Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 33.48%3.71亿 | 33.48%3.71亿 | 37.05%3.5亿 | 43.78%3.2亿 | 45.24%3.01亿 | 47.92%2.78亿 | 47.92%2.78亿 | 44.65%2.55亿 | 42.45%2.23亿 | 40.26%2.07亿 |
| -现金和现金等价物 | 33.48%3.71亿 | 33.48%3.71亿 | 37.05%3.5亿 | 43.78%3.2亿 | 45.24%3.01亿 | 47.92%2.78亿 | 47.92%2.78亿 | 44.65%2.55亿 | 42.45%2.23亿 | 40.26%2.07亿 |
| 应收款项 | 8.98%4,793.3万 | 8.98%4,793.3万 | 12.08%5,929.6万 | 17.52%5,439.2万 | 32.30%5,577.2万 | 15.58%4,398.2万 | 15.58%4,398.2万 | 20.07%5,290.5万 | 13.62%4,628.4万 | 9.90%4,215.5万 |
| -应收账款 | 8.98%4,793.3万 | 8.98%4,793.3万 | 12.08%5,929.6万 | 17.52%5,439.2万 | 32.30%5,577.2万 | 15.58%4,398.2万 | 15.58%4,398.2万 | 20.07%5,290.5万 | 13.62%4,628.4万 | 9.90%4,215.5万 |
| 存货 | 11.64%3,090.8万 | 11.64%3,090.8万 | 3.23%2,868.1万 | -6.25%2,559.5万 | 8.30%2,786万 | 13.87%2,768.6万 | 13.87%2,768.6万 | 16.84%2,778.3万 | 22.15%2,730万 | 16.68%2,572.4万 |
| 其他流动资产 | 5.27%535.1万 | 5.27%535.1万 | 1.67%279.5万 | 2.39%354.9万 | 1.75%407.1万 | 9.55%508.3万 | 9.55%508.3万 | 22.18%274.9万 | 22.73%346.6万 | 41.58%400.1万 |
| 流动资产合计 | 28.34%4.55亿 | 28.34%4.55亿 | 30.09%4.4亿 | 34.68%4.03亿 | 39.25%3.88亿 | 39.15%3.55亿 | 39.15%3.55亿 | 37.36%3.38亿 | 34.87%3亿 | 32.29%2.79亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 19.99%2.25亿 | 19.99%2.25亿 | 16.04%2.12亿 | 11.53%2.04亿 | 6.44%1.96亿 | 1.45%1.88亿 | 1.45%1.88亿 | 3.21%1.83亿 | 1.50%1.82亿 | 4.58%1.85亿 |
| -固定资产 | 12.12%5.58亿 | 12.12%5.58亿 | 10.49%5.39亿 | 8.95%5.25亿 | 6.97%5.13亿 | 4.89%4.98亿 | 4.89%4.98亿 | 5.75%4.88亿 | 4.82%4.82亿 | 6.26%4.79亿 |
| -累计折旧 | -7.36%-3.33亿 | -7.36%-3.33亿 | -7.17%-3.27亿 | -7.38%-3.22亿 | -7.31%-3.16亿 | -7.09%-3.1亿 | -7.09%-3.1亿 | -7.33%-3.05亿 | -6.95%-2.99亿 | -7.34%-2.95亿 |
| 其他非流动资产 | -30.24%44.3万 | -30.24%44.3万 | -17.03%45.3万 | -78.47%45.8万 | -15.15%46.5万 | 12.39%63.5万 | 12.39%63.5万 | -7.46%54.6万 | 343.13%212.7万 | 23.42%54.8万 |
| 非流动资产合计 | 19.83%2.26亿 | 19.83%2.26亿 | 15.94%2.13亿 | 10.49%2.04亿 | 6.37%1.97亿 | 1.48%1.88亿 | 1.48%1.88亿 | 3.17%1.83亿 | 2.41%1.85亿 | 4.62%1.85亿 |
| 总资产 | 25.38%6.81亿 | 25.38%6.81亿 | 25.12%6.53亿 | 25.46%6.07亿 | 26.13%5.85亿 | 23.28%5.43亿 | 23.28%5.43亿 | 23.04%5.22亿 | 20.33%4.84亿 | 19.67%4.64亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 55.86%1,618.3万 | 55.86%1,618.3万 | 39.97%1,189.2万 | 54.45%1,109.9万 | 32.28%923.3万 | -1.36%1,038.3万 | -1.36%1,038.3万 | 5.28%849.6万 | -4.33%718.6万 | -20.95%698万 |
| -应付账款 | 64.60%1,451.6万 | 64.60%1,451.6万 | 39.97%1,189.2万 | 54.45%1,109.9万 | 32.28%923.3万 | 19.11%881.9万 | 19.11%881.9万 | 5.28%849.6万 | -4.33%718.6万 | -20.95%698万 |
| -应付税费 | 6.59%166.7万 | 6.59%166.7万 | ---- | ---- | ---- | -49.90%156.4万 | -49.90%156.4万 | ---- | ---- | ---- |
| 应计费用 | 16.66%580.6万 | 16.66%580.6万 | 10.84%961.1万 | 9.00%586.1万 | 35.46%1,455.6万 | -7.54%497.7万 | -7.54%497.7万 | 34.68%867.1万 | -3.91%537.7万 | 23.76%1,074.6万 |
| 短期借款与租赁负债 | 2.56%164.3万 | 2.56%164.3万 | 7.32%164.3万 | 5.44%158.8万 | 5.39%160.2万 | 1.26%160.2万 | 1.26%160.2万 | 2.48%153.1万 | 3.36%150.6万 | 26.77%152万 |
| -短期租赁负债 | 2.56%164.3万 | 2.56%164.3万 | 7.32%164.3万 | 5.44%158.8万 | 5.39%160.2万 | 1.26%160.2万 | 1.26%160.2万 | 2.48%153.1万 | 3.36%150.6万 | 26.77%152万 |
| 流动负债总额 | 39.32%2,363.2万 | 39.32%2,363.2万 | 23.79%2,314.6万 | 31.84%1,854.8万 | 31.93%2,539.1万 | -3.02%1,696.2万 | -3.02%1,696.2万 | 16.85%1,869.8万 | -3.40%1,406.9万 | 2.85%1,924.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -31.04%237万 | -31.04%237万 | -26.40%267.4万 | -13.55%289万 | -10.41%322.6万 | -12.30%343.7万 | -12.30%343.7万 | -2.86%363.3万 | -16.74%334.3万 | -16.31%360.1万 |
| -长期租赁负债 | -31.04%237万 | -31.04%237万 | -26.40%267.4万 | -13.55%289万 | -10.41%322.6万 | -12.30%343.7万 | -12.30%343.7万 | -2.86%363.3万 | -16.74%334.3万 | -16.31%360.1万 |
| 递延负债 | -2.79%2,299.9万 | -2.79%2,299.9万 | -1.76%2,341.4万 | -11.91%2,137万 | -5.46%2,308.8万 | -4.06%2,365.9万 | -4.06%2,365.9万 | -5.66%2,383.4万 | -3.47%2,425.8万 | -3.93%2,442.1万 |
| 其他非流动负债 | -5.94%128.3万 | -5.94%128.3万 | -5.72%130.1万 | -5.23%132.3万 | -4.89%134.3万 | -4.55%136.4万 | -4.55%136.4万 | -2.68%138万 | -1.20%139.6万 | -1.05%141.2万 |
| 非流动负债总额 | -6.35%2,665.2万 | -6.35%2,665.2万 | -5.05%2,738.9万 | -11.77%2,558.3万 | -6.04%2,765.7万 | -5.16%2,846万 | -5.16%2,846万 | -5.17%2,884.7万 | -5.11%2,899.7万 | -5.51%2,943.4万 |
| 总负债 | 10.70%5,028.4万 | 10.70%5,028.4万 | 6.29%5,053.5万 | 2.47%4,413.1万 | 8.97%5,304.8万 | -4.37%4,542.2万 | -4.37%4,542.2万 | 2.42%4,754.5万 | -4.55%4,306.6万 | -2.37%4,868万 |
| 所有者权益 | ||||||||||
| 股本 | 0.24%297.5万 | 0.24%297.5万 | 0.24%297万 | 0.24%297万 | 340.50%296.9万 | 0.44%296.8万 | 0.44%296.8万 | 340.92%296.3万 | 340.92%296.3万 | 0.30%67.4万 |
| -普通股股本 | 0.24%297.5万 | 0.24%297.5万 | 0.24%297万 | 0.24%297万 | 340.50%296.9万 | 0.44%296.8万 | 0.44%296.8万 | 340.92%296.3万 | 340.92%296.3万 | 0.30%67.4万 |
| -优先股股本 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 留存收益 | 24.71%6.43亿 | 24.71%6.43亿 | 25.33%6.14亿 | 25.97%5.77亿 | 26.41%5.48亿 | 25.00%5.16亿 | 25.00%5.16亿 | 23.55%4.9亿 | 21.51%4.58亿 | 20.93%4.34亿 |
| 资本公积 | 20.44%4,883.9万 | 20.44%4,883.9万 | 19.56%4,692.8万 | 18.31%4,501.4万 | 9.83%4,304.4万 | 14.10%4,054.9万 | 14.10%4,054.9万 | 5.98%3,925.1万 | 4.97%3,804.9万 | 10.55%3,919.1万 |
| 减:库存股 | 4.37%6,407.9万 | 4.37%6,407.9万 | 6.48%6,182.2万 | 6.48%6,182.2万 | 6.48%6,182.2万 | 6.06%6,139.8万 | 6.06%6,139.8万 | 2.38%5,806.1万 | 2.38%5,806.1万 | 2.38%5,806.1万 |
| 股东权益总额 | 26.72%6.31亿 | 26.72%6.31亿 | 27.00%6.02亿 | 27.70%5.63亿 | 28.15%5.32亿 | 26.62%4.98亿 | 26.62%4.98亿 | 25.58%4.74亿 | 23.47%4.41亿 | 22.92%4.15亿 |
| 总权益 | 26.72%6.31亿 | 26.72%6.31亿 | 27.00%6.02亿 | 27.70%5.63亿 | 28.15%5.32亿 | 26.62%4.98亿 | 26.62%4.98亿 | 25.58%4.74亿 | 23.47%4.41亿 | 22.92%4.15亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |