Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -6.68%2.03亿 | -2.14%2.11亿 | -1.95%2.05亿 | 2.58%2.15亿 | 2.58%2.15亿 | 1.56%2.17亿 | -3.19%2.15亿 | -9.33%2.09亿 | -12.22%2.09亿 | -12.22%2.09亿 |
| -现金和现金等价物 | -9.46%2,039.5万 | -6.85%2,134.1万 | 20.71%2,108.5万 | -33.39%1,867.3万 | -33.39%1,867.3万 | 5.75%2,252.5万 | -77.20%2,291万 | -20.20%1,746.8万 | 14.93%2,803.5万 | 14.93%2,803.5万 |
| -短期投资 | -6.36%1.82亿 | -1.58%1.89亿 | -4.01%1.84亿 | 8.14%1.96亿 | 8.14%1.96亿 | 1.10%1.95亿 | 57.78%1.92亿 | -8.19%1.92亿 | -15.31%1.81亿 | -15.31%1.81亿 |
| 应收款项 | 0.55%6,004.6万 | 10.44%6,467.7万 | 21.74%6,226.7万 | 24.15%6,284.6万 | 24.15%6,284.6万 | 31.67%5,971.8万 | 22.11%5,856.2万 | 18.15%5,114.7万 | 20.62%5,062.1万 | 20.62%5,062.1万 |
| -应收账款 | 0.43%5,405.1万 | 13.10%5,553.4万 | 18.17%5,340.1万 | 19.03%5,251.9万 | 19.03%5,251.9万 | 29.40%5,382万 | 13.05%4,910万 | 20.39%4,518.9万 | 19.75%4,412.2万 | 19.75%4,412.2万 |
| -应收税费 | 1.64%599.5万 | -3.37%914.3万 | 48.81%886.6万 | 58.90%1,032.7万 | 58.90%1,032.7万 | 56.78%589.8万 | 109.10%946.2万 | 3.53%595.8万 | 26.88%649.9万 | 26.88%649.9万 |
| 预付费用 | ---- | 74.27%647.6万 | -3.14%604.2万 | -0.45%512万 | -0.45%512万 | 0.51%431.3万 | -10.80%371.6万 | 16.03%623.8万 | 23.87%514.3万 | 23.87%514.3万 |
| 递延资产 | 30.02%188.4万 | 44.18%189.6万 | 35.62%180.1万 | 66.27%167.1万 | 66.27%167.1万 | 54.64%144.9万 | 58.24%131.5万 | 82.67%132.8万 | 51.58%100.5万 | 51.58%100.5万 |
| 其他流动资产 | 6,000.00%756.4万 | ---- | -17.21%10.1万 | 559.09%14.5万 | 559.09%14.5万 | 106.67%12.4万 | 453.33%24.9万 | -90.57%12.2万 | -76.34%2.2万 | -76.34%2.2万 |
| 流动资产合计 | -3.76%2.72亿 | 1.63%2.84亿 | 2.72%2.75亿 | 6.89%2.85亿 | 6.89%2.85亿 | 6.81%2.83亿 | 1.37%2.79亿 | -4.98%2.68亿 | -7.28%2.66亿 | -7.28%2.66亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 23.58%667.6万 | 23.55%668.9万 | 4.89%606.5万 | -3.21%578.2万 | -3.21%578.2万 | -20.38%540.2万 | -29.16%541.4万 | -32.51%578.2万 | -31.55%597.4万 | -31.55%597.4万 |
| -固定资产 | 25.76%1,187.9万 | 27.19%1,152.6万 | 9.67%1,039.6万 | -0.23%965.6万 | -0.23%965.6万 | -17.43%944.6万 | -25.82%906.2万 | -28.85%947.9万 | -26.22%967.8万 | -26.22%967.8万 |
| -累计折旧 | -28.66%-520.3万 | -32.59%-483.7万 | -17.15%-433.1万 | -4.59%-387.4万 | -4.59%-387.4万 | 13.13%-404.4万 | 20.24%-364.8万 | 22.27%-369.7万 | 15.65%-370.4万 | 15.65%-370.4万 |
| 商誉及其他无形资产 | 13.39%3,550.2万 | 30.58%3,569万 | 20.54%3,510.1万 | -3.44%2,899万 | -3.44%2,899万 | 3.76%3,130.9万 | -12.95%2,733.1万 | -6.86%2,912.1万 | -3.80%3,002.4万 | -3.80%3,002.4万 |
| -商誉 | 13.09%2,681.1万 | 29.83%2,653万 | 19.62%2,570.4万 | 1.54%2,216.8万 | 1.54%2,216.8万 | 10.39%2,370.7万 | -6.77%2,043.4万 | 0.51%2,148.8万 | 4.14%2,183.2万 | 4.14%2,183.2万 |
| -其他无形资产 | 14.33%869.1万 | 32.81%916万 | 23.11%939.7万 | -16.72%682.2万 | -16.72%682.2万 | -12.59%760.2万 | -27.23%689.7万 | -22.81%763.3万 | -20.04%819.2万 | -20.04%819.2万 |
| 投资和预付款 | 0.00%964.9万 | 165.45%964.9万 | 132.23%964.9万 | 209.46%964.9万 | 209.46%964.9万 | 809.43%964.9万 | 340.61%363.5万 | 879.95%415.5万 | 170.66%311.8万 | 170.66%311.8万 |
| 长期应收款 | -36.68%1,098.9万 | -27.47%998万 | -27.86%938.3万 | 7.41%1,274.8万 | 7.41%1,274.8万 | 71.92%1,735.4万 | 29.95%1,375.9万 | 51.85%1,300.6万 | 35.40%1,186.9万 | 35.40%1,186.9万 |
| 非流动递延资产 | -28.58%1,827.9万 | -26.18%1,854.1万 | -25.67%1,893.5万 | 4.60%2,390万 | 4.60%2,390万 | 8.91%2,559.3万 | 3.23%2,511.6万 | 19.32%2,547.5万 | 17.18%2,285万 | 17.18%2,285万 |
| 长期预付费用 | ---- | ---- | -62.99%4.7万 | -57.42%6.6万 | -57.42%6.6万 | -9.52%9.5万 | -33.79%9.6万 | -26.16%12.7万 | -24.02%15.5万 | -24.02%15.5万 |
| 其他非流动资产 | 13.82%126.8万 | 50.00%118.8万 | 31.22%103.4万 | 16.74%105.3万 | 16.74%105.3万 | 17.63%111.4万 | -19.76%79.2万 | -16.88%78.8万 | -5.75%90.2万 | -5.75%90.2万 |
| 非流动资产合计 | -9.01%8,236.3万 | 7.35%8,173.7万 | 2.24%8,021.4万 | 9.74%8,218.8万 | 9.74%8,218.8万 | 24.57%9,051.6万 | 0.30%7,614.3万 | 10.04%7,845.4万 | 6.21%7,489.2万 | 6.21%7,489.2万 |
| 总资产 | -5.03%3.54亿 | 2.85%3.66亿 | 2.61%3.56亿 | 7.51%3.67亿 | 7.51%3.67亿 | 10.63%3.73亿 | 1.14%3.55亿 | -1.95%3.47亿 | -4.62%3.41亿 | -4.62%3.41亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 2.48%4,515.8万 | -3.86%4,432.8万 | -13.90%3,974.7万 | -6.47%4,484.3万 | -6.47%4,484.3万 | 8.34%4,406.4万 | 14.24%4,611万 | 26.21%4,616.3万 | 24.33%4,794.7万 | 24.33%4,794.7万 |
| -应付账款 | 4.80%3,957.1万 | -4.04%3,774.3万 | -19.85%3,154.1万 | -6.99%3,695.1万 | -6.99%3,695.1万 | 3.31%3,775.9万 | 11.20%3,933.2万 | 26.62%3,935.2万 | 16.38%3,972.8万 | 16.38%3,972.8万 |
| -应付税费 | -11.39%558.7万 | -2.85%658.5万 | 20.26%819.1万 | -4.33%786.3万 | -4.33%786.3万 | 52.89%630.5万 | 35.86%677.8万 | 23.88%681.1万 | 99.10%821.9万 | 99.10%821.9万 |
| -其他应付款 | ---- | ---- | --1.5万 | --2.9万 | --2.9万 | ---- | ---- | ---- | ---- | ---- |
| 短期借款与租赁负债 | 21.32%186.1万 | 23.77%198.9万 | 1.75%174.7万 | -13.20%161.7万 | -13.20%161.7万 | -19.14%153.4万 | -19.73%160.7万 | -30.79%171.7万 | -38.94%186.3万 | -38.94%186.3万 |
| -短期租赁负债 | 21.32%186.1万 | 23.77%198.9万 | 1.75%174.7万 | -13.20%161.7万 | -13.20%161.7万 | -19.14%153.4万 | -19.73%160.7万 | -12.35%171.7万 | -1.84%186.3万 | -1.84%186.3万 |
| 递延负债 | 17.84%3,718.2万 | 26.95%3,627.6万 | 29.58%3,453.7万 | 25.33%3,252.1万 | 25.33%3,252.1万 | 29.50%3,155.3万 | 16.56%2,857.5万 | 12.75%2,665.3万 | 27.62%2,594.8万 | 27.62%2,594.8万 |
| 其他流动负债 | 170.86%364.3万 | 206.31%320.4万 | 33.50%514.5万 | 33.85%198.9万 | 33.85%198.9万 | 354.39%134.5万 | 1,911.54%104.6万 | 5,179.45%385.4万 | 2,022.86%148.6万 | 2,022.86%148.6万 |
| 流动负债总额 | 11.91%8,784.4万 | 10.94%8,579.7万 | 3.56%8,117.6万 | 4.82%8,097万 | 4.82%8,097万 | 16.75%7,849.6万 | 15.55%7,733.8万 | 24.88%7,838.7万 | 24.55%7,724.4万 | 24.55%7,724.4万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 22.20%156.9万 | 26.05%185.3万 | -21.66%145万 | -24.09%169.5万 | -24.09%169.5万 | -54.42%128.4万 | -55.47%147万 | -48.17%185.1万 | -40.25%223.3万 | -40.25%223.3万 |
| -长期租赁负债 | 22.20%156.9万 | 26.05%185.3万 | -21.66%145万 | -24.09%169.5万 | -24.09%169.5万 | -54.42%128.4万 | -55.47%147万 | -48.17%185.1万 | -40.25%223.3万 | -40.25%223.3万 |
| 递延负债 | -36.41%1,746.5万 | -5.06%2,171.3万 | -0.67%2,208.6万 | 28.27%2,469.5万 | 28.27%2,469.5万 | 41.33%2,746.3万 | 7.79%2,287.1万 | 18.45%2,223.5万 | 17.48%1,925.2万 | 17.48%1,925.2万 |
| 其他非流动负债 | -19.82%35.2万 | -15.93%34.3万 | -20.37%34万 | -19.69%36.3万 | -19.69%36.3万 | -5.39%43.9万 | 82.14%40.8万 | 82.48%42.7万 | 144.32%45.2万 | 144.32%45.2万 |
| 非流动负债总额 | -24.22%2,459万 | 8.76%2,951.3万 | 13.10%2,864.1万 | 27.32%3,000.7万 | 27.32%3,000.7万 | 36.32%3,245万 | 4.71%2,713.7万 | 9.04%2,532.4万 | 12.34%2,356.9万 | 12.34%2,356.9万 |
| 总负债 | 1.34%1.12亿 | 10.37%1.15亿 | 5.89%1.1亿 | 10.08%1.11亿 | 10.08%1.11亿 | 21.87%1.11亿 | 12.52%1.04亿 | 20.60%1.04亿 | 21.47%1.01亿 | 21.47%1.01亿 |
| 所有者权益 | ||||||||||
| 股本 | -5.26%1.8万 | 0.00%1.8万 | 0.00%1.8万 | 0.00%1.8万 | 0.00%1.8万 | 0.00%1.9万 | -5.26%1.8万 | -5.26%1.8万 | -5.26%1.8万 | -5.26%1.8万 |
| -普通股股本 | -5.26%1.8万 | 0.00%1.8万 | 0.00%1.8万 | 0.00%1.8万 | 0.00%1.8万 | 0.00%1.9万 | -5.26%1.8万 | -5.26%1.8万 | -5.26%1.8万 | -5.26%1.8万 |
| 留存收益 | 19.88%-9,961.1万 | 16.94%-1.06亿 | 17.77%-1.09亿 | 9.22%-1.18亿 | 9.22%-1.18亿 | 6.72%-1.24亿 | 2.55%-1.28亿 | -6.60%-1.33亿 | -11.76%-1.3亿 | -11.76%-1.3亿 |
| 资本公积 | --3.4亿 | --3.55亿 | --3.56亿 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 不影响留存收益的损益 | -99.57%165.8万 | -99.64%136.5万 | -100.19%-72.6万 | 0.93%3.74亿 | 0.93%3.74亿 | 1.85%3.86亿 | -2.81%3.78亿 | -4.19%3.75亿 | -5.29%3.7亿 | -5.29%3.7亿 |
| 股东权益总额 | -7.73%2.42亿 | -0.27%2.5亿 | 1.22%2.46亿 | 6.43%2.56亿 | 6.43%2.56亿 | 6.48%2.62亿 | -2.94%2.51亿 | -9.20%2.43亿 | -12.51%2.4亿 | -12.51%2.4亿 |
| 非控制性权益 | 11.11%5万 | -11.36%3.9万 | 7.32%4.4万 | 43.59%5.6万 | 43.59%5.6万 | -21.05%4.5万 | -30.16%4.4万 | 13.89%4.1万 | 105.26%3.9万 | 105.26%3.9万 |
| 总权益 | -7.72%2.42亿 | -0.28%2.5亿 | 1.22%2.46亿 | 6.44%2.56亿 | 6.44%2.56亿 | 6.48%2.62亿 | -2.95%2.51亿 | -9.20%2.43亿 | -12.50%2.4亿 | -12.50%2.4亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |