CommBank
CBA
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
(FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | (FY)2012/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 5.76%5,954.8万 | -44.68%5,630.3万 | -14.87%1.02亿 | 22.65%1.2亿 | 61.49%9,747.6万 | -66.61%6,036万 | 1.55%1.81亿 | -12.17%1.78亿 | -2.81%2.03亿 | 103.59%2.09亿 |
营业收入 | 5.76%5,954.8万 | -44.68%5,630.3万 | -14.87%1.02亿 | 22.65%1.2亿 | 61.49%9,747.6万 | -66.61%6,036万 | 1.55%1.81亿 | -12.17%1.78亿 | -2.81%2.03亿 | 103.59%2.09亿 |
主营业务成本 | 66.74%7,936.6万 | -48.06%4,759.9万 | -4.57%9,164.2万 | -22.01%9,603万 | 114.87%1.23亿 | -65.84%5,730.1万 | 4.77%1.68亿 | 4.70%1.6亿 | 15.39%1.53亿 | 75.81%1.33亿 |
毛利 | -327.69%-1,981.8万 | -14.11%870.4万 | -56.93%1,013.4万 | 191.74%2,352.9万 | -938.44%-2,564.8万 | -76.53%305.9万 | -27.29%1,303.5万 | -64.00%1,792.7万 | -34.53%4,979.4万 | 180.94%7,605.5万 |
营业费用 | -69.13%1,521.9万 | 41.70%4,929.4万 | 88.60%3,478.8万 | -86.81%1,844.5万 | 231.98%1.4亿 | 77.09%4,213.8万 | -50.62%2,379.5万 | -2.27%4,819.2万 | -1.89%4,931.2万 | 27.71%5,026万 |
销售和管理费用 | 18.88%239.9万 | -16.92%201.8万 | -18.68%242.9万 | -49.20%298.7万 | -6.81%588万 | -5.75%631万 | -27.89%669.5万 | -1.78%928.5万 | 13.52%945.3万 | -4.41%832.7万 |
-管理费用 | 18.88%239.9万 | -16.92%201.8万 | -18.68%242.9万 | -49.20%298.7万 | -6.81%588万 | -5.75%631万 | -27.89%669.5万 | -1.78%928.5万 | 13.52%945.3万 | -4.41%832.7万 |
折旧摊销及损耗 | -65.58%509.3万 | 19.24%1,479.6万 | -4.63%1,240.9万 | -28.53%1,301.1万 | -38.80%1,820.5万 | 199.14%2,974.9万 | -70.26%994.5万 | 7.80%3,344.4万 | -3.30%3,102.3万 | 28.77%3,208.2万 |
-折旧及摊销 | -65.58%509.3万 | 19.24%1,479.6万 | -4.63%1,240.9万 | -28.53%1,301.1万 | -38.80%1,820.5万 | 199.14%2,974.9万 | -70.26%994.5万 | 7.80%3,344.4万 | -3.30%3,102.3万 | 28.77%3,208.2万 |
可疑账款准备金 | ---- | ---- | ---- | ---- | --64.3万 | ---- | ---- | --104.6万 | ---- | ---- |
其他营业费用 | -76.21%772.7万 | 62.81%3,248万 | 715.28%1,995万 | -97.88%244.7万 | 1,794.42%1.15亿 | -15.04%607.9万 | 61.99%715.5万 | -50.01%441.7万 | -10.30%883.6万 | 71.92%985.1万 |
营业利润 | 13.68%-3,503.7万 | -64.64%-4,059万 | -584.93%-2,465.4万 | 103.07%508.4万 | -323.60%-1.66亿 | -263.19%-3,907.9万 | 64.45%-1,076万 | -6,379.05%-3,026.5万 | -98.13%48.2万 | 310.01%2,579.5万 |
营业外利息收入与支出净额 | -7.22%-190.2万 | 41.84%-177.4万 | 37.06%-305万 | 2.08%-484.6万 | -74.63%-494.9万 | 25.50%-283.4万 | -27.39%-380.4万 | -237.40%-298.6万 | 67.61%-88.5万 | 5.20%-273.2万 |
营业外利息收入 | -50.00%1万 | -9.09%2万 | 633.33%2.2万 | -98.61%3,000 | -27.27%21.6万 | -52.10%29.7万 | 28.36%62万 | 2.11%48.3万 | -15.23%47.3万 | 25.96%55.8万 |
营业外利息支出 | 11.27%182.7万 | -46.55%164.2万 | -36.65%307.2万 | -6.12%484.9万 | 64.96%516.5万 | -29.23%313.1万 | 27.53%442.4万 | 155.45%346.9万 | -58.72%135.8万 | -1.05%329万 |
其他财务费用 | -44.08%8.5万 | --15.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他净收入/费用 | 355.11%412万 | 90.14%-161.5万 | -65.73%-1,637.6万 | -25.58%-988.1万 | -128.12%-786.8万 | 96.35%-344.9万 | -0.64%-9,456万 | -7,574.70%-9,395.7万 | 74.83%125.7万 | -89.81%71.9万 |
特殊收入(费用) | ---- | ---- | -273.69%-1,500万 | ---401.4万 | ---- | 99.90%-9.5万 | -11.57%-9,763万 | -49,261.24%-8,750.7万 | 119.22%17.8万 | -1,418.03%-92.6万 |
-减:重组与并购 | ---- | ---- | ---- | --4.7万 | ---- | ---- | ---- | ---- | ---- | ---- |
-减:资本性资产减值 | ---- | ---- | --1,500万 | ---- | ---- | ---- | 11.73%9,786.6万 | --8,759.3万 | ---- | --93.8万 |
-减:其他特殊费用 | ---- | ---- | ---- | --396.7万 | ---- | ---- | ---- | ---- | ---- | ---- |
-固定资产出售收益 | ---- | ---- | ---- | ---- | ---- | -140.25%-9.5万 | 174.42%23.6万 | -51.69%8.6万 | 1,383.33%17.8万 | 119.67%1.2万 |
其他营业外收入(费用) | 355.11%412万 | -17.37%-161.5万 | 65.53%-137.6万 | 62.85%-399.2万 | -2,559.90%-1,074.6万 | -113.16%-40.4万 | 147.60%307万 | -697.78%-645万 | -34.41%107.9万 | -76.90%164.5万 |
税前利润 | 25.23%-3,281.9万 | 0.39%-4,389.3万 | -358.47%-4,406.4万 | 94.00%-961.1万 | -918.23%-1.6亿 | 84.16%-1,573.4万 | -5.68%-9,932.8万 | -397.69%-9,399.1万 | -43.16%3,157.3万 | 235.81%5,554.7万 |
所得税 | 0 | 0 | 176.8万 | 0 | -420.64%-1,200.6万 | -324.98%-230.6万 | 102.94%102.5万 | -325.85%-3,486.6万 | -36.01%1,543.8万 | 1,165.08%2,412.5万 |
除税后的权益收益 | ||||||||||
除税后利润 | 25.23%-3,281.9万 | 4.23%-4,389.3万 | -376.87%-4,583.2万 | 93.51%-961.1万 | -58.24%-1.48亿 | 6.67%-9,366万 | -69.73%-1亿 | -418.05%-5,912.5万 | -40.84%1,859万 | 114.72%3,142.2万 |
持续经营利润 | 25.23%-3,281.9万 | 4.23%-4,389.3万 | -376.87%-4,583.2万 | 93.51%-961.1万 | -1,003.69%-1.48亿 | 86.62%-1,342.8万 | -69.73%-1亿 | -466.44%-5,912.5万 | -48.65%1,613.5万 | 114.72%3,142.2万 |
停止经营利润 | ---- | ---- | ---- | ---- | ---- | ---8,023.2万 | ---- | ---- | --245.5万 | ---- |
归属于少数股东的净利润 | 679.63%31.3万 | -1,250.00%-5.4万 | 75.00%-4,000 | -14.29%-1.6万 | ||||||
归属于母公司的净利润 | 25.23%-3,281.9万 | 4.23%-4,389.3万 | -376.87%-4,583.2万 | 93.51%-961.1万 | -58.24%-1.48亿 | 6.96%-9,366万 | -70.42%-1.01亿 | -417.69%-5,907.1万 | -40.86%1,859.4万 | 114.62%3,143.8万 |
优先股派息 | ||||||||||
其他优先股派息 | ||||||||||
归属于普通股股东的净利润 | 25.23%-3,281.9万 | 4.23%-4,389.3万 | -376.87%-4,583.2万 | 93.51%-961.1万 | -58.24%-1.48亿 | 6.96%-9,366万 | -70.42%-1.01亿 | -417.69%-5,907.1万 | -40.86%1,859.4万 | 114.62%3,143.8万 |
基本每股收益 | 36.11%-0.0367 | 22.58%-0.0574 | -342.87%-0.0741 | 93.95%-0.0167 | -20.60%-0.2767 | 40.08%-0.2294 | -45.29%-0.3828 | -265.85%-0.2635 | -42.25%0.1589 | 112.57%0.2751 |
稀释每股收益 | 36.11%-0.0367 | 22.58%-0.0574 | -342.87%-0.0741 | 93.95%-0.0167 | -20.60%-0.2767 | 40.08%-0.2294 | -45.29%-0.3828 | -266.67%-0.2635 | -41.71%0.1581 | 112.12%0.2712 |
每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.67%0.0775 | 0.0465 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
审计意见 | -- | -- | -- | -- | -- | 无保留意见 | -- | 无保留意见 | 无保留意见 | 无保留意见 |