Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德银石油基金
DBO
5
美国布伦特原油基金有限合伙企业
BNO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -26.14%662.46万 | -26.14%662.46万 | -14.35%853.5万 | -16.97%896.88万 | -16.97%896.88万 | -14.48%996.55万 | -17.73%1,080.24万 | --1,080.24万 | 2.62%1,165.34万 | 15.82%1,313.03万 |
| -现金和现金等价物 | -26.14%662.46万 | -26.14%662.46万 | -14.35%853.5万 | -16.97%896.88万 | -16.97%896.88万 | -14.48%996.55万 | -17.73%1,080.24万 | --1,080.24万 | 2.62%1,165.34万 | 15.82%1,313.03万 |
| 应收款项 | 44.69%509.16万 | 44.69%509.16万 | 19.95%515.14万 | -14.54%351.89万 | -14.54%351.89万 | 33.28%429.46万 | 51.02%411.77万 | --411.77万 | -28.45%322.21万 | -40.67%272.66万 |
| -应收账款 | 28.93%378.15万 | 28.93%378.15万 | 21.52%367.93万 | -31.47%293.31万 | -31.47%293.31万 | 3.35%302.76万 | 69.32%428万 | --428万 | -18.34%292.95万 | -32.23%252.78万 |
| -应收票据 | 2.80%33.2万 | 2.80%33.2万 | ---- | 272.77%32.29万 | 272.77%32.29万 | ---- | -71.16%8.66万 | --8.66万 | -40.51%8.49万 | 6,280.76%30.04万 |
| -应收税费 | -55.31%17.23万 | -55.31%17.23万 | ---- | --38.55万 | --38.55万 | ---- | --0 | --0 | ---- | ---- |
| -应收关联方款项 | 273.34%119.64万 | 273.34%119.64万 | 144.88%113.12万 | 1,245.51%32.04万 | 1,245.51%32.04万 | 199.21%46.19万 | -0.05%2.38万 | --2.38万 | -72.11%15.44万 | -95.93%2.38万 |
| -其他应收款 | 29.24%47.85万 | 29.24%47.85万 | -57.64%34.1万 | -18.18%37.03万 | -18.18%37.03万 | 139.21%80.5万 | 8.40%45.25万 | --45.25万 | -37.74%33.65万 | -28.72%41.75万 |
| -应收账款调整额 | -6.84%-86.9万 | -6.84%-86.9万 | ---- | -12.15%-81.33万 | -12.15%-81.33万 | ---- | -33.59%-72.52万 | ---72.52万 | 11.79%-28.33万 | -74.59%-54.29万 |
| 存货 | 51.84%335万 | 51.84%335万 | 64.91%234.86万 | -3.39%220.63万 | -3.39%220.63万 | -34.68%142.42万 | 62.59%228.38万 | --228.38万 | 45.15%218.05万 | -23.86%140.47万 |
| 预付费用 | -20.96%361.42万 | -20.96%361.42万 | 1.39%232.62万 | 245.19%457.29万 | 245.19%457.29万 | 127.05%229.43万 | 121.52%132.47万 | --132.47万 | 6.93%101.05万 | -30.89%59.8万 |
| 受限制现金 | -96.20%1.91万 | -96.20%1.91万 | --0 | --50.35万 | --50.35万 | ---- | --0 | --0 | ---- | ---- |
| 流动资产合计 | -5.42%1,869.96万 | -5.42%1,869.96万 | 2.13%1,836.12万 | 6.70%1,977.04万 | 6.70%1,977.04万 | -0.49%1,797.85万 | 3.75%1,852.87万 | --1,852.87万 | -1.31%1,806.65万 | -4.20%1,785.96万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 5.92%826.81万 | 5.92%826.81万 | 29.23%1,005.27万 | 10.90%780.61万 | 10.90%780.61万 | 16.67%777.86万 | -1.20%703.86万 | --703.86万 | -0.19%666.71万 | 1.33%712.44万 |
| -固定资产 | 8.06%1,125.41万 | 8.06%1,125.41万 | 29.23%1,005.27万 | 10.39%1,041.51万 | 10.39%1,041.51万 | -12.13%777.86万 | 1.82%943.48万 | --943.48万 | 1.47%885.26万 | 2.29%926.63万 |
| -累计折旧 | -14.45%-298.6万 | -14.45%-298.6万 | ---- | -8.89%-260.91万 | -8.89%-260.91万 | ---- | -11.87%-239.61万 | ---239.61万 | -6.89%-218.55万 | -5.64%-214.19万 |
| 商誉及其他无形资产 | -88.19%24.18万 | -88.19%24.18万 | -93.72%12.94万 | 3,565.40%204.68万 | 3,565.40%204.68万 | 3,280.96%206.13万 | 64.51%5.58万 | --5.58万 | 53.35%6.1万 | -30.92%3.39万 |
| -其他无形资产 | -88.19%24.18万 | -88.19%24.18万 | -93.72%12.94万 | 3,565.40%204.68万 | 3,565.40%204.68万 | 3,280.96%206.13万 | 64.51%5.58万 | --5.58万 | 53.35%6.1万 | -30.92%3.39万 |
| 投资和预付款 | 1,006.32%227.35万 | 1,006.32%227.35万 | 1.45%20.94万 | -2.73%20.55万 | -2.73%20.55万 | -0.22%20.64万 | -2.85%21.13万 | --21.13万 | -7.63%20.69万 | --21.75万 |
| 关联方资产 | 273.34%119.64万 | 273.34%119.64万 | 144.88%113.12万 | 1,245.51%32.04万 | 1,245.51%32.04万 | 199.21%46.19万 | -0.05%2.38万 | --2.38万 | -72.11%15.44万 | -95.93%2.38万 |
| 非流动递延资产 | ---- | ---- | --3.29万 | --0 | --0 | --0 | 53.96%119.27万 | --119.27万 | 1,484.27%111.95万 | 1,077.48%77.47万 |
| 长期预付费用 | -63.11%2.92万 | -63.11%2.92万 | -3.57%7.68万 | 241.44%7.91万 | 241.44%7.91万 | 181.24%7.96万 | 2.01%2.32万 | --2.32万 | 890.90%2.83万 | --2.27万 |
| 非流动资产合计 | 6.66%1,081.26万 | 6.66%1,081.26万 | 3.71%1,050.11万 | 18.96%1,013.75万 | 18.96%1,013.75万 | 25.28%1,012.59万 | 4.26%852.16万 | --852.16万 | 15.18%808.27万 | 14.37%817.32万 |
| 总资产 | -1.32%2,951.22万 | -1.32%2,951.22万 | 2.70%2,886.23万 | 10.56%2,990.79万 | 10.56%2,990.79万 | 7.48%2,810.44万 | 3.91%2,705.03万 | --2,705.03万 | 3.26%2,614.92万 | 0.95%2,603.28万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 39.82%360.55万 | 39.82%360.55万 | 6.72%289.73万 | -28.78%257.87万 | -28.78%257.87万 | -33.14%271.48万 | -21.94%362.07万 | --362.07万 | -11.62%406.06万 | -2.29%463.84万 |
| -应付账款 | 45.07%208.79万 | 45.07%208.79万 | 9.90%197.32万 | -6.98%143.92万 | -6.98%143.92万 | 29.59%179.54万 | 27.76%154.72万 | --154.72万 | -16.93%138.54万 | -26.22%121.1万 |
| -应付税费 | -20.77%55.72万 | -20.77%55.72万 | -12.95%55.3万 | -41.69%70.33万 | -41.69%70.33万 | 1.83%63.52万 | -19.68%120.61万 | --120.61万 | -39.84%62.38万 | 106.12%150.16万 |
| -应付关联方款项 | 133.97%79.19万 | 133.97%79.19万 | 30.58%37.11万 | -49.55%33.85万 | -49.55%33.85万 | -85.28%28.42万 | -64.04%67.09万 | --67.09万 | 5.48%193.14万 | 0.59%186.55万 |
| -其他应付款 | 72.53%16.86万 | 72.53%16.86万 | ---- | -50.26%9.77万 | -50.26%9.77万 | ---- | 226.43%19.65万 | --19.65万 | 104.30%12万 | -88.48%6.02万 |
| 应计费用 | 27.35%167.07万 | 27.35%167.07万 | 18.43%114.3万 | 27.57%131.19万 | 27.57%131.19万 | 100.80%96.52万 | 20.36%102.84万 | --102.84万 | 29.26%48.07万 | 27.20%85.44万 |
| 短期借款与租赁负债 | 105.48%114.47万 | 105.48%114.47万 | 69.23%112.18万 | 80.01%55.71万 | 80.01%55.71万 | -11.13%66.29万 | -65.87%30.95万 | --30.95万 | -36.17%74.59万 | -33.89%90.67万 |
| -短期借款 | 903.12%80.84万 | 903.12%80.84万 | 405.83%79.24万 | -42.50%8.06万 | -42.50%8.06万 | -76.87%15.67万 | -83.18%14.02万 | --14.02万 | -34.42%67.71万 | -30.89%83.35万 |
| -短期租赁负债 | -29.42%33.63万 | -29.42%33.63万 | -34.93%32.94万 | 181.42%47.65万 | 181.42%47.65万 | 636.25%50.63万 | 131.43%16.93万 | --16.93万 | -49.42%6.88万 | -55.73%7.32万 |
| 递延负债 | -48.43%315.39万 | -48.43%315.39万 | -23.10%296.8万 | 52.47%611.53万 | 52.47%611.53万 | 17.72%385.95万 | 117.02%401.08万 | --401.08万 | 35.46%327.86万 | -28.92%184.81万 |
| 其他流动负债 | 78.10%7.19万 | 78.10%7.19万 | ---- | -37.92%4.04万 | -37.92%4.04万 | ---- | -17.03%6.51万 | --6.51万 | -14.86%7.46万 | -14.84%7.84万 |
| 流动负债总额 | -9.02%964.68万 | -9.02%964.68万 | -0.88%813.02万 | 17.37%1,060.34万 | 17.37%1,060.34万 | -5.07%820.24万 | 8.51%903.45万 | --903.45万 | -0.03%864.04万 | -12.20%832.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -13.23%177.37万 | -13.23%177.37万 | -28.82%199.95万 | -11.18%204.43万 | -11.18%204.43万 | 19.68%280.9万 | -19.62%230.14万 | --230.14万 | -29.78%234.7万 | -22.94%286.31万 |
| -长期借款 | 1.87%118.29万 | 1.87%118.29万 | -32.73%121.78万 | -40.50%116.12万 | -40.50%116.12万 | -7.33%181.04万 | -17.77%195.14万 | --195.14万 | -32.61%195.36万 | -25.74%237.31万 |
| -长期租赁负债 | -33.10%59.08万 | -33.10%59.08万 | -21.73%78.17万 | 152.27%88.31万 | 152.27%88.31万 | 153.85%99.86万 | -28.56%35.01万 | --35.01万 | -11.21%39.34万 | -5.71%49万 |
| 递延负债 | --5.72万 | --5.72万 | --9.79万 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | -10.44%183.09万 | -10.44%183.09万 | -25.34%209.73万 | -11.18%204.43万 | -11.18%204.43万 | 19.68%280.9万 | -19.62%230.14万 | --230.14万 | -29.78%234.7万 | -22.94%286.31万 |
| 总负债 | -9.25%1,147.77万 | -9.25%1,147.77万 | -7.12%1,022.75万 | 11.57%1,264.76万 | 11.57%1,264.76万 | 0.22%1,101.14万 | 1.31%1,133.59万 | --1,133.59万 | -8.32%1,098.74万 | -15.22%1,118.92万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%1,635 | 0.00%1,635 | 0.00%1,635 | 9.00%1,635 | 9.00%1,635 | 9.00%1,635 | 0.00%1,500 | --1,500 | 0.00%1,500 | 0.00%1,500 |
| -普通股股本 | 0.00%1,635 | 0.00%1,635 | 0.00%1,635 | 9.00%1,635 | 9.00%1,635 | 9.00%1,635 | 0.00%1,500 | --1,500 | 0.00%1,500 | 0.00%1,500 |
| 留存收益 | -0.09%1,503.71万 | -0.09%1,503.71万 | 6.01%1,560.07万 | -3.09%1,505.05万 | -3.09%1,505.05万 | -3.69%1,471.66万 | 5.78%1,553.06万 | --1,553.06万 | -16.15%1,528.05万 | -12.01%1,468.24万 |
| 资本公积 | -1.00%310.38万 | -1.00%310.38万 | 0.00%313.51万 | 842.68%313.51万 | 842.68%313.51万 | 842.68%313.51万 | 0.00%33.26万 | --33.26万 | 0.00%33.26万 | 0.00%33.26万 |
| 不影响留存收益的损益 | 129.70%22.67万 | 129.70%22.67万 | 119.86%13.21万 | -2,039.47%-76.34万 | -2,039.47%-76.34万 | -65.61%-66.52万 | 77.46%-3.57万 | ---3.57万 | 21.74%-40.16万 | -162.35%-15.83万 |
| 股东权益总额 | 5.43%1,836.93万 | 5.43%1,836.93万 | 9.78%1,886.96万 | 10.08%1,742.39万 | 10.08%1,742.39万 | 12.98%1,718.82万 | 6.53%1,582.9万 | --1,582.9万 | 13.80%1,521.3万 | 18.00%1,485.81万 |
| 非控制性权益 | -104.64%-33.48万 | -104.64%-33.48万 | -146.59%-23.47万 | -42.87%-16.36万 | -42.87%-16.36万 | -86.04%-9.52万 | -693.30%-11.45万 | ---11.45万 | -73.37%-5.12万 | -1,133.76%-1.44万 |
| 总权益 | 4.49%1,803.45万 | 4.49%1,803.45万 | 9.02%1,863.48万 | 9.84%1,726.03万 | 9.84%1,726.03万 | 12.74%1,709.3万 | 5.87%1,571.44万 | --1,571.44万 | 13.67%1,516.18万 | 17.90%1,484.37万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | 无保留意见 | -- | -- | 无保留意见 | -- | -- | 无保留意见 | -- | -- | 无保留意见 |