Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国海洋石油
00883
5
延长石油国际
00346
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 28.96%3.87亿 | -10.29%9,755.1万 | 72.14%8,809.4万 | 6.93%8,195万 | 88.14%1.19亿 | -5.77%3亿 | 22.07%1.09亿 | -51.23%5,117.6万 | 21.50%7,663.7万 | 3.57%6,328.5万 |
| 扣除非现金调整前净利润 | 37.48%3.02亿 | -31.80%6,573.8万 | 64.81%8,653.1万 | 98.53%7,136.5万 | 124.53%7,864.7万 | 11.14%2.2亿 | 64.48%9,639.2万 | -8.70%5,250.5万 | 30.70%3,594.6万 | -35.40%3,502.7万 |
| 非现金项目调整总额 | 8.19%9,386.5万 | 180.04%2,646.1万 | 46.74%1,667.9万 | -37.19%2,324.9万 | -5.04%2,747.6万 | 0.88%8,676.3万 | -56.33%944.9万 | -61.79%1,136.6万 | 25.40%3,701.3万 | 466.13%2,893.5万 |
| -折旧与摊销 | -14.79%1.09亿 | -0.43%2,655.3万 | -0.10%2,732.4万 | -43.21%2,713.2万 | 6.89%2,824.2万 | 26.77%1.28亿 | 5.00%2,666.9万 | 6.56%2,735.1万 | 87.31%4,777.8万 | 7.54%2,642.1万 |
| -在损益中确认的减值损失回拨 | 696.71%726.2万 | -309.66%-366.9万 | 101.89%6万 | 3,013.16%442.8万 | 1,684.76%644.3万 | -109.99%-121.7万 | -69.50%175万 | -135.90%-317.6万 | 87.92%-15.2万 | 131.61%36.1万 |
| -联营企业份额 | 37.18%-1,717.4万 | 66.97%-500.7万 | 37.11%-336万 | 14.78%-510.2万 | -335.37%-370.5万 | -233.57%-2,733.9万 | -129.11%-1,515.8万 | -76.51%-534.3万 | -76.40%-598.7万 | -117.58%-85.1万 |
| -处置利润 | 75.50%-188.8万 | 105.38%39.3万 | -127.40%-219.9万 | 112.30%27.2万 | -112.75%-35.4万 | 76.33%-770.7万 | -43.67%-730.4万 | -136.04%-96.7万 | -229.66%-221.2万 | 109.42%277.6万 |
| -汇兑损益净额 | 163.27%300.4万 | 254.96%693.6万 | 74.91%-98.4万 | 48.20%-132.1万 | -607.39%-162.7万 | -167.06%-474.8万 | 143.34%195.4万 | 18.61%-392.2万 | -134.13%-255万 | -106.34%-23万 |
| -其他非现金项目 | -1,380.90%-659万 | -18.40%125.5万 | -61.51%-416.2万 | -1,688.24%-216万 | -432.53%-152.3万 | -107.00%-44.5万 | 9.86%153.8万 | -759.08%-257.7万 | -92.69%13.6万 | -83.05%45.8万 |
| 营运资本变动 | -39.63%-948.9万 | 84.68%535.2万 | -19.07%-1,511.6万 | -444.32%-1,266.4万 | 2,011.23%1,293.9万 | -119.79%-679.6万 | -67.21%289.8万 | -171.78%-1,269.5万 | -39.26%367.8万 | -138.36%-67.7万 |
| -应收款(增)减 | -255.36%-1,686.6万 | -2,678.93%-2,130.2万 | -172.00%-810.7万 | 436.79%1,039万 | 16.06%215.3万 | 71.69%1,085.6万 | -94.35%82.6万 | 154.75%1,126万 | -223.06%-308.5万 | 112.18%185.5万 |
| -存货(增)减 | 1,318.39%1,373万 | 64.75%714.2万 | 295.50%303.8万 | 808.06%861万 | -747.57%-506万 | -97.29%96.8万 | -50.51%433.5万 | -115.40%-155.4万 | -105.35%-121.6万 | 89.84%-59.7万 |
| -应付款(减)增 | 65.88%-635.3万 | 962.22%1,951.2万 | 55.15%-1,004.7万 | -496.84%-3,166.4万 | 918.91%1,584.6万 | -61.83%-1,862万 | 87.69%-226.3万 | -805.32%-2,240.1万 | 141.60%797.9万 | -108.46%-193.5万 |
| -贷款、租赁及其他损失准备金 | ---- | ---- | ---- | ---- | ---- | -10.15%343.6万 | ---- | ---- | ---- | ---- |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | ||||||||||
| 已收到的利息(经营活动产生的现金流) | ||||||||||
| 已支付退税 | 2.75%-5,758.2万 | -0.23%-1,313.2万 | 44.38%-857.1万 | -39.95%-2,072.2万 | 4.62%-1,515.7万 | 35.29%-5,921.2万 | 54.72%-1,310.2万 | 4.74%-1,541.1万 | 54.26%-1,480.7万 | -13.27%-1,589.2万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | 36.76%3.29亿 | -11.73%8,441.9万 | 122.35%7,952.3万 | -0.97%6,122.8万 | 119.24%1.04亿 | 6.15%2.41亿 | 59.01%9,563.7万 | -59.71%3,576.5万 | 101.37%6,183万 | 0.68%4,739.3万 |
| 投资活动现金流量 | ||||||||||
| 资本支出 | 0.96%-133.8万 | -22.70%-40万 | -23.82%-47.3万 | 18.18%-26.1万 | 37.04%-20.4万 | 31.56%-135.1万 | -210.48%-32.6万 | 44.88%-38.2万 | 48.30%-31.9万 | 42.04%-32.4万 |
| 物业、厂房及设备交易净额 | -58.27%-8,421.7万 | -87.51%-2,450.6万 | -61.47%-2,290万 | -82.39%-2,000.8万 | -12.09%-1,680.3万 | 11.08%-5,321.2万 | 70.44%-1,306.9万 | 25.97%-1,418.2万 | 26.50%-1,097万 | -181.25%-1,499.1万 |
| 业务交易净额 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投资产品交易净额 | 91.23%-333.3万 | 245.41%522.6万 | 99.98%-9,000 | -83.98%7.9万 | -1,079.46%-862.9万 | -39.55%-3,799.1万 | --151.3万 | ---4,087.8万 | 118.27%49.3万 | 103.59%88.1万 |
| 已收到的股息(投资活动产生的现金流) | 70.75%2,218.2万 | 2.93%436.1万 | -2.07%317.1万 | 210.83%734.8万 | 131.66%730.2万 | 30.14%1,299.1万 | 46.71%423.7万 | 36.86%323.8万 | 12.52%236.4万 | 19.98%315.2万 |
| 已收到的利息(投资活动产生的现金流) | 50.97%1,931.5万 | 48.15%461.5万 | 62.73%559.3万 | 56.50%488.9万 | 35.28%421.8万 | -4.51%1,279.4万 | -9.74%311.5万 | -5.11%343.7万 | -14.71%312.4万 | 17.13%311.8万 |
| 其他投资变动净额 | ---- | ---- | --0 | ---8.7万 | 468.75%282.1万 | ---- | ---- | ---- | ---- | --49.6万 |
| 投资活动现金净额 | 29.02%-4,739.1万 | -196.64%-1,343.8万 | 70.02%-1,461.8万 | -38.53%-804万 | -47.30%-1,129.5万 | -85.90%-6,676.9万 | 44.97%-453万 | -251.78%-4,876.7万 | 53.48%-580.4万 | -470.11%-766.8万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | 188.08%3,732.1万 | 192.48%1,194.2万 | 278.85%1,707.7万 | 483.56%2,208.9万 | 55.73%-1,378.7万 | 83.65%-4,237万 | 103.69%408.3万 | -126.93%-954.8万 | 90.81%-575.9万 | 74.36%-3,114.6万 |
| 普通股发行/回购的净额 | -608.83%-1.16亿 | -30.85%-2,134.2万 | ---3,084万 | ---2,913.3万 | ---3,429.5万 | ---1,631万 | ---1,631万 | --0 | --0 | --0 |
| 租赁融资增减 | 29.92%-34.2万 | 43.61%-7.5万 | 46.67%-6.4万 | 26.83%-9万 | -0.89%-11.3万 | 24.81%-48.8万 | -129.31%-13.3万 | 16.08%-12万 | 4.65%-12.3万 | 64.89%-11.2万 |
| 已支付现金股息 | ---- | ---- | ---- | ---- | ---- | -100.00%-6,901万 | ---3,455.2万 | --0 | ---- | ---- |
| 非控制性权益现金股息 | -251.44%-2,821万 | -1,764.96%-1,825.8万 | -16.95%-486.5万 | --0 | ---508.7万 | 51.72%-802.7万 | 74.68%-97.9万 | -36.39%-416万 | 62.74%-288.8万 | --0 |
| 已付利息(筹资活动产生的现金流) | 12.80%-1,091万 | -0.33%-277万 | 6.77%-273.9万 | 16.17%-272.1万 | 24.87%-268万 | 37.90%-1,251.2万 | 37.39%-276.1万 | 39.88%-293.8万 | 41.04%-324.6万 | 33.26%-356.7万 |
| 融资活动现金净额 | 20.82%-1.18亿 | 39.78%-3,050.3万 | -27.82%-2,143.1万 | 78.79%-985.5万 | -60.69%-5,596.2万 | 54.71%-1.49亿 | 57.39%-5,065.2万 | -134.95%-1,676.6万 | 36.61%-4,647.4万 | 73.02%-3,482.5万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 4.33%2.62亿 | 68.61%3.66亿 | 26.68%3.27亿 | 14.63%2.91亿 | 4.33%2.62亿 | -33.28%2.51亿 | -32.69%2.17亿 | -0.73%2.58亿 | -16.22%2.54亿 | -33.28%2.51亿 |
| 现金变动 | 552.11%1.64亿 | 0.06%4,047.8万 | 246.04%4,347.4万 | 353.65%4,333.3万 | 647.92%3,664.8万 | 118.27%2,513.9万 | 160.43%4,045.5万 | -143.93%-2,976.8万 | 117.34%955.2万 | 105.88%490万 |
| 汇率变动影响 | -83.47%-2,615.9万 | -262.07%-696.1万 | 59.63%-461.8万 | -39.58%-691.9万 | -255.33%-766.1万 | -214.68%-1,425.8万 | 192.37%429.5万 | -111.77%-1,144万 | -139.88%-495.7万 | -121.44%-215.6万 |
| 期末现金 | 52.60%4亿 | 52.60%4亿 | 68.61%3.66亿 | 26.68%3.27亿 | 14.63%2.91亿 | 4.33%2.62亿 | 4.33%2.62亿 | -32.69%2.17亿 | -0.73%2.58亿 | -16.22%2.54亿 |
| 自由现金流 | 31.29%2.41亿 | -27.29%5,880.2万 | 170.69%5,587.5万 | -20.61%3,948.9万 | 170.22%8,637.7万 | 12.67%1.83亿 | 87.42%8,086.8万 | -69.84%2,064.2万 | 232.43%4,974.1万 | -11.32%3,196.6万 |
| 货币单位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |