿 | 18.40%1.05亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -17.68%8,204.9万 | -17.68%8,204.9万 | -5.38%9,967.6万 | -5.38%9,967.6万 | 1.56%1.05亿 | 1.56%1.05亿 | -76.21%1.04亿 | -76.21%1.04亿 | -4.45%4.36亿 | -4.45%4.36亿 |
| -固定资产 | 0.50%2.55亿 | 0.50%2.55亿 | 5.65%2.54亿 | 5.65%2.54亿 | 3.46%2.4亿 | 3.46%2.4亿 | -61.58%2.32亿 | -61.58%2.32亿 | 2.91%6.05亿 | 2.91%6.05亿 |
| -累计折旧 | -12.24%-1.73亿 | -12.24%-1.73亿 | -14.24%-1.54亿 | -14.24%-1.54亿 | -4.99%-1.35亿 | -4.99%-1.35亿 | 23.86%-1.29亿 | 23.86%-1.29亿 | -28.44%-1.69亿 | -28.44%-1.69亿 |
| 投资和预付款 | 0.62%9,291.3万 | 0.62%9,291.3万 | 11.80%9,233.9万 | 11.80%9,233.9万 | -33.35%8,259.5万 | -33.35%8,259.5万 | 70.03%1.24亿 | 70.03%1.24亿 | 25.62%7,288.9万 | 25.62%7,288.9万 |
| -长期股权投资 | -10.47%7,772.3万 | -10.47%7,772.3万 | 8.60%8,681.1万 | 8.60%8,681.1万 | 3.29%7,993.4万 | 3.29%7,993.4万 | 203,550.00%7,738.7万 | 203,550.00%7,738.7万 | 8.57%3.8万 | 8.57%3.8万 |
| -其他投资 | 174.78%1,519万 | 174.78%1,519万 | 107.74%552.8万 | 107.74%552.8万 | -94.28%266.1万 | -94.28%266.1万 | -36.11%4,654.3万 | -36.11%4,654.3万 | 25.63%7,285.1万 | 25.63%7,285.1万 |
| 长期应收款 | -11.63%221.1万 | -11.63%221.1万 | -57.83%250.2万 | -57.83%250.2万 | -78.08%593.3万 | -78.08%593.3万 | 1,100.75%2,706.5万 | 1,100.75%2,706.5万 | --225.4万 | --225.4万 |
| 非流动递延资产 | --122.4万 | --122.4万 | ---- | ---- | ---- | ---- | -39.73%1,666.7万 | -39.73%1,666.7万 | 10.35%2,765.3万 | 10.35%2,765.3万 |
| 其他非流动资产 | -18.39%5,822.1万 | -18.39%5,822.1万 | -14.69%7,134.4万 | -14.69%7,134.4万 | 35.55%8,363.1万 | 35.55%8,363.1万 | 11.38%6,169.8万 | 11.38%6,169.8万 | 1,992.71%5,539.4万 | 1,992.71%5,539.4万 |
| 非流动资产合计 | -11.00%2.37亿 | -11.00%2.37亿 | -4.19%2.66亿 | -4.19%2.66亿 | -16.69%2.77亿 | -16.69%2.77亿 | -43.95%3.33亿 | -43.95%3.33亿 | 9.62%5.94亿 | 9.62%5.94亿 |
| 总资产 | -9.81%2.86亿 | -9.81%2.86亿 | -10.95%3.17亿 | -10.95%3.17亿 | -25.83%3.56亿 | -25.83%3.56亿 | -31.27%4.8亿 | -31.27%4.8亿 | 10.85%6.99亿 | 10.85%6.99亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | -17.99%268万 | -17.99%268万 | -14.07%326.8万 | -14.07%326.8万 | -69.42%380.3万 | -69.42%380.3万 | -97.60%1,243.6万 | -97.60%1,243.6万 | 130.36%5.18亿 | 130.36%5.18亿 |
| -短期借款 | -74.16%74.7万 | -74.16%74.7万 | 4.11%289.1万 | 4.11%289.1万 | -77.00%277.7万 | -77.00%277.7万 | -97.66%1,207.3万 | -97.66%1,207.3万 | 131.45%5.15亿 | 131.45%5.15亿 |
| -短期资本租赁负债 | 412.73%193.3万 | 412.73%193.3万 | -63.26%37.7万 | -63.26%37.7万 | 182.64%102.6万 | 182.64%102.6万 | -87.04%36.3万 | -87.04%36.3万 | 23.23%280.1万 | 23.23%280.1万 |
| 应付款项 | 53.04%4,987.9万 | 53.04%4,987.9万 | -16.74%3,259.3万 | -16.74%3,259.3万 | -63.91%3,914.4万 | -63.91%3,914.4万 | -13.02%1.08亿 | -13.02%1.08亿 | 16.79%1.25亿 | 16.79%1.25亿 |
| -应付账款 | -35.74%2,094.4万 | -35.74%2,094.4万 | -16.74%3,259.3万 | -16.74%3,259.3万 | -63.91%3,914.4万 | -63.91%3,914.4万 | -13.02%1.08亿 | -13.02%1.08亿 | 16.79%1.25亿 | 16.79%1.25亿 |
| -其他应付款 | --2,893.5万 | --2,893.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 现行拨备 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 135.13%336万 | 135.13%336万 |
| 养老金及其他退休福利计划 | 25.10%654.4万 | 25.10%654.4万 | -19.40%523.1万 | -19.40%523.1万 | 103.32%649万 | 103.32%649万 | -5.00%319.2万 | -5.00%319.2万 | 135.13%336万 | 135.13%336万 |
| 递延负债 | -49.16%1,949.9万 | -49.16%1,949.9万 | -40.44%3,835.2万 | -40.44%3,835.2万 | -37.28%6,439.6万 | -37.28%6,439.6万 | --1.03亿 | --1.03亿 | ---- | ---- |
| 其他流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.37%54万 | -47.37%54万 |
| 流动负债总额 | -1.06%7,860.2万 | -1.06%7,860.2万 | -30.21%7,944.4万 | -30.21%7,944.4万 | -49.80%1.14亿 | -49.80%1.14亿 | -65.12%2.27亿 | -65.12%2.27亿 | 93.72%6.5亿 | 93.72%6.5亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 815.86%831.6万 | 815.86%831.6万 | -73.83%90.8万 | -73.83%90.8万 | -91.11%346.9万 | -91.11%346.9万 | -66.57%3,900.3万 | -66.57%3,900.3万 | 134.17%1.17亿 | 134.17%1.17亿 |
| -长期借款 | ---- | ---- | -79.19%72.2万 | -79.19%72.2万 | -86.07%346.9万 | -86.07%346.9万 | -78.61%2,489.8万 | -78.61%2,489.8万 | 146.81%1.16亿 | 146.81%1.16亿 |
| -长期租赁负债 | 4,370.97%831.6万 | 4,370.97%831.6万 | --18.6万 | --18.6万 | ---- | ---- | 4,937.50%1,410.5万 | 4,937.50%1,410.5万 | -89.50%28万 | -89.50%28万 |
| 长期应付账款及其他应付款项 | ---- | ---- | ---- | ---- | ---- | ---- | 1,803.98%2,484.7万 | 1,803.98%2,484.7万 | -24.39%130.5万 | -24.39%130.5万 |
| 长期拨备 | 0.86%5,972.4万 | 0.86%5,972.4万 | -4.15%5,921.4万 | -4.15%5,921.4万 | -10.06%6,178万 | -10.06%6,178万 | -58.24%6,868.9万 | -58.24%6,868.9万 | 14.27%1.64亿 | 14.27%1.64亿 |
| 员工福利 | ---- | ---- | ---- | ---- | ---- | ---- | -0.04%234.2万 | -0.04%234.2万 | --234.3万 | --234.3万 |
| 递延负债 | 182.71%1,980.4万 | 182.71%1,980.4万 | -24.46%700.5万 | -24.46%700.5万 | -86.95%927.3万 | -86.95%927.3万 | 91.50%7,103.1万 | 91.50%7,103.1万 | 0.56%3,709.2万 | 0.56%3,709.2万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.32%130.5万 | -82.32%130.5万 |
| 非流动负债总额 | 30.86%8,784.4万 | 30.86%8,784.4万 | -9.92%6,712.7万 | -9.92%6,712.7万 | -63.81%7,452.2万 | -63.81%7,452.2万 | -36.29%2.06亿 | -36.29%2.06亿 | 32.93%3.23亿 | 32.93%3.23亿 |
| 负债总额 | 13.56%1.66亿 | 13.56%1.66亿 | -22.18%1.47亿 | -22.18%1.47亿 | -56.47%1.88亿 | -56.47%1.88亿 | -55.54%4.33亿 | -55.54%4.33亿 | 68.18%9.73亿 | 68.18%9.73亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%3.76亿 | 0.00%3.76亿 | 0.00%3.76亿 | 0.00%3.76亿 | 2.89%3.76亿 | 2.89%3.76亿 | 8.88%3.65亿 | 8.88%3.65亿 | -1.97%3.36亿 | -1.97%3.36亿 |
| -普通股股本 | 0.00%3.76亿 | 0.00%3.76亿 | 0.00%3.76亿 | 0.00%3.76亿 | 2.89%3.76亿 | 2.89%3.76亿 | 8.88%3.65亿 | 8.88%3.65亿 | -1.97%3.36亿 | -1.97%3.36亿 |
| 留存收益 | -22.09%-2.8亿 | -22.09%-2.8亿 | 0.83%-2.3亿 | 0.83%-2.3亿 | 13.81%-2.32亿 | 13.81%-2.32亿 | 39.62%-2.69亿 | 39.62%-2.69亿 | -33.34%-4.45亿 | -33.34%-4.45亿 |
| 不影响留存收益的损益 | 12.12%2,459.2万 | 12.12%2,459.2万 | -4.34%2,193.3万 | -4.34%2,193.3万 | -52.91%2,292.7万 | -52.91%2,292.7万 | 62.26%4,868.4万 | 62.26%4,868.4万 | 242.60%3,000.4万 | 242.60%3,000.4万 |
| 股东权益总额 | -28.57%1.2亿 | -28.57%1.2亿 | 0.55%1.68亿 | 0.55%1.68亿 | 15.06%1.67亿 | 15.06%1.67亿 | 283.25%1.45亿 | 283.25%1.45亿 | -540.89%-7,936.2万 | -540.89%-7,936.2万 |
| 非控制性权益 | -35.44%-55.8万 | -35.44%-55.8万 | -179.84%-41.2万 | -179.84%-41.2万 | -94.98%51.6万 | -94.98%51.6万 | -83.17%1,027.5万 | -83.17%1,027.5万 | -19.52%6,104.9万 | -19.52%6,104.9万 |
| 总权益 | -28.73%1.2亿 | -28.73%1.2亿 | -0.00%1.68亿 | -0.00%1.68亿 | 7.80%1.68亿 | 7.80%1.68亿 | 950.23%1.56亿 | 950.23%1.56亿 | -128.85%-1,831.3万 | -128.85%-1,831.3万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |