Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 32.45%7.73亿 | 5.65%5.84亿 | 0.23%5.53亿 | 10.51%5.51亿 | 12.18%4.99亿 | 4.59%4.45亿 | 39.82%4.25亿 | 16.75%3.04亿 | -2.10%2.6亿 | 3.54%2.66亿 |
营业收入 | 32.45%7.73亿 | 5.65%5.84亿 | 0.23%5.53亿 | 10.51%5.51亿 | 12.18%4.99亿 | 4.59%4.45亿 | 39.82%4.25亿 | 16.75%3.04亿 | -2.10%2.6亿 | 3.54%2.66亿 |
主营业务成本 | 40.36%4.14亿 | 10.94%2.95亿 | -11.87%2.66亿 | 9.04%3.02亿 | 25.91%2.77亿 | -6.55%2.2亿 | 70.79%2.35亿 | 13.51%1.38亿 | -11.41%1.21亿 | -1.19%1.37亿 |
毛利 | 24.37%3.59亿 | 0.74%2.89亿 | 14.88%2.87亿 | 12.34%2.49亿 | -1.24%2.22亿 | 18.41%2.25亿 | 14.17%1.9亿 | 19.57%1.66亿 | 7.79%1.39亿 | 9.09%1.29亿 |
营业费用 | 13.97%2.53亿 | 18.00%2.22亿 | 13.61%1.88亿 | 14.17%1.66亿 | 11.40%1.45亿 | 9.13%1.3亿 | 23.77%1.19亿 | 17.83%9,643.1万 | -0.57%8,183.8万 | 4.41%8,230.6万 |
销售和管理费用 | 9.96%1.54亿 | 11.13%1.4亿 | 8.37%1.26亿 | 14.86%1.16亿 | 12.75%1.01亿 | 10.92%8,963.3万 | 37.83%8,080.9万 | 16.30%5,863.1万 | 3.95%5,041.4万 | 3.96%4,849.9万 |
-管理费用 | 9.96%1.54亿 | 11.13%1.4亿 | 8.37%1.26亿 | 14.86%1.16亿 | 12.75%1.01亿 | 10.92%8,963.3万 | 37.83%8,080.9万 | 16.30%5,863.1万 | 3.95%5,041.4万 | 3.96%4,849.9万 |
折旧摊销及损耗 | 23.45%7,216.5万 | 50.93%5,845.5万 | 63.02%3,873.1万 | 3.32%2,375.8万 | 9.84%2,299.5万 | -0.36%2,093.5万 | 14.38%2,101万 | 18.74%1,836.8万 | -0.41%1,546.9万 | 1.23%1,553.2万 |
-折旧及摊销 | 23.45%7,216.5万 | 50.93%5,845.5万 | 63.02%3,873.1万 | 3.32%2,375.8万 | 9.84%2,299.5万 | -0.36%2,093.5万 | 14.38%2,101万 | 18.74%1,836.8万 | -0.41%1,546.9万 | 1.23%1,553.2万 |
其他营业费用 | 14.20%2,722.7万 | 0.68%2,384.2万 | -8.29%2,368.1万 | 22.70%2,582.2万 | 6.95%2,104.4万 | 12.22%1,967.6万 | -9.77%1,753.4万 | 21.79%1,943.2万 | -12.69%1,595.5万 | 8.52%1,827.5万 |
营业利润 | 59.04%1.06亿 | -32.27%6,663.7万 | 17.38%9,838.5万 | 8.90%8,381.5万 | -18.65%7,696.4万 | 34.11%9,460.8万 | 0.92%7,054.5万 | 22.06%6,990万 | 22.52%5,726.9万 | 18.45%4,674.4万 |
营业外利息收入与支出净额 | -19.17%-1,584.4万 | -30.10%-1,329.5万 | -17.59%-1,021.9万 | -15.51%-869万 | 4.18%-752.3万 | -9.91%-785.1万 | -61.53%-714.3万 | 7.33%-442.2万 | 17.27%-477.2万 | 7.67%-576.8万 |
营业外利息收入 | 400.00%1万 | -97.83%2,000 | -80.67%9.2万 | 242.45%47.6万 | -34.12%13.9万 | -8.66%21.1万 | -23.00%23.1万 | 1.69%30万 | 27.71%29.5万 | -5.33%23.1万 |
营业外利息支出 | 33.78%891.4万 | 1.15%666.3万 | -11.63%658.7万 | 33.46%745.4万 | -10.04%558.5万 | 6.48%620.8万 | 83.56%583万 | 3.45%317.6万 | -18.46%307万 | 0.35%376.5万 |
其他财务费用 | 4.61%694万 | 78.14%663.4万 | 117.52%372.4万 | -17.57%171.2万 | 12.03%207.7万 | 20.08%185.4万 | -0.13%154.4万 | -22.58%154.6万 | -10.61%199.7万 | -18.44%223.4万 |
其他净收入/费用 | -193.77%-1,551.4万 | -162.89%-528.1万 | 22.33%839.7万 | -30.49%686.4万 | 922.23%987.5万 | -121.80%-120.1万 | 2.06%550.8万 | -3.00%539.7万 | -14.74%556.4万 | 44.76%652.6万 |
特殊收入(费用) | ---7万 | ---- | -316.67%-1.3万 | 125.00%6,000 | -161.54%-2.4万 | 50.00%3.9万 | -31.58%2.6万 | 3,700.00%3.8万 | -87.50%1,000 | -80.95%8,000 |
-固定资产出售收益 | ---7万 | ---- | -316.67%-1.3万 | 125.00%6,000 | -161.54%-2.4万 | 50.00%3.9万 | -31.58%2.6万 | 3,700.00%3.8万 | -87.50%1,000 | -80.95%8,000 |
其他营业外收入(费用) | -167.18%-1,671.5万 | -182.38%-625.6万 | 18.21%759.4万 | -35.41%642.4万 | 930.91%994.6万 | -121.53%-119.7万 | 11.89%556万 | 0.14%496.9万 | -14.26%496.2万 | 38.71%578.7万 |
税前利润 | 55.27%7,462.4万 | -50.23%4,806.1万 | 17.78%9,656.3万 | 3.37%8,198.9万 | -7.29%7,931.6万 | 24.16%8,555.6万 | -2.77%6,891万 | 22.07%7,087.5万 | 22.23%5,806.1万 | 25.92%4,750.2万 |
所得税 | 43.43%1,927.9万 | -51.04%1,344.1万 | 16.57%2,745.2万 | 6.93%2,355万 | -19.84%2,202.3万 | 34.56%2,747.3万 | -2.23%2,041.7万 | 22.84%2,088.3万 | 21.04%1,700万 | 45.74%1,404.5万 |
除税后的权益收益 | 44.87%-4.3万 | -120.00%-7.8万 | -35.11%39万 | -17.78%60.1万 | 148.64%73.1万 | |||||
除税后利润 | 59.86%5,534.5万 | -49.91%3,462万 | 18.26%6,911.1万 | 2.00%5,843.9万 | -1.36%5,729.3万 | 19.78%5,808.3万 | -3.00%4,849.3万 | 21.75%4,999.2万 | 22.73%4,106.1万 | 19.12%3,345.7万 |
持续经营利润 | 59.86%5,534.5万 | -49.91%3,462万 | 18.26%6,911.1万 | 2.00%5,843.9万 | -1.36%5,729.3万 | 19.78%5,808.3万 | -3.00%4,849.3万 | 21.75%4,999.2万 | 22.73%4,106.1万 | 19.12%3,345.7万 |
归属于少数股东的净利润 | ||||||||||
归属于母公司的净利润 | 59.86%5,534.5万 | -49.91%3,462万 | 18.26%6,911.1万 | 2.00%5,843.9万 | -1.36%5,729.3万 | 19.78%5,808.3万 | -3.00%4,849.3万 | 21.75%4,999.2万 | 22.73%4,106.1万 | 19.12%3,345.7万 |
优先股派息 | ||||||||||
其他优先股派息 | ||||||||||
归属于普通股股东的净利润 | 59.86%5,534.5万 | -49.91%3,462万 | 18.26%6,911.1万 | 2.00%5,843.9万 | -1.36%5,729.3万 | 19.78%5,808.3万 | -3.00%4,849.3万 | 21.75%4,999.2万 | 22.73%4,106.1万 | 19.12%3,345.7万 |
基本每股收益 | 57.99%0.2591 | -51.81%0.164 | 3.09%0.3403 | -0.36%0.3301 | -11.13%0.3313 | 13.14%0.3728 | -3.23%0.3295 | 21.48%0.3405 | 22.56%0.2803 | 19.11%0.2287 |
稀释每股收益 | 57.80%0.258 | -51.81%0.1635 | 3.19%0.3393 | -0.39%0.3288 | -11.12%0.3301 | 13.30%0.3714 | -3.10%0.3278 | 21.60%0.3383 | 22.56%0.2782 | 18.79%0.227 |
每股派息 | -6.25%0.15 | -11.11%0.16 | 5.88%0.18 | 3.03%0.17 | 10.00%0.165 | 3.45%0.15 | 11.54%0.145 | 23.81%0.13 | 23.53%0.105 | 41.67%0.085 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |